Highlights

[ABMB] YoY Quarter Result on 2020-06-30 [#1]

Stock [ABMB]: ALLIANCE BANK MALAYSIA BHD
Announcement Date 27-Aug-2020
Admission Sponsor -
Sponsor -
Financial Year 31-Mar-2021
Quarter 30-Jun-2020  [#1]
Profit Trend QoQ -     6.38%    YoY -     36.02%
Quarter Report


View:


Show?  YoY % Horiz. %

Quarter Result
30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
Revenue 421,608 406,932 401,072 386,613 363,814 463,765 336,739 3.81%
  YoY % 3.61% 1.46% 3.74% 6.27% -21.55% 37.72% -
  Horiz. % 125.20% 120.84% 119.10% 114.81% 108.04% 137.72% 100.00%
PBT 139,788 103,756 181,060 179,995 175,412 160,662 173,319 -3.52%
  YoY % 34.73% -42.70% 0.59% 2.61% 9.18% -7.30% -
  Horiz. % 80.65% 59.86% 104.47% 103.85% 101.21% 92.70% 100.00%
Tax -35,476 -27,070 -44,693 -44,991 -42,938 -38,732 -42,509 -2.97%
  YoY % -31.05% 39.43% 0.66% -4.78% -10.86% 8.89% -
  Horiz. % 83.46% 63.68% 105.14% 105.84% 101.01% 91.11% 100.00%
NP 104,312 76,686 136,367 135,004 132,474 121,930 130,810 -3.70%
  YoY % 36.02% -43.76% 1.01% 1.91% 8.65% -6.79% -
  Horiz. % 79.74% 58.62% 104.25% 103.21% 101.27% 93.21% 100.00%
NP to SH 104,312 76,686 136,367 135,004 132,474 121,930 130,810 -3.70%
  YoY % 36.02% -43.76% 1.01% 1.91% 8.65% -6.79% -
  Horiz. % 79.74% 58.62% 104.25% 103.21% 101.27% 93.21% 100.00%
Tax Rate 25.38 % 26.09 % 24.68 % 25.00 % 24.48 % 24.11 % 24.53 % 0.57%
  YoY % -2.72% 5.71% -1.28% 2.12% 1.53% -1.71% -
  Horiz. % 103.47% 106.36% 100.61% 101.92% 99.80% 98.29% 100.00%
Total Cost 317,296 330,246 264,705 251,609 231,340 341,835 205,929 7.46%
  YoY % -3.92% 24.76% 5.20% 8.76% -32.32% 66.00% -
  Horiz. % 154.08% 160.37% 128.54% 122.18% 112.34% 166.00% 100.00%
Net Worth 6,238,867 5,712,511 5,387,408 5,108,673 4,811,699 4,450,445 4,076,404 7.34%
  YoY % 9.21% 6.03% 5.46% 6.17% 8.12% 9.18% -
  Horiz. % 153.05% 140.14% 132.16% 125.32% 118.04% 109.18% 100.00%
Dividend
30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
Div - - - - - - - -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Div Payout % - % - % - % - % - % - % - % -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Equity
30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
Net Worth 6,238,867 5,712,511 5,387,408 5,108,673 4,811,699 4,450,445 4,076,404 7.34%
  YoY % 9.21% 6.03% 5.46% 6.17% 8.12% 9.18% -
  Horiz. % 153.05% 140.14% 132.16% 125.32% 118.04% 109.18% 100.00%
NOSH 1,548,106 1,548,106 1,548,106 1,534,136 1,522,689 1,524,125 1,521,046 0.29%
  YoY % 0.00% 0.00% 0.91% 0.75% -0.09% 0.20% -
  Horiz. % 101.78% 101.78% 101.78% 100.86% 100.11% 100.20% 100.00%
Ratio Analysis
30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
NP Margin 24.74 % 18.84 % 34.00 % 34.92 % 36.41 % 26.29 % 38.85 % -7.24%
  YoY % 31.32% -44.59% -2.63% -4.09% 38.49% -32.33% -
  Horiz. % 63.68% 48.49% 87.52% 89.88% 93.72% 67.67% 100.00%
ROE 1.67 % 1.34 % 2.53 % 2.64 % 2.75 % 2.74 % 3.21 % -10.31%
  YoY % 24.63% -47.04% -4.17% -4.00% 0.36% -14.64% -
  Horiz. % 52.02% 41.74% 78.82% 82.24% 85.67% 85.36% 100.00%
Per Share
30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
RPS 27.23 26.29 25.91 25.20 23.89 30.43 22.14 3.51%
  YoY % 3.58% 1.47% 2.82% 5.48% -21.49% 37.44% -
  Horiz. % 122.99% 118.74% 117.03% 113.82% 107.90% 137.44% 100.00%
EPS 6.70 5.00 8.80 8.80 8.70 8.00 8.60 -4.07%
  YoY % 34.00% -43.18% 0.00% 1.15% 8.75% -6.98% -
  Horiz. % 77.91% 58.14% 102.33% 102.33% 101.16% 93.02% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 4.0300 3.6900 3.4800 3.3300 3.1600 2.9200 2.6800 7.03%
  YoY % 9.21% 6.03% 4.50% 5.38% 8.22% 8.96% -
  Horiz. % 150.37% 137.69% 129.85% 124.25% 117.91% 108.96% 100.00%
Adjusted Per Share Value based on latest NOSH - 1,548,106
30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
RPS 27.23 26.29 25.91 24.97 23.50 29.96 21.75 3.81%
  YoY % 3.58% 1.47% 3.76% 6.26% -21.56% 37.75% -
  Horiz. % 125.20% 120.87% 119.13% 114.80% 108.05% 137.75% 100.00%
EPS 6.70 5.00 8.80 8.72 8.56 7.88 8.45 -3.79%
  YoY % 34.00% -43.18% 0.92% 1.87% 8.63% -6.75% -
  Horiz. % 79.29% 59.17% 104.14% 103.20% 101.30% 93.25% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 4.0300 3.6900 3.4800 3.3000 3.1081 2.8748 2.6332 7.34%
  YoY % 9.21% 6.03% 5.45% 6.17% 8.12% 9.18% -
  Horiz. % 153.05% 140.13% 132.16% 125.32% 118.04% 109.18% 100.00%
Price Multiplier on Financial Quarter End Date
30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
Date 30/06/20 28/06/19 29/06/18 30/06/17 30/06/16 30/06/15 30/06/14 -
Price 2.1800 3.7600 4.0400 3.8500 4.0300 4.3900 4.7200 -
P/RPS 8.00 14.30 15.59 15.28 16.87 14.43 21.32 -15.06%
  YoY % -44.06% -8.27% 2.03% -9.43% 16.91% -32.32% -
  Horiz. % 37.52% 67.07% 73.12% 71.67% 79.13% 67.68% 100.00%
P/EPS 32.35 75.91 45.86 43.75 46.32 54.88 54.88 -8.42%
  YoY % -57.38% 65.53% 4.82% -5.55% -15.60% 0.00% -
  Horiz. % 58.95% 138.32% 83.56% 79.72% 84.40% 100.00% 100.00%
EY 3.09 1.32 2.18 2.29 2.16 1.82 1.82 9.21%
  YoY % 134.09% -39.45% -4.80% 6.02% 18.68% 0.00% -
  Horiz. % 169.78% 72.53% 119.78% 125.82% 118.68% 100.00% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 0.54 1.02 1.16 1.16 1.28 1.50 1.76 -17.86%
  YoY % -47.06% -12.07% 0.00% -9.38% -14.67% -14.77% -
  Horiz. % 30.68% 57.95% 65.91% 65.91% 72.73% 85.23% 100.00%
Price Multiplier on Announcement Date
30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
Date 27/08/20 27/08/19 30/08/18 29/08/17 22/08/16 18/08/15 11/08/14 -
Price 2.1400 3.3000 4.1300 3.8200 4.0400 3.6600 4.8800 -
P/RPS 7.86 12.55 15.94 15.16 16.91 12.03 22.04 -15.78%
  YoY % -37.37% -21.27% 5.15% -10.35% 40.57% -45.42% -
  Horiz. % 35.66% 56.94% 72.32% 68.78% 76.72% 54.58% 100.00%
P/EPS 31.76 66.62 46.89 43.41 46.44 45.75 56.74 -9.21%
  YoY % -52.33% 42.08% 8.02% -6.52% 1.51% -19.37% -
  Horiz. % 55.97% 117.41% 82.64% 76.51% 81.85% 80.63% 100.00%
EY 3.15 1.50 2.13 2.30 2.15 2.19 1.76 10.18%
  YoY % 110.00% -29.58% -7.39% 6.98% -1.83% 24.43% -
  Horiz. % 178.98% 85.23% 121.02% 130.68% 122.16% 124.43% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 0.53 0.89 1.19 1.15 1.28 1.25 1.82 -18.57%
  YoY % -40.45% -25.21% 3.48% -10.16% 2.40% -31.32% -
  Horiz. % 29.12% 48.90% 65.38% 63.19% 70.33% 68.68% 100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.


NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ Δ & YoY Δ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.



  Be the first to like this.
 


APPS
I3 Messenger
Individual or Group chat with anyone on I3investor
MQ Trader
Earn MQ Points while trading with MQ Traders Group
MQ Affiliate
Earn side income from MQ Affiliate Program
 
 

248  821  476  603 

ActiveGainersLosers
Top 10 Active Counters
 NameLastChange 
 AT 0.10+0.005 
 DGSB 0.195-0.03 
 VIVOCOM 0.05+0.005 
 AEM 0.16+0.005 
 GPACKET 0.46-0.02 
 MAHSING 0.91-0.05 
 DATAPRP 0.18-0.015 
 HWGB 0.755-0.025 
 LUSTER 0.15-0.015 
 TRIVE 0.010.00 

FEATURED POSTS

1. The Equity Market Index Benchmark in Malaysia CMS
2. Trading Scenarios of Derivatives Bursa Derivatives Education Series
3. Derivatives 101 Bursa Derivatives Education Series
4. Why Trade FKLI? Bursa Derivatives Education Series
5. MQ Trader - Introduction to MQ Trader Affiliate Program MQ Trader Announcement!
PARTNERS & BROKERS