Highlights

[INCKEN] YoY Quarter Result on 2019-03-31 [#1]

Stock [INCKEN]: INCH KENNETH KAJANG RUBBER PLC
Announcement Date 03-Jun-2019
Admission Sponsor -
Sponsor -
Financial Year 31-Dec-2019
Quarter 31-Mar-2019  [#1]
Profit Trend QoQ -     65.15%    YoY -     -13.63%
Quarter Report


View:


Show?  YoY % Horiz. %

Quarter Result
31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 CAGR
Revenue 1,972 3,780 2,677 1,815 1,862 4,892 2,793 -5.63%
  YoY % -47.83% 41.20% 47.49% -2.52% -61.94% 75.15% -
  Horiz. % 70.61% 135.34% 95.85% 64.98% 66.67% 175.15% 100.00%
PBT -2,775 -2,444 -2,144 -3,755 -2,699 -1,609 1,224 -
  YoY % -13.54% -13.99% 42.90% -39.13% -67.74% -231.45% -
  Horiz. % -226.72% -199.67% -175.16% -306.78% -220.51% -131.45% 100.00%
Tax -2 0 0 0 0 0 4 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % -50.00% 0.00% 0.00% 0.00% 0.00% 0.00% 100.00%
NP -2,777 -2,444 -2,144 -3,755 -2,699 -1,609 1,228 -
  YoY % -13.63% -13.99% 42.90% -39.13% -67.74% -231.03% -
  Horiz. % -226.14% -199.02% -174.59% -305.78% -219.79% -131.03% 100.00%
NP to SH -2,777 -2,444 -2,144 -3,755 -2,699 -1,609 1,228 -
  YoY % -13.63% -13.99% 42.90% -39.13% -67.74% -231.03% -
  Horiz. % -226.14% -199.02% -174.59% -305.78% -219.79% -131.03% 100.00%
Tax Rate - % - % - % - % - % - % -0.33 % -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 100.00%
Total Cost 4,749 6,224 4,821 5,570 4,561 6,501 1,565 20.31%
  YoY % -23.70% 29.10% -13.45% 22.12% -29.84% 315.40% -
  Horiz. % 303.45% 397.70% 308.05% 355.91% 291.44% 415.40% 100.00%
Net Worth 625,087 637,070 633,038 633,908 700,934 711,982 732,706 -2.61%
  YoY % -1.88% 0.64% -0.14% -9.56% -1.55% -2.83% -
  Horiz. % 85.31% 86.95% 86.40% 86.52% 95.66% 97.17% 100.00%
Dividend
31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 CAGR
Div - - - - 4,390 4,424 - -
  YoY % 0.00% 0.00% 0.00% 0.00% -0.76% 0.00% -
  Horiz. % 0.00% 0.00% 0.00% 0.00% 99.24% 100.00% -
Div Payout % - % - % - % - % - % - % - % -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Equity
31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 CAGR
Net Worth 625,087 637,070 633,038 633,908 700,934 711,982 732,706 -2.61%
  YoY % -1.88% 0.64% -0.14% -9.56% -1.55% -2.83% -
  Horiz. % 85.31% 86.95% 86.40% 86.52% 95.66% 97.17% 100.00%
NOSH 378,841 403,209 403,209 403,763 402,835 402,249 409,333 -1.28%
  YoY % -6.04% 0.00% -0.14% 0.23% 0.15% -1.73% -
  Horiz. % 92.55% 98.50% 98.50% 98.64% 98.41% 98.27% 100.00%
Ratio Analysis
31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 CAGR
NP Margin -140.82 % -64.66 % -80.09 % -206.89 % -144.95 % -32.89 % 43.97 % -
  YoY % -117.79% 19.27% 61.29% -42.73% -340.71% -174.80% -
  Horiz. % -320.26% -147.05% -182.15% -470.53% -329.66% -74.80% 100.00%
ROE -0.44 % -0.38 % -0.34 % -0.59 % -0.39 % -0.23 % 0.17 % -
  YoY % -15.79% -11.76% 42.37% -51.28% -69.57% -235.29% -
  Horiz. % -258.82% -223.53% -200.00% -347.06% -229.41% -135.29% 100.00%
Per Share
31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 CAGR
RPS 0.52 0.94 0.66 0.45 0.46 1.22 0.68 -4.37%
  YoY % -44.68% 42.42% 46.67% -2.17% -62.30% 79.41% -
  Horiz. % 76.47% 138.24% 97.06% 66.18% 67.65% 179.41% 100.00%
EPS -0.72 -0.61 -0.53 -0.93 -0.67 -0.40 0.30 -
  YoY % -18.03% -15.09% 43.01% -38.81% -67.50% -233.33% -
  Horiz. % -240.00% -203.33% -176.67% -310.00% -223.33% -133.33% 100.00%
DPS 0.00 0.00 0.00 0.00 1.09 1.10 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% -0.91% 0.00% -
  Horiz. % 0.00% 0.00% 0.00% 0.00% 99.09% 100.00% -
NAPS 1.6500 1.5800 1.5700 1.5700 1.7400 1.7700 1.7900 -1.35%
  YoY % 4.43% 0.64% 0.00% -9.77% -1.69% -1.12% -
  Horiz. % 92.18% 88.27% 87.71% 87.71% 97.21% 98.88% 100.00%
Adjusted Per Share Value based on latest NOSH - 385,694
31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 CAGR
RPS 0.47 0.90 0.64 0.43 0.44 1.16 0.66 -5.50%
  YoY % -47.78% 40.62% 48.84% -2.27% -62.07% 75.76% -
  Horiz. % 71.21% 136.36% 96.97% 65.15% 66.67% 175.76% 100.00%
EPS -0.66 -0.58 -0.51 -0.89 -0.64 -0.38 0.29 -
  YoY % -13.79% -13.73% 42.70% -39.06% -68.42% -231.03% -
  Horiz. % -227.59% -200.00% -175.86% -306.90% -220.69% -131.03% 100.00%
DPS 0.00 0.00 0.00 0.00 1.04 1.05 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% -0.95% 0.00% -
  Horiz. % 0.00% 0.00% 0.00% 0.00% 99.05% 100.00% -
NAPS 1.4857 1.5141 1.5045 1.5066 1.6659 1.6922 1.7414 -2.61%
  YoY % -1.88% 0.64% -0.14% -9.56% -1.55% -2.83% -
  Horiz. % 85.32% 86.95% 86.40% 86.52% 95.66% 97.17% 100.00%
Price Multiplier on Financial Quarter End Date
31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 CAGR
Date 29/03/19 30/03/18 31/03/17 31/03/16 31/03/15 31/03/14 29/03/13 -
Price 0.6400 0.6900 0.6850 0.7150 0.7300 0.8150 0.9250 -
P/RPS 122.95 73.60 103.17 159.06 157.93 67.01 135.57 -1.61%
  YoY % 67.05% -28.66% -35.14% 0.72% 135.68% -50.57% -
  Horiz. % 90.69% 54.29% 76.10% 117.33% 116.49% 49.43% 100.00%
P/EPS -87.31 -113.84 -128.82 -76.88 -108.96 -203.75 308.33 -
  YoY % 23.30% 11.63% -67.56% 29.44% 46.52% -166.08% -
  Horiz. % -28.32% -36.92% -41.78% -24.93% -35.34% -66.08% 100.00%
EY -1.15 -0.88 -0.78 -1.30 -0.92 -0.49 0.32 -
  YoY % -30.68% -12.82% 40.00% -41.30% -87.76% -253.12% -
  Horiz. % -359.38% -275.00% -243.75% -406.25% -287.50% -153.13% 100.00%
DY 0.00 0.00 0.00 0.00 1.49 1.35 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 10.37% 0.00% -
  Horiz. % 0.00% 0.00% 0.00% 0.00% 110.37% 100.00% -
P/NAPS 0.39 0.44 0.44 0.46 0.42 0.46 0.52 -4.68%
  YoY % -11.36% 0.00% -4.35% 9.52% -8.70% -11.54% -
  Horiz. % 75.00% 84.62% 84.62% 88.46% 80.77% 88.46% 100.00%
Price Multiplier on Announcement Date
31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 CAGR
Date 03/06/19 28/05/18 26/05/17 27/05/16 22/05/15 29/05/14 23/05/13 -
Price 0.6100 0.6850 0.7200 0.7000 0.7100 0.8100 0.9500 -
P/RPS 117.19 73.07 108.45 155.72 153.61 66.60 139.23 -2.83%
  YoY % 60.38% -32.62% -30.36% 1.37% 130.65% -52.17% -
  Horiz. % 84.17% 52.48% 77.89% 111.84% 110.33% 47.83% 100.00%
P/EPS -83.22 -113.01 -135.41 -75.27 -105.97 -202.50 316.67 -
  YoY % 26.36% 16.54% -79.90% 28.97% 47.67% -163.95% -
  Horiz. % -26.28% -35.69% -42.76% -23.77% -33.46% -63.95% 100.00%
EY -1.20 -0.88 -0.74 -1.33 -0.94 -0.49 0.32 -
  YoY % -36.36% -18.92% 44.36% -41.49% -91.84% -253.12% -
  Horiz. % -375.00% -275.00% -231.25% -415.62% -293.75% -153.13% 100.00%
DY 0.00 0.00 0.00 0.00 1.54 1.36 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 13.24% 0.00% -
  Horiz. % 0.00% 0.00% 0.00% 0.00% 113.24% 100.00% -
P/NAPS 0.37 0.43 0.46 0.45 0.41 0.46 0.53 -5.81%
  YoY % -13.95% -6.52% 2.22% 9.76% -10.87% -13.21% -
  Horiz. % 69.81% 81.13% 86.79% 84.91% 77.36% 86.79% 100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.


NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ Δ & YoY Δ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.



  Be the first to like this.
 


 

267  377  497  739 

ActiveGainersLosers
Top 10 Active Counters
 NameLastChange 
 HSI-C5P 0.23+0.005 
 GREATEC 0.90+0.09 
 HSI-H6P 0.32-0.02 
 HSI-C5J 0.14-0.01 
 HSI-H6Q 0.47-0.035 
 EKOVEST 0.835+0.005 
 HSI-H6N 0.195-0.025 
 MYEG 1.39-0.05 
 HPMT 0.44-0.055 
 LAMBO 0.060.00 
Partners & Brokers