Highlights

[UMCCA] YoY Quarter Result on 2020-07-31 [#1]

Stock [UMCCA]: UNITED MALACCA BHD
Announcement Date 24-Sep-2020
Admission Sponsor -
Sponsor -
Financial Year 30-Apr-2021
Quarter 31-Jul-2020  [#1]
Profit Trend QoQ -     105.80%    YoY -     -90.38%
Quarter Report


View:


Show?  YoY % Horiz. %

Quarter Result
31/07/20 31/07/19 31/07/18 31/07/17 31/07/16 31/07/15 31/07/14 CAGR
Revenue 86,786 43,330 40,005 70,290 54,215 57,926 58,242 6.87%
  YoY % 100.29% 8.31% -43.09% 29.65% -6.41% -0.54% -
  Horiz. % 149.01% 74.40% 68.69% 120.69% 93.09% 99.46% 100.00%
PBT 1,906 40,178 -20,949 8,741 5,617 15,080 15,475 -29.44%
  YoY % -95.26% 291.79% -339.66% 55.62% -62.75% -2.55% -
  Horiz. % 12.32% 259.63% -135.37% 56.48% 36.30% 97.45% 100.00%
Tax 832 -3,975 1,814 -2,894 -2,333 -2,784 -2,734 -
  YoY % 120.93% -319.13% 162.68% -24.05% 16.20% -1.83% -
  Horiz. % -30.43% 145.39% -66.35% 105.85% 85.33% 101.83% 100.00%
NP 2,738 36,203 -19,135 5,847 3,284 12,296 12,741 -22.59%
  YoY % -92.44% 289.20% -427.26% 78.05% -73.29% -3.49% -
  Horiz. % 21.49% 284.15% -150.18% 45.89% 25.78% 96.51% 100.00%
NP to SH 3,554 36,947 -18,486 6,326 3,381 12,296 12,741 -19.15%
  YoY % -90.38% 299.86% -392.22% 87.10% -72.50% -3.49% -
  Horiz. % 27.89% 289.99% -145.09% 49.65% 26.54% 96.51% 100.00%
Tax Rate -43.65 % 9.89 % - % 33.11 % 41.53 % 18.46 % 17.67 % -
  YoY % -541.35% 0.00% 0.00% -20.27% 124.97% 4.47% -
  Horiz. % -247.03% 55.97% 0.00% 187.38% 235.03% 104.47% 100.00%
Total Cost 84,048 7,127 59,140 64,443 50,931 45,630 45,501 10.76%
  YoY % 1,079.29% -87.95% -8.23% 26.53% 11.62% 0.28% -
  Horiz. % 184.72% 15.66% 129.98% 141.63% 111.93% 100.28% 100.00%
Net Worth 1,311,057 1,346,217 1,522,285 1,728,129 1,696,761 1,674,835 1,567,804 -2.93%
  YoY % -2.61% -11.57% -11.91% 1.85% 1.31% 6.83% -
  Horiz. % 83.62% 85.87% 97.10% 110.23% 108.23% 106.83% 100.00%
Dividend
31/07/20 31/07/19 31/07/18 31/07/17 31/07/16 31/07/15 31/07/14 CAGR
Div - - - - - - - -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Div Payout % - % - % - % - % - % - % - % -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Equity
31/07/20 31/07/19 31/07/18 31/07/17 31/07/16 31/07/15 31/07/14 CAGR
Net Worth 1,311,057 1,346,217 1,522,285 1,728,129 1,696,761 1,674,835 1,567,804 -2.93%
  YoY % -2.61% -11.57% -11.91% 1.85% 1.31% 6.83% -
  Horiz. % 83.62% 85.87% 97.10% 110.23% 108.23% 106.83% 100.00%
NOSH 209,769 209,691 209,681 209,470 208,703 208,054 206,834 0.23%
  YoY % 0.04% 0.00% 0.10% 0.37% 0.31% 0.59% -
  Horiz. % 101.42% 101.38% 101.38% 101.27% 100.90% 100.59% 100.00%
Ratio Analysis
31/07/20 31/07/19 31/07/18 31/07/17 31/07/16 31/07/15 31/07/14 CAGR
NP Margin 3.15 % 83.55 % -47.83 % 8.32 % 6.06 % 21.23 % 21.88 % -27.58%
  YoY % -96.23% 274.68% -674.88% 37.29% -71.46% -2.97% -
  Horiz. % 14.40% 381.86% -218.60% 38.03% 27.70% 97.03% 100.00%
ROE 0.27 % 2.74 % -1.21 % 0.37 % 0.20 % 0.73 % 0.81 % -16.72%
  YoY % -90.15% 326.45% -427.03% 85.00% -72.60% -9.88% -
  Horiz. % 33.33% 338.27% -149.38% 45.68% 24.69% 90.12% 100.00%
Per Share
31/07/20 31/07/19 31/07/18 31/07/17 31/07/16 31/07/15 31/07/14 CAGR
RPS 41.37 20.66 19.08 33.56 25.98 27.84 28.16 6.61%
  YoY % 100.24% 8.28% -43.15% 29.18% -6.68% -1.14% -
  Horiz. % 146.91% 73.37% 67.76% 119.18% 92.26% 98.86% 100.00%
EPS 1.69 17.62 -8.82 3.02 1.62 5.91 6.16 -19.37%
  YoY % -90.41% 299.77% -392.05% 86.42% -72.59% -4.06% -
  Horiz. % 27.44% 286.04% -143.18% 49.03% 26.30% 95.94% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 6.2500 6.4200 7.2600 8.2500 8.1300 8.0500 7.5800 -3.16%
  YoY % -2.65% -11.57% -12.00% 1.48% 0.99% 6.20% -
  Horiz. % 82.45% 84.70% 95.78% 108.84% 107.26% 106.20% 100.00%
Adjusted Per Share Value based on latest NOSH - 209,769
31/07/20 31/07/19 31/07/18 31/07/17 31/07/16 31/07/15 31/07/14 CAGR
RPS 41.37 20.66 19.07 33.51 25.85 27.61 27.76 6.87%
  YoY % 100.24% 8.34% -43.09% 29.63% -6.37% -0.54% -
  Horiz. % 149.03% 74.42% 68.70% 120.71% 93.12% 99.46% 100.00%
EPS 1.69 17.61 -8.81 3.02 1.61 5.86 6.07 -19.18%
  YoY % -90.40% 299.89% -391.72% 87.58% -72.53% -3.46% -
  Horiz. % 27.84% 290.12% -145.14% 49.75% 26.52% 96.54% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 6.2500 6.4176 7.2570 8.2382 8.0887 7.9842 7.4740 -2.93%
  YoY % -2.61% -11.57% -11.91% 1.85% 1.31% 6.83% -
  Horiz. % 83.62% 85.87% 97.10% 110.22% 108.22% 106.83% 100.00%
Price Multiplier on Financial Quarter End Date
31/07/20 31/07/19 31/07/18 31/07/17 31/07/16 31/07/15 31/07/14 CAGR
Date 30/07/20 31/07/19 31/07/18 31/07/17 29/07/16 31/07/15 31/07/14 -
Price 4.5800 5.1000 6.1000 6.3500 5.7800 6.1400 7.5000 -
P/RPS 11.07 24.68 31.97 18.92 22.25 22.05 26.63 -13.60%
  YoY % -55.15% -22.80% 68.97% -14.97% 0.91% -17.20% -
  Horiz. % 41.57% 92.68% 120.05% 71.05% 83.55% 82.80% 100.00%
P/EPS 270.33 28.94 -69.19 210.26 356.79 103.89 121.75 14.20%
  YoY % 834.11% 141.83% -132.91% -41.07% 243.43% -14.67% -
  Horiz. % 222.04% 23.77% -56.83% 172.70% 293.05% 85.33% 100.00%
EY 0.37 3.45 -1.45 0.48 0.28 0.96 0.82 -12.41%
  YoY % -89.28% 337.93% -402.08% 71.43% -70.83% 17.07% -
  Horiz. % 45.12% 420.73% -176.83% 58.54% 34.15% 117.07% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 0.73 0.79 0.84 0.77 0.71 0.76 0.99 -4.95%
  YoY % -7.59% -5.95% 9.09% 8.45% -6.58% -23.23% -
  Horiz. % 73.74% 79.80% 84.85% 77.78% 71.72% 76.77% 100.00%
Price Multiplier on Announcement Date
31/07/20 31/07/19 31/07/18 31/07/17 31/07/16 31/07/15 31/07/14 CAGR
Date 24/09/20 25/09/19 26/09/18 19/09/17 22/09/16 21/09/15 18/09/14 -
Price 4.7000 5.1500 6.1400 6.7800 5.7100 5.6000 7.0000 -
P/RPS 11.36 24.92 32.18 20.20 21.98 20.11 24.86 -12.23%
  YoY % -54.41% -22.56% 59.31% -8.10% 9.30% -19.11% -
  Horiz. % 45.70% 100.24% 129.44% 81.26% 88.42% 80.89% 100.00%
P/EPS 277.41 29.23 -69.64 224.50 352.47 94.75 113.64 16.02%
  YoY % 849.06% 141.97% -131.02% -36.31% 272.00% -16.62% -
  Horiz. % 244.11% 25.72% -61.28% 197.55% 310.16% 83.38% 100.00%
EY 0.36 3.42 -1.44 0.45 0.28 1.06 0.88 -13.83%
  YoY % -89.47% 337.50% -420.00% 60.71% -73.58% 20.45% -
  Horiz. % 40.91% 388.64% -163.64% 51.14% 31.82% 120.45% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 0.75 0.80 0.85 0.82 0.70 0.70 0.92 -3.34%
  YoY % -6.25% -5.88% 3.66% 17.14% 0.00% -23.91% -
  Horiz. % 81.52% 86.96% 92.39% 89.13% 76.09% 76.09% 100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.


NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ Δ & YoY Δ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.



  Be the first to like this.
 


APPS
I3 Messenger
Individual or Group chat with anyone on I3investor
MQ Trader
View candlestick stock charts with Technical indicators
MQ Affiliate
Be rewarded by being an MQ Affiliate
 
 

214  861  482  609 

ActiveGainersLosers
Top 10 Active Counters
 NameLastChange 
 KGROUP-OR 0.005-0.005 
 MLAB 0.02-0.005 
 AT 0.080.00 
 LAMBO 0.030.00 
 IRIS 0.265-0.04 
 LUSTER 0.175-0.015 
 DGSB 0.20+0.015 
 DAYA 0.015+0.005 
 MAHSING 1.04-0.10 
 DSONIC-WA 0.23-0.03 

FEATURED POSTS

1. The Equity Market Index Benchmark in Malaysia CMS
2. Trading Scenarios of Derivatives Bursa Derivatives Education Series
3. Derivatives 101 Bursa Derivatives Education Series
4. Why Trade FKLI? Bursa Derivatives Education Series
5. MQ Trader - Introduction to MQ Trader Affiliate Program MQ Trader Announcement!
PARTNERS & BROKERS