Highlights

[MENANG] YoY Quarter Result on 2018-03-31 [#3]

Stock [MENANG]: MENANG CORP (M) BHD
Announcement Date 28-May-2018
Admission Sponsor -
Sponsor -
Financial Year 30-Jun-2018
Quarter 31-Mar-2018  [#3]
Profit Trend QoQ -     10.63%    YoY -     378.25%
Quarter Report


View:


Show?  YoY % Horiz. %

Quarter Result
31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 CAGR
Revenue 10,517 23,104 27,883 47,164 107,783 74,543 50,309 -22.95%
  YoY % -54.48% -17.14% -40.88% -56.24% 44.59% 48.17% -
  Horiz. % 20.90% 45.92% 55.42% 93.75% 214.24% 148.17% 100.00%
PBT 1,504 3,262 1,348 3,380 25,908 20,885 11,115 -28.34%
  YoY % -53.89% 141.99% -60.12% -86.95% 24.05% 87.90% -
  Horiz. % 13.53% 29.35% 12.13% 30.41% 233.09% 187.90% 100.00%
Tax -1,008 2,028 -439 -1,409 -1,540 -4,228 -3,622 -19.19%
  YoY % -149.70% 561.96% 68.84% 8.51% 63.58% -16.73% -
  Horiz. % 27.83% -55.99% 12.12% 38.90% 42.52% 116.73% 100.00%
NP 496 5,290 909 1,971 24,368 16,657 7,493 -36.38%
  YoY % -90.62% 481.96% -53.88% -91.91% 46.29% 122.30% -
  Horiz. % 6.62% 70.60% 12.13% 26.30% 325.21% 222.30% 100.00%
NP to SH -284 2,726 570 1,412 20,788 11,393 4,027 -
  YoY % -110.42% 378.25% -59.63% -93.21% 82.46% 182.92% -
  Horiz. % -7.05% 67.69% 14.15% 35.06% 516.22% 282.92% 100.00%
Tax Rate 67.02 % -62.17 % 32.57 % 41.69 % 5.94 % 20.24 % 32.59 % 12.76%
  YoY % 207.80% -290.88% -21.88% 601.85% -70.65% -37.90% -
  Horiz. % 205.65% -190.76% 99.94% 127.92% 18.23% 62.10% 100.00%
Total Cost 10,021 17,814 26,974 45,193 83,415 57,886 42,816 -21.49%
  YoY % -43.75% -33.96% -40.31% -45.82% 44.10% 35.20% -
  Horiz. % 23.40% 41.61% 63.00% 105.55% 194.82% 135.20% 100.00%
Net Worth 317,322 309,533 302,579 270,419 256,877 199,715 175,008 10.42%
  YoY % 2.52% 2.30% 11.89% 5.27% 28.62% 14.12% -
  Horiz. % 181.32% 176.87% 172.89% 154.52% 146.78% 114.12% 100.00%
Dividend
31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 CAGR
Div - - - - - - - -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Div Payout % - % - % - % - % - % - % - % -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Equity
31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 CAGR
Net Worth 317,322 309,533 302,579 270,419 256,877 199,715 175,008 10.42%
  YoY % 2.52% 2.30% 11.89% 5.27% 28.62% 14.12% -
  Horiz. % 181.32% 176.87% 172.89% 154.52% 146.78% 114.12% 100.00%
NOSH 480,792 480,792 267,107 267,107 267,107 267,107 267,107 10.29%
  YoY % 0.00% 80.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 180.00% 180.00% 100.00% 100.00% 100.00% 100.00% 100.00%
Ratio Analysis
31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 CAGR
NP Margin 4.72 % 22.90 % 3.26 % 4.18 % 22.61 % 22.35 % 14.89 % -17.42%
  YoY % -79.39% 602.45% -22.01% -81.51% 1.16% 50.10% -
  Horiz. % 31.70% 153.79% 21.89% 28.07% 151.85% 150.10% 100.00%
ROE -0.09 % 0.88 % 0.19 % 0.52 % 8.09 % 5.70 % 2.30 % -
  YoY % -110.23% 363.16% -63.46% -93.57% 41.93% 147.83% -
  Horiz. % -3.91% 38.26% 8.26% 22.61% 351.74% 247.83% 100.00%
Per Share
31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 CAGR
RPS 2.19 4.81 10.44 17.66 40.35 27.91 18.83 -30.12%
  YoY % -54.47% -53.93% -40.88% -56.23% 44.57% 48.22% -
  Horiz. % 11.63% 25.54% 55.44% 93.79% 214.29% 148.22% 100.00%
EPS -0.06 0.57 0.21 0.53 7.78 4.27 1.51 -
  YoY % -110.53% 171.43% -60.38% -93.19% 82.20% 182.78% -
  Horiz. % -3.97% 37.75% 13.91% 35.10% 515.23% 282.78% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 0.6600 0.6438 1.1328 1.0124 0.9617 0.7477 0.6552 0.12%
  YoY % 2.52% -43.17% 11.89% 5.27% 28.62% 14.12% -
  Horiz. % 100.73% 98.26% 172.89% 154.52% 146.78% 114.12% 100.00%
Adjusted Per Share Value based on latest NOSH - 480,799
31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 CAGR
RPS 2.19 4.81 5.80 9.81 22.42 15.50 10.46 -22.93%
  YoY % -54.47% -17.07% -40.88% -56.24% 44.65% 48.18% -
  Horiz. % 20.94% 45.98% 55.45% 93.79% 214.34% 148.18% 100.00%
EPS -0.06 0.57 0.12 0.29 4.32 2.37 0.84 -
  YoY % -110.53% 375.00% -58.62% -93.29% 82.28% 182.14% -
  Horiz. % -7.14% 67.86% 14.29% 34.52% 514.29% 282.14% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 0.6600 0.6438 0.6293 0.5624 0.5343 0.4154 0.3640 10.42%
  YoY % 2.52% 2.30% 11.90% 5.26% 28.62% 14.12% -
  Horiz. % 181.32% 176.87% 172.88% 154.51% 146.79% 114.12% 100.00%
Price Multiplier on Financial Quarter End Date
31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 CAGR
Date 29/03/19 30/03/18 31/03/17 31/03/16 31/03/15 31/03/14 29/03/13 -
Price 0.3750 0.4050 0.8050 0.6700 0.8250 0.8600 0.3600 -
P/RPS 17.14 8.43 7.71 3.79 2.04 3.08 1.91 44.13%
  YoY % 103.32% 9.34% 103.43% 85.78% -33.77% 61.26% -
  Horiz. % 897.38% 441.36% 403.66% 198.43% 106.81% 161.26% 100.00%
P/EPS -634.85 71.43 377.23 126.74 10.60 20.16 23.88 -
  YoY % -988.77% -81.06% 197.64% 1,095.66% -47.42% -15.58% -
  Horiz. % -2,658.50% 299.12% 1,579.69% 530.74% 44.39% 84.42% 100.00%
EY -0.16 1.40 0.27 0.79 9.43 4.96 4.19 -
  YoY % -111.43% 418.52% -65.82% -91.62% 90.12% 18.38% -
  Horiz. % -3.82% 33.41% 6.44% 18.85% 225.06% 118.38% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 0.57 0.63 0.71 0.66 0.86 1.15 0.55 0.60%
  YoY % -9.52% -11.27% 7.58% -23.26% -25.22% 109.09% -
  Horiz. % 103.64% 114.55% 129.09% 120.00% 156.36% 209.09% 100.00%
Price Multiplier on Announcement Date
31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 CAGR
Date 29/05/19 28/05/18 31/05/17 26/05/16 21/05/15 29/05/14 07/05/13 -
Price 0.3250 0.4150 0.9650 0.8250 0.8800 1.0600 0.3200 -
P/RPS 14.86 8.64 9.24 4.67 2.18 3.80 1.70 43.50%
  YoY % 71.99% -6.49% 97.86% 114.22% -42.63% 123.53% -
  Horiz. % 874.12% 508.24% 543.53% 274.71% 128.24% 223.53% 100.00%
P/EPS -550.20 73.19 452.21 156.06 11.31 24.85 21.23 -
  YoY % -851.74% -83.82% 189.77% 1,279.84% -54.49% 17.05% -
  Horiz. % -2,591.62% 344.75% 2,130.05% 735.09% 53.27% 117.05% 100.00%
EY -0.18 1.37 0.22 0.64 8.84 4.02 4.71 -
  YoY % -113.14% 522.73% -65.62% -92.76% 119.90% -14.65% -
  Horiz. % -3.82% 29.09% 4.67% 13.59% 187.69% 85.35% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 0.49 0.64 0.85 0.81 0.92 1.42 0.49 -
  YoY % -23.44% -24.71% 4.94% -11.96% -35.21% 189.80% -
  Horiz. % 100.00% 130.61% 173.47% 165.31% 187.76% 289.80% 100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.


NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ Δ & YoY Δ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.



  Be the first to like this.
 


 

350  355  474  793 

ActiveGainersLosers
Top 10 Active Counters
 NameLastChange 
 PERDANA-PR 0.02+0.005 
 JAKS 1.27-0.03 
 SANICHI 0.045-0.005 
 TDM 0.31+0.005 
 FPGROUP 0.685+0.045 
 DGB-WB 0.01-0.005 
 ARMADA 0.485+0.025 
 SAPNRG 0.2650.00 
 DGB 0.145+0.005 
 VELESTO 0.3650.00 

FEATURED POSTS

1. Leveraged & Inverse ETF CMS
Partners & Brokers