Highlights

[PINEPAC] YoY Quarter Result on 2020-06-30 [#4]

Stock [PINEPAC]: PINEHILL PACIFIC BHD
Announcement Date 26-Aug-2020
Admission Sponsor -
Sponsor -
Financial Year 30-Jun-2020
Quarter 30-Jun-2020  [#4]
Profit Trend QoQ -     -104.26%    YoY -     98.28%
Quarter Report


View:


Show?  YoY % Horiz. %

Quarter Result
30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
Revenue 226 2,693 4,623 6,684 5,263 7,295 7,396 -44.06%
  YoY % -91.61% -41.75% -30.83% 27.00% -27.85% -1.37% -
  Horiz. % 3.06% 36.41% 62.51% 90.37% 71.16% 98.63% 100.00%
PBT -36,442 -9,499 -14,574 -5,758 -12,880 -5,321 -10,951 22.16%
  YoY % -283.64% 34.82% -153.11% 55.30% -142.06% 51.41% -
  Horiz. % 332.77% 86.74% 133.08% 52.58% 117.61% 48.59% 100.00%
Tax 36,464 1,351 1,711 447 827 792 2,032 61.73%
  YoY % 2,599.04% -21.04% 282.77% -45.95% 4.42% -61.02% -
  Horiz. % 1,794.49% 66.49% 84.20% 22.00% 40.70% 38.98% 100.00%
NP 22 -8,148 -12,863 -5,311 -12,053 -4,529 -8,919 -
  YoY % 100.27% 36.66% -142.20% 55.94% -166.13% 49.22% -
  Horiz. % -0.25% 91.36% 144.22% 59.55% 135.14% 50.78% 100.00%
NP to SH -124 -7,212 -10,059 -4,684 -10,085 -3,724 -6,761 -48.62%
  YoY % 98.28% 28.30% -114.75% 53.55% -170.81% 44.92% -
  Horiz. % 1.83% 106.67% 148.78% 69.28% 149.16% 55.08% 100.00%
Tax Rate - % - % - % - % - % - % - % -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Total Cost 204 10,841 17,486 11,995 17,316 11,824 16,315 -51.79%
  YoY % -98.12% -38.00% 45.78% -30.73% 46.45% -27.53% -
  Horiz. % 1.25% 66.45% 107.18% 73.52% 106.14% 72.47% 100.00%
Net Worth 214,219 64,415 89,882 127,333 158,792 109,356 119,843 10.15%
  YoY % 232.56% -28.33% -29.41% -19.81% 45.21% -8.75% -
  Horiz. % 178.75% 53.75% 75.00% 106.25% 132.50% 91.25% 100.00%
Dividend
30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
Div - - - - - - - -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Div Payout % - % - % - % - % - % - % - % -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Equity
30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
Net Worth 214,219 64,415 89,882 127,333 158,792 109,356 119,843 10.15%
  YoY % 232.56% -28.33% -29.41% -19.81% 45.21% -8.75% -
  Horiz. % 178.75% 53.75% 75.00% 106.25% 132.50% 91.25% 100.00%
NOSH 149,804 149,804 149,804 149,804 149,804 149,804 149,804 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00%
Ratio Analysis
30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
NP Margin 9.73 % -302.56 % -278.24 % -79.46 % -229.01 % -62.08 % -120.59 % -
  YoY % 103.22% -8.74% -250.16% 65.30% -268.89% 48.52% -
  Horiz. % -8.07% 250.90% 230.73% 65.89% 189.91% 51.48% 100.00%
ROE -0.06 % -11.20 % -11.19 % -3.68 % -6.35 % -3.41 % -5.64 % -53.07%
  YoY % 99.46% -0.09% -204.08% 42.05% -86.22% 39.54% -
  Horiz. % 1.06% 198.58% 198.40% 65.25% 112.59% 60.46% 100.00%
Per Share
30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
RPS 0.15 1.80 3.09 4.46 3.51 4.87 4.94 -44.12%
  YoY % -91.67% -41.75% -30.72% 27.07% -27.93% -1.42% -
  Horiz. % 3.04% 36.44% 62.55% 90.28% 71.05% 98.58% 100.00%
EPS -0.08 -4.81 -6.71 -3.13 -6.73 -2.49 -4.51 -48.90%
  YoY % 98.34% 28.32% -114.38% 53.49% -170.28% 44.79% -
  Horiz. % 1.77% 106.65% 148.78% 69.40% 149.22% 55.21% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 1.4300 0.4300 0.6000 0.8500 1.0600 0.7300 0.8000 10.15%
  YoY % 232.56% -28.33% -29.41% -19.81% 45.21% -8.75% -
  Horiz. % 178.75% 53.75% 75.00% 106.25% 132.50% 91.25% 100.00%
Adjusted Per Share Value based on latest NOSH - 149,804
30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
RPS 0.15 1.80 3.09 4.46 3.51 4.87 4.94 -44.12%
  YoY % -91.67% -41.75% -30.72% 27.07% -27.93% -1.42% -
  Horiz. % 3.04% 36.44% 62.55% 90.28% 71.05% 98.58% 100.00%
EPS -0.08 -4.81 -6.71 -3.13 -6.73 -2.49 -4.51 -48.90%
  YoY % 98.34% 28.32% -114.38% 53.49% -170.28% 44.79% -
  Horiz. % 1.77% 106.65% 148.78% 69.40% 149.22% 55.21% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 1.4300 0.4300 0.6000 0.8500 1.0600 0.7300 0.8000 10.15%
  YoY % 232.56% -28.33% -29.41% -19.81% 45.21% -8.75% -
  Horiz. % 178.75% 53.75% 75.00% 106.25% 132.50% 91.25% 100.00%
Price Multiplier on Financial Quarter End Date
30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
Date 30/06/20 28/06/19 29/06/18 30/06/17 30/06/16 30/06/15 30/06/14 -
Price 0.2900 0.3100 0.1550 0.2400 0.2200 0.2900 0.4300 -
P/RPS 192.23 17.24 5.02 5.38 6.26 5.96 8.71 67.40%
  YoY % 1,015.02% 243.43% -6.69% -14.06% 5.03% -31.57% -
  Horiz. % 2,207.00% 197.93% 57.63% 61.77% 71.87% 68.43% 100.00%
P/EPS -350.35 -6.44 -2.31 -7.68 -3.27 -11.67 -9.53 82.25%
  YoY % -5,340.22% -178.79% 69.92% -134.86% 71.98% -22.46% -
  Horiz. % 3,676.29% 67.58% 24.24% 80.59% 34.31% 122.46% 100.00%
EY -0.29 -15.53 -43.32 -13.03 -30.60 -8.57 -10.50 -44.99%
  YoY % 98.13% 64.15% -232.46% 57.42% -257.06% 18.38% -
  Horiz. % 2.76% 147.90% 412.57% 124.10% 291.43% 81.62% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 0.20 0.72 0.26 0.28 0.21 0.40 0.54 -15.24%
  YoY % -72.22% 176.92% -7.14% 33.33% -47.50% -25.93% -
  Horiz. % 37.04% 133.33% 48.15% 51.85% 38.89% 74.07% 100.00%
Price Multiplier on Announcement Date
30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
Date 26/08/20 29/08/19 27/08/18 29/08/17 30/08/16 27/08/15 21/08/14 -
Price 0.3050 0.3100 0.1800 0.2400 0.2350 0.2150 0.4200 -
P/RPS 202.17 17.24 5.83 5.38 6.69 4.42 8.51 69.47%
  YoY % 1,072.68% 195.71% 8.36% -19.58% 51.36% -48.06% -
  Horiz. % 2,375.68% 202.59% 68.51% 63.22% 78.61% 51.94% 100.00%
P/EPS -368.47 -6.44 -2.68 -7.68 -3.49 -8.65 -9.31 84.50%
  YoY % -5,621.58% -140.30% 65.10% -120.06% 59.65% 7.09% -
  Horiz. % 3,957.79% 69.17% 28.79% 82.49% 37.49% 92.91% 100.00%
EY -0.27 -15.53 -37.30 -13.03 -28.65 -11.56 -10.75 -45.85%
  YoY % 98.26% 58.36% -186.26% 54.52% -147.84% -7.53% -
  Horiz. % 2.51% 144.47% 346.98% 121.21% 266.51% 107.53% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 0.21 0.72 0.30 0.28 0.22 0.29 0.53 -14.29%
  YoY % -70.83% 140.00% 7.14% 27.27% -24.14% -45.28% -
  Horiz. % 39.62% 135.85% 56.60% 52.83% 41.51% 54.72% 100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.


NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ Δ & YoY Δ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.



  Be the first to like this.
 


APPS
I3 Messenger
Individual or Group chat with anyone on I3investor
MQ Trader
View Trading Signals and run Live Backtest
MQ Affiliate
Earn rewards with MQ Affiliate Program
 
 

214  861  482  609 

ActiveGainersLosers
Top 10 Active Counters
 NameLastChange 
 KGROUP-OR 0.005-0.005 
 MLAB 0.02-0.005 
 AT 0.080.00 
 LAMBO 0.030.00 
 IRIS 0.265-0.04 
 LUSTER 0.175-0.015 
 DGSB 0.20+0.015 
 DAYA 0.015+0.005 
 MAHSING 1.04-0.10 
 DSONIC-WA 0.23-0.03 

FEATURED POSTS

1. The Equity Market Index Benchmark in Malaysia CMS
2. Trading Scenarios of Derivatives Bursa Derivatives Education Series
3. Derivatives 101 Bursa Derivatives Education Series
4. Why Trade FKLI? Bursa Derivatives Education Series
5. MQ Trader - Introduction to MQ Trader Affiliate Program MQ Trader Announcement!
PARTNERS & BROKERS