Highlights

[EASTLND] YoY Quarter Result on 2019-09-30 [#3]

Stock [EASTLND]: EASTLAND EQUITY BHD
Announcement Date 14-Nov-2019
Admission Sponsor -
Sponsor -
Financial Year 31-Dec-2019
Quarter 30-Sep-2019  [#3]
Profit Trend QoQ -     31.13%    YoY -     -14.40%
Quarter Report


View:


Show?  YoY % Horiz. %

Quarter Result
30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 CAGR
Revenue 4,327 7,488 4,988 7,540 7,376 9,402 10,261 -13.40%
  YoY % -42.21% 50.12% -33.85% 2.22% -21.55% -8.37% -
  Horiz. % 42.17% 72.98% 48.61% 73.48% 71.88% 91.63% 100.00%
PBT -2,373 -2,090 -1,887 97 -2,107 665 5,307 -
  YoY % -13.54% -10.76% -2,045.36% 104.60% -416.84% -87.47% -
  Horiz. % -44.71% -39.38% -35.56% 1.83% -39.70% 12.53% 100.00%
Tax 0 0 0 0 -300 -602 -957 -
  YoY % 0.00% 0.00% 0.00% 0.00% 50.17% 37.10% -
  Horiz. % -0.00% -0.00% -0.00% -0.00% 31.35% 62.90% 100.00%
NP -2,373 -2,090 -1,887 97 -2,407 63 4,350 -
  YoY % -13.54% -10.76% -2,045.36% 104.03% -3,920.63% -98.55% -
  Horiz. % -54.55% -48.05% -43.38% 2.23% -55.33% 1.45% 100.00%
NP to SH -2,391 -2,090 -1,887 97 -2,407 63 4,350 -
  YoY % -14.40% -10.76% -2,045.36% 104.03% -3,920.63% -98.55% -
  Horiz. % -54.97% -48.05% -43.38% 2.23% -55.33% 1.45% 100.00%
Tax Rate - % - % - % - % - % 90.53 % 18.03 % -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 402.11% -
  Horiz. % 0.00% 0.00% 0.00% 0.00% 0.00% 502.11% 100.00%
Total Cost 6,700 9,578 6,875 7,443 9,783 9,339 5,911 2.11%
  YoY % -30.05% 39.32% -7.63% -23.92% 4.75% 57.99% -
  Horiz. % 113.35% 162.04% 116.31% 125.92% 165.50% 157.99% 100.00%
Net Worth 170,984 176,880 184,250 191,621 21,618,781 184,250 169,538 0.14%
  YoY % -3.33% -4.00% -3.85% -99.11% 11,633.33% 8.68% -
  Horiz. % 100.85% 104.33% 108.68% 113.03% 12,751.55% 108.68% 100.00%
Dividend
30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 CAGR
Div - - - - - - - -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Div Payout % - % - % - % - % - % - % - % -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Equity
30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 CAGR
Net Worth 170,984 176,880 184,250 191,621 21,618,781 184,250 169,538 0.14%
  YoY % -3.33% -4.00% -3.85% -99.11% 11,633.33% 8.68% -
  Horiz. % 100.85% 104.33% 108.68% 113.03% 12,751.55% 108.68% 100.00%
NOSH 294,801 245,667 245,667 245,667 245,667 245,667 223,076 4.75%
  YoY % 20.00% 0.00% 0.00% 0.00% 0.00% 10.13% -
  Horiz. % 132.15% 110.13% 110.13% 110.13% 110.13% 110.13% 100.00%
Ratio Analysis
30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 CAGR
NP Margin -54.84 % -27.91 % -37.83 % 1.29 % -32.63 % 0.67 % 42.39 % -
  YoY % -96.49% 26.22% -3,032.56% 103.95% -4,970.15% -98.42% -
  Horiz. % -129.37% -65.84% -89.24% 3.04% -76.98% 1.58% 100.00%
ROE -1.40 % -1.18 % -1.02 % 0.05 % -0.01 % 0.03 % 2.57 % -
  YoY % -18.64% -15.69% -2,140.00% 600.00% -133.33% -98.83% -
  Horiz. % -54.47% -45.91% -39.69% 1.95% -0.39% 1.17% 100.00%
Per Share
30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 CAGR
RPS 1.47 3.05 2.03 3.07 3.00 3.83 4.60 -17.31%
  YoY % -51.80% 50.25% -33.88% 2.33% -21.67% -16.74% -
  Horiz. % 31.96% 66.30% 44.13% 66.74% 65.22% 83.26% 100.00%
EPS -0.80 -0.85 -0.77 0.04 -0.98 0.03 1.95 -
  YoY % 5.88% -10.39% -2,025.00% 104.08% -3,366.67% -98.46% -
  Horiz. % -41.03% -43.59% -39.49% 2.05% -50.26% 1.54% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 0.5800 0.7200 0.7500 0.7800 88.0000 0.7500 0.7600 -4.40%
  YoY % -19.44% -4.00% -3.85% -99.11% 11,633.33% -1.32% -
  Horiz. % 76.32% 94.74% 98.68% 102.63% 11,578.95% 98.68% 100.00%
Adjusted Per Share Value based on latest NOSH - 324,281
30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 CAGR
RPS 1.33 2.31 1.54 2.33 2.27 2.90 3.16 -13.43%
  YoY % -42.42% 50.00% -33.91% 2.64% -21.72% -8.23% -
  Horiz. % 42.09% 73.10% 48.73% 73.73% 71.84% 91.77% 100.00%
EPS -0.74 -0.64 -0.58 0.03 -0.74 0.02 1.34 -
  YoY % -15.63% -10.34% -2,033.33% 104.05% -3,800.00% -98.51% -
  Horiz. % -55.22% -47.76% -43.28% 2.24% -55.22% 1.49% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 0.5273 0.5455 0.5682 0.5909 66.6667 0.5682 0.5228 0.14%
  YoY % -3.34% -4.00% -3.84% -99.11% 11,632.96% 8.68% -
  Horiz. % 100.86% 104.34% 108.68% 113.03% 12,751.86% 108.68% 100.00%
Price Multiplier on Financial Quarter End Date
30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 CAGR
Date 30/09/19 28/09/18 29/09/17 30/09/16 30/09/15 30/09/14 30/09/13 -
Price 0.0900 0.1400 0.1650 0.2250 0.3000 0.4300 0.5100 -
P/RPS 6.13 4.59 8.13 7.33 9.99 11.24 11.09 -9.40%
  YoY % 33.55% -43.54% 10.91% -26.63% -11.12% 1.35% -
  Horiz. % 55.28% 41.39% 73.31% 66.10% 90.08% 101.35% 100.00%
P/EPS -11.10 -16.46 -21.48 569.85 -30.62 1,676.78 26.15 -
  YoY % 32.56% 23.37% -103.77% 1,961.04% -101.83% 6,312.16% -
  Horiz. % -42.45% -62.94% -82.14% 2,179.16% -117.09% 6,412.16% 100.00%
EY -9.01 -6.08 -4.66 0.18 -3.27 0.06 3.82 -
  YoY % -48.19% -30.47% -2,688.89% 105.50% -5,550.00% -98.43% -
  Horiz. % -235.86% -159.16% -121.99% 4.71% -85.60% 1.57% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 0.16 0.19 0.22 0.29 0.00 0.57 0.67 -21.23%
  YoY % -15.79% -13.64% -24.14% 0.00% 0.00% -14.93% -
  Horiz. % 23.88% 28.36% 32.84% 43.28% 0.00% 85.07% 100.00%
Price Multiplier on Announcement Date
30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 CAGR
Date 14/11/19 29/11/18 02/11/17 22/11/16 27/11/15 12/11/14 25/11/13 -
Price 0.0900 0.1250 0.1700 0.2150 0.3200 0.3950 0.4850 -
P/RPS 6.13 4.10 8.37 7.01 10.66 10.32 10.54 -8.63%
  YoY % 49.51% -51.02% 19.40% -34.24% 3.29% -2.09% -
  Horiz. % 58.16% 38.90% 79.41% 66.51% 101.14% 97.91% 100.00%
P/EPS -11.10 -14.69 -22.13 544.52 -32.66 1,540.30 24.87 -
  YoY % 24.44% 33.62% -104.06% 1,767.24% -102.12% 6,093.41% -
  Horiz. % -44.63% -59.07% -88.98% 2,189.47% -131.32% 6,193.41% 100.00%
EY -9.01 -6.81 -4.52 0.18 -3.06 0.06 4.02 -
  YoY % -32.31% -50.66% -2,611.11% 105.88% -5,200.00% -98.51% -
  Horiz. % -224.13% -169.40% -112.44% 4.48% -76.12% 1.49% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 0.16 0.17 0.23 0.28 0.00 0.53 0.64 -20.62%
  YoY % -5.88% -26.09% -17.86% 0.00% 0.00% -17.19% -
  Horiz. % 25.00% 26.56% 35.94% 43.75% 0.00% 82.81% 100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.


NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ Δ & YoY Δ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.



  Be the first to like this.
 


 

358  242  498  874 

ActiveGainersLosers
Top 10 Active Counters
 NameLastChange 
 IMPIANA 0.0250.00 
 DGB 0.135+0.005 
 SUPERMX 1.61+0.09 
 XDL 0.165+0.005 
 HSI-C7K 0.285+0.01 
 XDL-WD 0.02+0.005 
 ALAM-WA 0.0650.00 
 EAH 0.0150.00 
 MYEG-C87 0.055+0.005 
 HSI-H8K 0.175-0.02 

FEATURED POSTS

1. Leveraged & Inverse ETF CMS

TOP ARTICLES

1. MPCORP (6548) - Substantial Progress To Exit PN17 !!! Grand Mustah Trading Journey
2. 祝大家金鼠年行大运,(鼠)数钱(鼠)数不完,大家一起发! ~~ Stock Pick Link Inside ~~ Stock Pick Contest Year 2020
3. INARI - The True and The Ugly Face Surface LogicTrading Analysis
4. Calvin's Sunday Sharing: THOU CROWNEST THE YEAR WITH THY GOODNESS; THY PATHS DROP FATNESS (Reposting) THE INVESTMENT APPROACH OF CALVIN TAN
5. CBIP - The Plantation Production / Revenue will Explode and Shoot through the Roof i3gambler
6. With Wuhan virus genetic code in hand, scientists begin work on a vaccine Good Articles to Share
7. 【百股經#20】好股鼠於你|TOP 10新加坡不可錯過的上市公司 Good Articles to Share
8. Position for the Greatest Wave in TECH STOCKS & CNY cheers with CARLSBG |PureBULL.Strategy| KLSE MARKET STRATEGY & GUIDANCE
Partners & Brokers