Highlights

[TALAMT] YoY Quarter Result on 2019-01-31 [#4]

Stock [TALAMT]: TALAM TRANSFORM BHD
Announcement Date 29-Mar-2019
Admission Sponsor -
Sponsor -
Financial Year 31-Jan-2019
Quarter 31-Jan-2019  [#4]
Profit Trend QoQ -     -152.11%    YoY -     -80.43%
Quarter Report


View:


Show?  YoY % Horiz. %

Quarter Result
31/01/19 31/01/18 31/01/17 31/01/16 31/01/15 31/01/14 31/01/13 CAGR
Revenue 30,463 25,736 27,011 31,697 79,765 149,940 29,223 0.69%
  YoY % 18.37% -4.72% -14.78% -60.26% -46.80% 413.09% -
  Horiz. % 104.24% 88.07% 92.43% 108.47% 272.95% 513.09% 100.00%
PBT -10,347 -5,102 -11,050 -1,199 -95,573 36,027 -6,208 8.88%
  YoY % -102.80% 53.83% -821.60% 98.75% -365.28% 680.33% -
  Horiz. % 166.67% 82.18% 178.00% 19.31% 1,539.51% -580.33% 100.00%
Tax -798 -511 -2,762 -11,500 -39,538 -6,700 -1,581 -10.77%
  YoY % -56.16% 81.50% 75.98% 70.91% -490.12% -323.78% -
  Horiz. % 50.47% 32.32% 174.70% 727.39% 2,500.82% 423.78% 100.00%
NP -11,145 -5,613 -13,812 -12,699 -135,111 29,327 -7,789 6.15%
  YoY % -98.56% 59.36% -8.76% 90.60% -560.71% 476.52% -
  Horiz. % 143.09% 72.06% 177.33% 163.04% 1,734.64% -376.52% 100.00%
NP to SH -9,855 -5,462 -13,051 -11,850 -124,091 37,051 -7,354 5.00%
  YoY % -80.43% 58.15% -10.14% 90.45% -434.92% 603.82% -
  Horiz. % 134.01% 74.27% 177.47% 161.14% 1,687.39% -503.82% 100.00%
Tax Rate - % - % - % - % - % 18.60 % - % -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 0.00% 0.00% 0.00% 0.00% 0.00% 100.00% -
Total Cost 41,608 31,349 40,823 44,396 214,876 120,613 37,012 1.97%
  YoY % 32.73% -23.21% -8.05% -79.34% 78.15% 225.88% -
  Horiz. % 112.42% 84.70% 110.30% 119.95% 580.56% 325.88% 100.00%
Net Worth 358,499 384,227 409,954 439,629 446,078 568,229 551,319 -6.92%
  YoY % -6.70% -6.28% -6.75% -1.45% -21.50% 3.07% -
  Horiz. % 65.03% 69.69% 74.36% 79.74% 80.91% 103.07% 100.00%
Dividend
31/01/19 31/01/18 31/01/17 31/01/16 31/01/15 31/01/14 31/01/13 CAGR
Div - - - - - - - -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Div Payout % - % - % - % - % - % - % - % -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Equity
31/01/19 31/01/18 31/01/17 31/01/16 31/01/15 31/01/14 31/01/13 CAGR
Net Worth 358,499 384,227 409,954 439,629 446,078 568,229 551,319 -6.92%
  YoY % -6.70% -6.28% -6.75% -1.45% -21.50% 3.07% -
  Horiz. % 65.03% 69.69% 74.36% 79.74% 80.91% 103.07% 100.00%
NOSH 4,217,644 4,217,644 4,217,644 4,182,962 4,055,261 4,058,783 3,937,999 1.15%
  YoY % 0.00% 0.00% 0.83% 3.15% -0.09% 3.07% -
  Horiz. % 107.10% 107.10% 107.10% 106.22% 102.98% 103.07% 100.00%
Ratio Analysis
31/01/19 31/01/18 31/01/17 31/01/16 31/01/15 31/01/14 31/01/13 CAGR
NP Margin -36.59 % -21.81 % -51.13 % -40.06 % -169.39 % 19.56 % -26.65 % 5.42%
  YoY % -67.77% 57.34% -27.63% 76.35% -966.00% 173.40% -
  Horiz. % 137.30% 81.84% 191.86% 150.32% 635.61% -73.40% 100.00%
ROE -2.75 % -1.42 % -3.18 % -2.70 % -27.82 % 6.52 % -1.33 % 12.86%
  YoY % -93.66% 55.35% -17.78% 90.29% -526.69% 590.23% -
  Horiz. % 206.77% 106.77% 239.10% 203.01% 2,091.73% -490.23% 100.00%
Per Share
31/01/19 31/01/18 31/01/17 31/01/16 31/01/15 31/01/14 31/01/13 CAGR
RPS 0.72 0.61 0.64 0.76 1.97 3.69 0.74 -0.46%
  YoY % 18.03% -4.69% -15.79% -61.42% -46.61% 398.65% -
  Horiz. % 97.30% 82.43% 86.49% 102.70% 266.22% 498.65% 100.00%
EPS -0.23 -0.13 -0.31 -0.28 -3.06 0.76 -0.18 4.17%
  YoY % -76.92% 58.06% -10.71% 90.85% -502.63% 522.22% -
  Horiz. % 127.78% 72.22% 172.22% 155.56% 1,700.00% -422.22% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 0.0850 0.0911 0.0972 0.1051 0.1100 0.1400 0.1400 -7.98%
  YoY % -6.70% -6.28% -7.52% -4.45% -21.43% 0.00% -
  Horiz. % 60.71% 65.07% 69.43% 75.07% 78.57% 100.00% 100.00%
Adjusted Per Share Value based on latest NOSH - 4,222,000
31/01/19 31/01/18 31/01/17 31/01/16 31/01/15 31/01/14 31/01/13 CAGR
RPS 0.72 0.61 0.64 0.75 1.89 3.55 0.69 0.71%
  YoY % 18.03% -4.69% -14.67% -60.32% -46.76% 414.49% -
  Horiz. % 104.35% 88.41% 92.75% 108.70% 273.91% 514.49% 100.00%
EPS -0.23 -0.13 -0.31 -0.28 -2.94 0.88 -0.17 5.16%
  YoY % -76.92% 58.06% -10.71% 90.48% -434.09% 617.65% -
  Horiz. % 135.29% 76.47% 182.35% 164.71% 1,729.41% -517.65% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 0.0849 0.0910 0.0971 0.1041 0.1057 0.1346 0.1306 -6.92%
  YoY % -6.70% -6.28% -6.72% -1.51% -21.47% 3.06% -
  Horiz. % 65.01% 69.68% 74.35% 79.71% 80.93% 103.06% 100.00%
Price Multiplier on Financial Quarter End Date
31/01/19 31/01/18 31/01/17 31/01/16 31/01/15 31/01/14 31/01/13 CAGR
Date 31/01/19 30/01/18 31/01/17 29/01/16 30/01/15 30/01/14 31/01/13 -
Price 0.0250 0.0400 0.0400 0.0550 0.0800 0.0650 0.0450 -
P/RPS 3.46 6.56 6.25 7.26 4.07 1.76 6.06 -8.91%
  YoY % -47.26% 4.96% -13.91% 78.38% 131.25% -70.96% -
  Horiz. % 57.10% 108.25% 103.14% 119.80% 67.16% 29.04% 100.00%
P/EPS -10.70 -30.89 -12.93 -19.41 -2.61 7.12 -24.10 -12.65%
  YoY % 65.36% -138.90% 33.38% -643.68% -136.66% 129.54% -
  Horiz. % 44.40% 128.17% 53.65% 80.54% 10.83% -29.54% 100.00%
EY -9.35 -3.24 -7.74 -5.15 -38.25 14.04 -4.15 14.49%
  YoY % -188.58% 58.14% -50.29% 86.54% -372.44% 438.31% -
  Horiz. % 225.30% 78.07% 186.51% 124.10% 921.69% -338.31% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 0.29 0.44 0.41 0.52 0.73 0.46 0.32 -1.63%
  YoY % -34.09% 7.32% -21.15% -28.77% 58.70% 43.75% -
  Horiz. % 90.62% 137.50% 128.12% 162.50% 228.12% 143.75% 100.00%
Price Multiplier on Announcement Date
31/01/19 31/01/18 31/01/17 31/01/16 31/01/15 31/01/14 31/01/13 CAGR
Date 29/03/19 30/03/18 30/03/17 31/03/16 27/03/15 28/03/14 29/03/13 -
Price 0.0450 0.0350 0.0450 0.0550 0.0850 0.0700 0.0450 -
P/RPS 6.23 5.74 7.03 7.26 4.32 1.89 6.06 0.46%
  YoY % 8.54% -18.35% -3.17% 68.06% 128.57% -68.81% -
  Horiz. % 102.81% 94.72% 116.01% 119.80% 71.29% 31.19% 100.00%
P/EPS -19.26 -27.03 -14.54 -19.41 -2.78 7.67 -24.10 -3.67%
  YoY % 28.75% -85.90% 25.09% -598.20% -136.25% 131.83% -
  Horiz. % 79.92% 112.16% 60.33% 80.54% 11.54% -31.83% 100.00%
EY -5.19 -3.70 -6.88 -5.15 -36.00 13.04 -4.15 3.80%
  YoY % -40.27% 46.22% -33.59% 85.69% -376.07% 414.22% -
  Horiz. % 125.06% 89.16% 165.78% 124.10% 867.47% -314.22% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 0.53 0.38 0.46 0.52 0.77 0.50 0.32 8.77%
  YoY % 39.47% -17.39% -11.54% -32.47% 54.00% 56.25% -
  Horiz. % 165.62% 118.75% 143.75% 162.50% 240.62% 156.25% 100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.


NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ Δ & YoY Δ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.



  Be the first to like this.
 


 

537  238  504  928 

ActiveGainersLosers
Top 10 Active Counters
 NameLastChange 
 EKOVEST 0.97+0.30 
 WCT-WE 0.17+0.095 
 EKOVEST-WB 0.48+0.30 
 ARMADA 0.20+0.01 
 ECONBHD 0.72+0.135 
 GADANG 0.915+0.20 
 SAPNRG 0.325+0.015 
 ECONBHD-WA 0.285+0.095 
 GADANG-WB 0.41+0.165 
 FAJAR-WB 0.16+0.13 
Partners & Brokers