Highlights

[TALAMT] YoY Quarter Result on 2013-01-31 [#4]

Stock [TALAMT]: TALAM TRANSFORM BHD
Announcement Date 29-Mar-2013
Admission Sponsor -
Sponsor -
Financial Year 31-Jan-2013
Quarter 31-Jan-2013  [#4]
Profit Trend QoQ -     -2,128.48%    YoY -     89.83%
Quarter Report


View:


Show?  YoY % Horiz. %

Quarter Result
31/01/16 31/01/15 31/01/14 31/01/13 31/01/12 31/01/11 31/01/10 CAGR
Revenue 31,697 79,765 149,940 29,223 202,640 58,100 72,882 -12.95%
  YoY % -60.26% -46.80% 413.09% -85.58% 248.78% -20.28% -
  Horiz. % 43.49% 109.44% 205.73% 40.10% 278.04% 79.72% 100.00%
PBT -1,199 -95,573 36,027 -6,208 -71,742 -79,523 10,591 -
  YoY % 98.75% -365.28% 680.33% 91.35% 9.78% -850.85% -
  Horiz. % -11.32% -902.40% 340.17% -58.62% -677.39% -750.85% 100.00%
Tax -11,500 -39,538 -6,700 -1,581 -2,493 -6,845 -6,045 11.31%
  YoY % 70.91% -490.12% -323.78% 36.58% 63.58% -13.23% -
  Horiz. % 190.24% 654.06% 110.84% 26.15% 41.24% 113.23% 100.00%
NP -12,699 -135,111 29,327 -7,789 -74,235 -86,368 4,546 -
  YoY % 90.60% -560.71% 476.52% 89.51% 14.05% -1,999.87% -
  Horiz. % -279.34% -2,972.09% 645.12% -171.34% -1,632.97% -1,899.87% 100.00%
NP to SH -11,850 -124,091 37,051 -7,354 -72,324 -85,600 4,536 -
  YoY % 90.45% -434.92% 603.82% 89.83% 15.51% -1,987.13% -
  Horiz. % -261.24% -2,735.69% 816.82% -162.13% -1,594.44% -1,887.13% 100.00%
Tax Rate - % - % 18.60 % - % - % - % 57.08 % -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 0.00% 0.00% 32.59% 0.00% 0.00% 0.00% 100.00%
Total Cost 44,396 214,876 120,613 37,012 276,875 144,468 68,336 -6.93%
  YoY % -79.34% 78.15% 225.88% -86.63% 91.65% 111.41% -
  Horiz. % 64.97% 314.44% 176.50% 54.16% 405.17% 211.41% 100.00%
Net Worth 439,629 446,078 568,229 551,319 568,905 586,127 473,321 -1.22%
  YoY % -1.45% -21.50% 3.07% -3.09% -2.94% 23.83% -
  Horiz. % 92.88% 94.24% 120.05% 116.48% 120.19% 123.83% 100.00%
Dividend
31/01/16 31/01/15 31/01/14 31/01/13 31/01/12 31/01/11 31/01/10 CAGR
Div - - - - - - - -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Div Payout % - % - % - % - % - % - % - % -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Equity
31/01/16 31/01/15 31/01/14 31/01/13 31/01/12 31/01/11 31/01/10 CAGR
Net Worth 439,629 446,078 568,229 551,319 568,905 586,127 473,321 -1.22%
  YoY % -1.45% -21.50% 3.07% -3.09% -2.94% 23.83% -
  Horiz. % 92.88% 94.24% 120.05% 116.48% 120.19% 123.83% 100.00%
NOSH 4,182,962 4,055,261 4,058,783 3,937,999 4,063,613 3,256,265 1,972,173 13.34%
  YoY % 3.15% -0.09% 3.07% -3.09% 24.79% 65.11% -
  Horiz. % 212.10% 205.62% 205.80% 199.68% 206.05% 165.11% 100.00%
Ratio Analysis
31/01/16 31/01/15 31/01/14 31/01/13 31/01/12 31/01/11 31/01/10 CAGR
NP Margin -40.06 % -169.39 % 19.56 % -26.65 % -36.63 % -148.65 % 6.24 % -
  YoY % 76.35% -966.00% 173.40% 27.25% 75.36% -2,482.21% -
  Horiz. % -641.99% -2,714.58% 313.46% -427.08% -587.02% -2,382.21% 100.00%
ROE -2.70 % -27.82 % 6.52 % -1.33 % -12.71 % -14.60 % 0.96 % -
  YoY % 90.29% -526.69% 590.23% 89.54% 12.95% -1,620.83% -
  Horiz. % -281.25% -2,897.92% 679.17% -138.54% -1,323.96% -1,520.83% 100.00%
Per Share
31/01/16 31/01/15 31/01/14 31/01/13 31/01/12 31/01/11 31/01/10 CAGR
RPS 0.76 1.97 3.69 0.74 4.99 1.78 3.70 -23.18%
  YoY % -61.42% -46.61% 398.65% -85.17% 180.34% -51.89% -
  Horiz. % 20.54% 53.24% 99.73% 20.00% 134.86% 48.11% 100.00%
EPS -0.28 -3.06 0.76 -0.18 -1.78 -2.49 0.23 -
  YoY % 90.85% -502.63% 522.22% 89.89% 28.51% -1,182.61% -
  Horiz. % -121.74% -1,330.43% 330.43% -78.26% -773.91% -1,082.61% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 0.1051 0.1100 0.1400 0.1400 0.1400 0.1800 0.2400 -12.85%
  YoY % -4.45% -21.43% 0.00% 0.00% -22.22% -25.00% -
  Horiz. % 43.79% 45.83% 58.33% 58.33% 58.33% 75.00% 100.00%
Adjusted Per Share Value based on latest NOSH - 4,295,279
31/01/16 31/01/15 31/01/14 31/01/13 31/01/12 31/01/11 31/01/10 CAGR
RPS 0.74 1.86 3.49 0.68 4.72 1.35 1.70 -12.94%
  YoY % -60.22% -46.70% 413.24% -85.59% 249.63% -20.59% -
  Horiz. % 43.53% 109.41% 205.29% 40.00% 277.65% 79.41% 100.00%
EPS -0.28 -2.89 0.86 -0.17 -1.68 -1.99 0.11 -
  YoY % 90.31% -436.05% 605.88% 89.88% 15.58% -1,909.09% -
  Horiz. % -254.55% -2,627.27% 781.82% -154.55% -1,527.27% -1,809.09% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 0.1024 0.1039 0.1323 0.1284 0.1324 0.1365 0.1102 -1.22%
  YoY % -1.44% -21.47% 3.04% -3.02% -3.00% 23.87% -
  Horiz. % 92.92% 94.28% 120.05% 116.52% 120.15% 123.87% 100.00%
Price Multiplier on Financial Quarter End Date
31/01/16 31/01/15 31/01/14 31/01/13 31/01/12 31/01/11 31/01/10 CAGR
Date 29/01/16 30/01/15 30/01/14 31/01/13 31/01/12 31/01/11 29/01/10 -
Price 0.0550 0.0800 0.0650 0.0450 0.0600 0.1000 0.1200 -
P/RPS 7.26 4.07 1.76 6.06 1.20 5.60 3.25 14.33%
  YoY % 78.38% 131.25% -70.96% 405.00% -78.57% 72.31% -
  Horiz. % 223.38% 125.23% 54.15% 186.46% 36.92% 172.31% 100.00%
P/EPS -19.41 -2.61 7.12 -24.10 -3.37 -3.80 52.17 -
  YoY % -643.68% -136.66% 129.54% -615.13% 11.32% -107.28% -
  Horiz. % -37.21% -5.00% 13.65% -46.20% -6.46% -7.28% 100.00%
EY -5.15 -38.25 14.04 -4.15 -29.66 -26.29 1.92 -
  YoY % 86.54% -372.44% 438.31% 86.01% -12.82% -1,469.27% -
  Horiz. % -268.23% -1,992.19% 731.25% -216.15% -1,544.79% -1,369.27% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 0.52 0.73 0.46 0.32 0.43 0.56 0.50 0.66%
  YoY % -28.77% 58.70% 43.75% -25.58% -23.21% 12.00% -
  Horiz. % 104.00% 146.00% 92.00% 64.00% 86.00% 112.00% 100.00%
Price Multiplier on Announcement Date
31/01/16 31/01/15 31/01/14 31/01/13 31/01/12 31/01/11 31/01/10 CAGR
Date 31/03/16 27/03/15 28/03/14 29/03/13 30/03/12 31/03/11 25/03/10 -
Price 0.0550 0.0850 0.0700 0.0450 0.0700 0.0900 0.1200 -
P/RPS 7.26 4.32 1.89 6.06 1.40 5.04 3.25 14.33%
  YoY % 68.06% 128.57% -68.81% 332.86% -72.22% 55.08% -
  Horiz. % 223.38% 132.92% 58.15% 186.46% 43.08% 155.08% 100.00%
P/EPS -19.41 -2.78 7.67 -24.10 -3.93 -3.42 52.17 -
  YoY % -598.20% -136.25% 131.83% -513.23% -14.91% -106.56% -
  Horiz. % -37.21% -5.33% 14.70% -46.20% -7.53% -6.56% 100.00%
EY -5.15 -36.00 13.04 -4.15 -25.43 -29.21 1.92 -
  YoY % 85.69% -376.07% 414.22% 83.68% 12.94% -1,621.35% -
  Horiz. % -268.23% -1,875.00% 679.17% -216.15% -1,324.48% -1,521.35% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 0.52 0.77 0.50 0.32 0.50 0.50 0.50 0.66%
  YoY % -32.47% 54.00% 56.25% -36.00% 0.00% 0.00% -
  Horiz. % 104.00% 154.00% 100.00% 64.00% 100.00% 100.00% 100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.


NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ Δ & YoY Δ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.



  Be the first to like this.
 


APPS
I3 Messenger
Individual or Group chat with anyone on I3investor
MQ Trader
Perform Technical & Fundamental Analysis on Stocks
MQ Affiliate
Earn rewards by referring your friends
 
 

374  174  441  1220 

ActiveGainersLosers
Top 10 Active Counters
 NameLastChange 
 HIBISCS 0.495+0.045 
 SAPNRG 0.105+0.01 
 AGES-PA 0.010.00 
 LAMBO 0.010.00 
 ARMADA 0.175+0.01 
 VELESTO 0.175+0.015 
 MINETEC 0.185+0.015 
 HSI-H8M 0.50-0.105 
 HSI-C9J 0.17+0.025 
 ALAM 0.08+0.005 

FEATURED POSTS

1. MQ Trader - Introduction to MQ Trader Affiliate Program MQ Trader Announcement!
2. MQ Affiliate – A smarter way to earn more rewards MQ Trader Affiliate Program
3. MQ Affiliate – How to become an effective affiliate MQ Trader Affiliate Program
4. MQ Affiliate – Upgrading to Affiliate Partner MQ Trader Affiliate Program
Partners & Brokers