Highlights

[KLUANG] YoY Quarter Result on 2020-06-30 [#4]

Stock [KLUANG]: KLUANG RUBBER CO MALAYA BHD
Announcement Date 28-Aug-2020
Admission Sponsor -
Sponsor -
Financial Year 30-Jun-2020
Quarter 30-Jun-2020  [#4]
Profit Trend QoQ -     167.96%    YoY -     335.82%
Quarter Report


View:


Show?  YoY % Horiz. %

Quarter Result
30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
Revenue 12,092 10,614 12,293 9,537 10,449 10,072 10,249 2.79%
  YoY % 13.93% -13.66% 28.90% -8.73% 3.74% -1.73% -
  Horiz. % 117.98% 103.56% 119.94% 93.05% 101.95% 98.27% 100.00%
PBT 15,618 6,565 476 302 77 4,609 9,517 8.60%
  YoY % 137.90% 1,279.20% 57.62% 292.21% -98.33% -51.57% -
  Horiz. % 164.11% 68.98% 5.00% 3.17% 0.81% 48.43% 100.00%
Tax 2,065 -13,391 -79 -278 -128 1,299 -1,278 -
  YoY % 115.42% -16,850.63% 71.58% -117.19% -109.85% 201.64% -
  Horiz. % -161.58% 1,047.81% 6.18% 21.75% 10.02% -101.64% 100.00%
NP 17,683 -6,826 397 24 -51 5,908 8,239 13.56%
  YoY % 359.05% -1,819.40% 1,554.17% 147.06% -100.86% -28.29% -
  Horiz. % 214.63% -82.85% 4.82% 0.29% -0.62% 71.71% 100.00%
NP to SH 9,817 -4,163 -553 -700 282 2,394 3,742 17.42%
  YoY % 335.82% -652.80% 21.00% -348.23% -88.22% -36.02% -
  Horiz. % 262.35% -111.25% -14.78% -18.71% 7.54% 63.98% 100.00%
Tax Rate -13.22 % 203.98 % 16.60 % 92.05 % 166.23 % -28.18 % 13.43 % -
  YoY % -106.48% 1,128.80% -81.97% -44.62% 689.89% -309.83% -
  Horiz. % -98.44% 1,518.84% 123.60% 685.41% 1,237.75% -209.83% 100.00%
Total Cost -5,591 17,440 11,896 9,513 10,500 4,164 2,010 -
  YoY % -132.06% 46.60% 25.05% -9.40% 152.16% 107.16% -
  Horiz. % -278.16% 867.66% 591.84% 473.28% 522.39% 207.16% 100.00%
Net Worth 639,083 676,464 687,538 676,003 629,192 643,122 445,002 6.21%
  YoY % -5.53% -1.61% 1.71% 7.44% -2.17% 44.52% -
  Horiz. % 143.61% 152.01% 154.50% 151.91% 141.39% 144.52% 100.00%
Dividend
30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
Div - - - - - - - -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Div Payout % - % - % - % - % - % - % - % -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Equity
30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
Net Worth 639,083 676,464 687,538 676,003 629,192 643,122 445,002 6.21%
  YoY % -5.53% -1.61% 1.71% 7.44% -2.17% 44.52% -
  Horiz. % 143.61% 152.01% 154.50% 151.91% 141.39% 144.52% 100.00%
NOSH 62,980 63,171 63,171 63,171 63,171 63,171 63,171 -0.05%
  YoY % -0.30% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 99.70% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00%
Ratio Analysis
30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
NP Margin 146.24 % -64.31 % 3.23 % 0.25 % -0.49 % 58.66 % 80.39 % 10.48%
  YoY % 327.40% -2,091.02% 1,192.00% 151.02% -100.84% -27.03% -
  Horiz. % 181.91% -80.00% 4.02% 0.31% -0.61% 72.97% 100.00%
ROE 1.54 % -0.62 % -0.08 % -0.10 % 0.04 % 0.37 % 0.84 % 10.62%
  YoY % 348.39% -675.00% 20.00% -350.00% -89.19% -55.95% -
  Horiz. % 183.33% -73.81% -9.52% -11.90% 4.76% 44.05% 100.00%
Per Share
30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
RPS 19.20 16.80 19.46 15.10 16.54 15.94 16.22 2.85%
  YoY % 14.29% -13.67% 28.87% -8.71% 3.76% -1.73% -
  Horiz. % 118.37% 103.58% 119.98% 93.09% 101.97% 98.27% 100.00%
EPS 15.59 -6.59 -0.88 -1.11 0.45 3.79 5.92 17.50%
  YoY % 336.57% -648.86% 20.72% -346.67% -88.13% -35.98% -
  Horiz. % 263.34% -111.32% -14.86% -18.75% 7.60% 64.02% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 10.1474 10.7083 10.8836 10.7010 9.9600 10.1805 7.0443 6.27%
  YoY % -5.24% -1.61% 1.71% 7.44% -2.17% 44.52% -
  Horiz. % 144.05% 152.01% 154.50% 151.91% 141.39% 144.52% 100.00%
Adjusted Per Share Value based on latest NOSH - 63,171
30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
RPS 19.14 16.80 19.46 15.10 16.54 15.94 16.22 2.79%
  YoY % 13.93% -13.67% 28.87% -8.71% 3.76% -1.73% -
  Horiz. % 118.00% 103.58% 119.98% 93.09% 101.97% 98.27% 100.00%
EPS 15.54 -6.59 -0.88 -1.11 0.45 3.79 5.92 17.43%
  YoY % 335.81% -648.86% 20.72% -346.67% -88.13% -35.98% -
  Horiz. % 262.50% -111.32% -14.86% -18.75% 7.60% 64.02% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 10.1166 10.7083 10.8836 10.7010 9.9600 10.1805 7.0443 6.21%
  YoY % -5.53% -1.61% 1.71% 7.44% -2.17% 44.52% -
  Horiz. % 143.61% 152.01% 154.50% 151.91% 141.39% 144.52% 100.00%
Price Multiplier on Financial Quarter End Date
30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
Date 30/06/20 28/06/19 29/06/18 30/06/17 30/06/16 30/06/15 30/06/14 -
Price 3.1500 3.2500 4.1100 3.2400 3.0000 3.1200 3.7000 -
P/RPS 16.41 19.34 21.12 21.46 18.14 19.57 22.81 -5.34%
  YoY % -15.15% -8.43% -1.58% 18.30% -7.31% -14.20% -
  Horiz. % 71.94% 84.79% 92.59% 94.08% 79.53% 85.80% 100.00%
P/EPS 20.21 -49.32 -469.51 -292.40 672.04 82.33 62.46 -17.13%
  YoY % 140.98% 89.50% -60.57% -143.51% 716.28% 31.81% -
  Horiz. % 32.36% -78.96% -751.70% -468.14% 1,075.95% 131.81% 100.00%
EY 4.95 -2.03 -0.21 -0.34 0.15 1.21 1.60 20.69%
  YoY % 343.84% -866.67% 38.24% -326.67% -87.60% -24.38% -
  Horiz. % 309.37% -126.87% -13.12% -21.25% 9.38% 75.62% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 0.31 0.30 0.38 0.30 0.30 0.31 0.53 -8.54%
  YoY % 3.33% -21.05% 26.67% 0.00% -3.23% -41.51% -
  Horiz. % 58.49% 56.60% 71.70% 56.60% 56.60% 58.49% 100.00%
Price Multiplier on Announcement Date
30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
Date 28/08/20 22/08/19 29/08/18 30/08/17 30/08/16 28/08/15 28/08/14 -
Price 3.3300 3.5700 4.0200 3.5000 3.1900 2.9200 3.6000 -
P/RPS 17.34 21.25 20.66 23.18 19.29 18.31 22.19 -4.02%
  YoY % -18.40% 2.86% -10.87% 20.17% 5.35% -17.49% -
  Horiz. % 78.14% 95.76% 93.11% 104.46% 86.93% 82.51% 100.00%
P/EPS 21.36 -54.17 -459.22 -315.86 714.61 77.05 60.77 -15.98%
  YoY % 139.43% 88.20% -45.39% -144.20% 827.46% 26.79% -
  Horiz. % 35.15% -89.14% -755.67% -519.76% 1,175.93% 126.79% 100.00%
EY 4.68 -1.85 -0.22 -0.32 0.14 1.30 1.65 18.96%
  YoY % 352.97% -740.91% 31.25% -328.57% -89.23% -21.21% -
  Horiz. % 283.64% -112.12% -13.33% -19.39% 8.48% 78.79% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 0.33 0.33 0.37 0.33 0.32 0.29 0.51 -6.99%
  YoY % 0.00% -10.81% 12.12% 3.13% 10.34% -43.14% -
  Horiz. % 64.71% 64.71% 72.55% 64.71% 62.75% 56.86% 100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.


NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ Δ & YoY Δ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.



  Be the first to like this.
 


APPS
I3 Messenger
Individual or Group chat with anyone on I3investor
MQ Trader
Perform Technical & Fundamental Analysis on Stocks
MQ Affiliate
Earn rewards by referring your friends
 
 

464  492  569  640 

ActiveGainersLosers
Top 10 Active Counters
 NameLastChange 
 LAMBO 0.030.00 
 DGSB 0.185-0.045 
 IRIS 0.305+0.04 
 MLAB 0.0250.00 
 KGROUP-OR 0.01+0.005 
 MAHSING 1.14+0.01 
 DSONIC 0.585+0.06 
 AT 0.08-0.005 
 KGROUP 0.065+0.005 
 LUSTER 0.19-0.005 

FEATURED POSTS

1. The Equity Market Index Benchmark in Malaysia CMS
2. Trading Scenarios of Derivatives Bursa Derivatives Education Series
3. Derivatives 101 Bursa Derivatives Education Series
4. Why Trade FKLI? Bursa Derivatives Education Series
5. MQ Trader - Introduction to MQ Trader Affiliate Program MQ Trader Announcement!
PARTNERS & BROKERS