Highlights

[KRETAM] YoY Quarter Result on 2017-03-31 [#1]

Stock [KRETAM]: KRETAM HOLDINGS BHD
Announcement Date 26-May-2017
Admission Sponsor -
Sponsor -
Financial Year 31-Dec-2017
Quarter 31-Mar-2017  [#1]
Profit Trend QoQ -     34.27%    YoY -     411.86%
Quarter Report


View:


Show?  YoY % Horiz. %

Quarter Result
31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 CAGR
Revenue 94,274 104,491 160,888 141,845 41,582 77,675 98,242 -0.68%
  YoY % -9.78% -35.05% 13.43% 241.12% -46.47% -20.94% -
  Horiz. % 95.96% 106.36% 163.77% 144.38% 42.33% 79.06% 100.00%
PBT 3,802 -87 4,446 15,881 -4,168 -2,161 8,606 -12.72%
  YoY % 4,470.11% -101.96% -72.00% 481.02% -92.87% -125.11% -
  Horiz. % 44.18% -1.01% 51.66% 184.53% -48.43% -25.11% 100.00%
Tax -1,287 646 -2,805 -3,092 18 -788 -3,971 -17.11%
  YoY % -299.23% 123.03% 9.28% -17,277.78% 102.28% 80.16% -
  Horiz. % 32.41% -16.27% 70.64% 77.86% -0.45% 19.84% 100.00%
NP 2,515 559 1,641 12,789 -4,150 -2,949 4,635 -9.68%
  YoY % 349.91% -65.94% -87.17% 408.17% -40.73% -163.62% -
  Horiz. % 54.26% 12.06% 35.40% 275.92% -89.54% -63.62% 100.00%
NP to SH 2,472 537 1,520 12,752 -4,089 -2,855 4,600 -9.82%
  YoY % 360.34% -64.67% -88.08% 411.86% -43.22% -162.07% -
  Horiz. % 53.74% 11.67% 33.04% 277.22% -88.89% -62.07% 100.00%
Tax Rate 33.85 % - % 63.09 % 19.47 % - % - % 46.14 % -5.03%
  YoY % 0.00% 0.00% 224.04% 0.00% 0.00% 0.00% -
  Horiz. % 73.36% 0.00% 136.74% 42.20% 0.00% 0.00% 100.00%
Total Cost 91,759 103,932 159,247 129,056 45,732 80,624 93,607 -0.33%
  YoY % -11.71% -34.74% 23.39% 182.20% -43.28% -13.87% -
  Horiz. % 98.03% 111.03% 170.12% 137.87% 48.86% 86.13% 100.00%
Net Worth 607,510 607,510 721,564 933,378 910,731 938,343 927,360 -6.80%
  YoY % 0.00% -15.81% -22.69% 2.49% -2.94% 1.18% -
  Horiz. % 65.51% 65.51% 77.81% 100.65% 98.21% 101.18% 100.00%
Dividend
31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 CAGR
Div - - - - - - - -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Div Payout % - % - % - % - % - % - % - % -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Equity
31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 CAGR
Net Worth 607,510 607,510 721,564 933,378 910,731 938,343 927,360 -6.80%
  YoY % 0.00% -15.81% -22.69% 2.49% -2.94% 1.18% -
  Horiz. % 65.51% 65.51% 77.81% 100.65% 98.21% 101.18% 100.00%
NOSH 2,327,627 2,327,627 2,327,627 2,327,627 1,858,636 1,903,333 1,840,000 3.99%
  YoY % 0.00% 0.00% 0.00% 25.23% -2.35% 3.44% -
  Horiz. % 126.50% 126.50% 126.50% 126.50% 101.01% 103.44% 100.00%
Ratio Analysis
31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 CAGR
NP Margin 2.67 % 0.53 % 1.02 % 9.02 % -9.98 % -3.80 % 4.72 % -9.05%
  YoY % 403.77% -48.04% -88.69% 190.38% -162.63% -180.51% -
  Horiz. % 56.57% 11.23% 21.61% 191.10% -211.44% -80.51% 100.00%
ROE 0.41 % 0.09 % 0.21 % 1.37 % -0.45 % -0.30 % 0.50 % -3.25%
  YoY % 355.56% -57.14% -84.67% 404.44% -50.00% -160.00% -
  Horiz. % 82.00% 18.00% 42.00% 274.00% -90.00% -60.00% 100.00%
Per Share
31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 CAGR
RPS 4.05 4.49 6.91 6.09 2.24 4.08 5.34 -4.50%
  YoY % -9.80% -35.02% 13.46% 171.88% -45.10% -23.60% -
  Horiz. % 75.84% 84.08% 129.40% 114.04% 41.95% 76.40% 100.00%
EPS 0.11 0.02 0.07 0.55 -0.22 -0.15 0.25 -12.78%
  YoY % 450.00% -71.43% -87.27% 350.00% -46.67% -160.00% -
  Horiz. % 44.00% 8.00% 28.00% 220.00% -88.00% -60.00% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 0.2610 0.2610 0.3100 0.4010 0.4900 0.4930 0.5040 -10.38%
  YoY % 0.00% -15.81% -22.69% -18.16% -0.61% -2.18% -
  Horiz. % 51.79% 51.79% 61.51% 79.56% 97.22% 97.82% 100.00%
Adjusted Per Share Value based on latest NOSH - 2,327,627
31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 CAGR
RPS 4.05 4.49 6.91 6.09 1.79 3.34 4.22 -0.68%
  YoY % -9.80% -35.02% 13.46% 240.22% -46.41% -20.85% -
  Horiz. % 95.97% 106.40% 163.74% 144.31% 42.42% 79.15% 100.00%
EPS 0.11 0.02 0.07 0.55 -0.18 -0.12 0.20 -9.48%
  YoY % 450.00% -71.43% -87.27% 405.56% -50.00% -160.00% -
  Horiz. % 55.00% 10.00% 35.00% 275.00% -90.00% -60.00% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 0.2610 0.2610 0.3100 0.4010 0.3913 0.4031 0.3984 -6.80%
  YoY % 0.00% -15.81% -22.69% 2.48% -2.93% 1.18% -
  Horiz. % 65.51% 65.51% 77.81% 100.65% 98.22% 101.18% 100.00%
Price Multiplier on Financial Quarter End Date
31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 CAGR
Date 31/03/20 29/03/19 30/03/18 31/03/17 31/03/16 31/03/15 31/03/14 -
Price 0.3150 0.4050 0.8500 0.6250 0.5400 0.4500 0.5900 -
P/RPS 7.78 9.02 12.30 10.26 24.14 11.03 11.05 -5.68%
  YoY % -13.75% -26.67% 19.88% -57.50% 118.86% -0.18% -
  Horiz. % 70.41% 81.63% 111.31% 92.85% 218.46% 99.82% 100.00%
P/EPS 296.60 1,755.47 1,301.63 114.08 -245.45 -300.00 236.00 3.88%
  YoY % -83.10% 34.87% 1,040.98% 146.48% 18.18% -227.12% -
  Horiz. % 125.68% 743.84% 551.54% 48.34% -104.00% -127.12% 100.00%
EY 0.34 0.06 0.08 0.88 -0.41 -0.33 0.42 -3.46%
  YoY % 466.67% -25.00% -90.91% 314.63% -24.24% -178.57% -
  Horiz. % 80.95% 14.29% 19.05% 209.52% -97.62% -78.57% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 1.21 1.55 2.74 1.56 1.10 0.91 1.17 0.56%
  YoY % -21.94% -43.43% 75.64% 41.82% 20.88% -22.22% -
  Horiz. % 103.42% 132.48% 234.19% 133.33% 94.02% 77.78% 100.00%
Price Multiplier on Announcement Date
31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 CAGR
Date 29/06/20 29/05/19 25/05/18 26/05/17 25/05/16 27/05/15 26/05/14 -
Price 0.4300 0.4000 0.8350 0.5600 0.5550 0.4150 0.5900 -
P/RPS 10.62 8.91 12.08 9.19 24.81 10.17 11.05 -0.66%
  YoY % 19.19% -26.24% 31.45% -62.96% 143.95% -7.96% -
  Horiz. % 96.11% 80.63% 109.32% 83.17% 224.52% 92.04% 100.00%
P/EPS 404.89 1,733.80 1,278.66 102.22 -252.27 -276.67 236.00 9.40%
  YoY % -76.65% 35.60% 1,150.89% 140.52% 8.82% -217.23% -
  Horiz. % 171.56% 734.66% 541.81% 43.31% -106.89% -117.23% 100.00%
EY 0.25 0.06 0.08 0.98 -0.40 -0.36 0.42 -8.28%
  YoY % 316.67% -25.00% -91.84% 345.00% -11.11% -185.71% -
  Horiz. % 59.52% 14.29% 19.05% 233.33% -95.24% -85.71% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 1.65 1.53 2.69 1.40 1.13 0.84 1.17 5.89%
  YoY % 7.84% -43.12% 92.14% 23.89% 34.52% -28.21% -
  Horiz. % 141.03% 130.77% 229.91% 119.66% 96.58% 71.79% 100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.


NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ Δ & YoY Δ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.



  Be the first to like this.
 


APPS
I3 Messenger
Individual or Group chat with anyone on I3investor
MQ Trader
Earn MQ Points while trading with MQ Traders Group
MQ Affiliate
Earn side income from MQ Affiliate Program
 
 

268  670  531  700 

ActiveGainersLosers
Top 10 Active Counters
 NameLastChange 
 MRDIY 1.75+0.15 
 VSOLAR 0.03-0.005 
 ASB 0.185+0.02 
 MAHSING 0.98-0.06 
 LUSTER 0.17-0.005 
 KGROUP-OR 0.0050.00 
 IRIS 0.26-0.005 
 KANGER 0.1750.00 
 CAREPLS 3.71-0.07 
 SAPNRG 0.100.00 

FEATURED POSTS

1. The Equity Market Index Benchmark in Malaysia CMS
2. Trading Scenarios of Derivatives Bursa Derivatives Education Series
3. Derivatives 101 Bursa Derivatives Education Series
4. Why Trade FKLI? Bursa Derivatives Education Series
5. MQ Trader - Introduction to MQ Trader Affiliate Program MQ Trader Announcement!
PARTNERS & BROKERS