Highlights

[HUAAN] YoY Quarter Result on 2020-06-30 [#2]

Stock [HUAAN]: SINO HUA-AN INTERNATIONAL BHD
Announcement Date 28-Aug-2020
Admission Sponsor -
Sponsor -
Financial Year 31-Dec-2020
Quarter 30-Jun-2020  [#2]
Profit Trend QoQ -     21.59%    YoY -     -328.11%
Quarter Report


View:


Show?  YoY % Horiz. %

Quarter Result
30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
Revenue 93,157 235,071 240,334 259,017 0 3,570 261,380 -15.78%
  YoY % -60.37% -2.19% -7.21% 0.00% 0.00% -98.63% -
  Horiz. % 35.64% 89.93% 91.95% 99.10% 0.00% 1.37% 100.00%
PBT -32,215 -7,525 2,534 21,985 -9,616 -20,610 2,620 -
  YoY % -328.11% -396.96% -88.47% 328.63% 53.34% -886.64% -
  Horiz. % -1,229.58% -287.21% 96.72% 839.12% -367.02% -786.64% 100.00%
Tax 0 0 0 0 0 0 0 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NP -32,215 -7,525 2,534 21,985 -9,616 -20,610 2,620 -
  YoY % -328.11% -396.96% -88.47% 328.63% 53.34% -886.64% -
  Horiz. % -1,229.58% -287.21% 96.72% 839.12% -367.02% -786.64% 100.00%
NP to SH -32,215 -7,525 2,534 21,985 -9,616 -20,610 2,620 -
  YoY % -328.11% -396.96% -88.47% 328.63% 53.34% -886.64% -
  Horiz. % -1,229.58% -287.21% 96.72% 839.12% -367.02% -786.64% 100.00%
Tax Rate - % - % - % - % - % - % - % -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Total Cost 125,372 242,596 237,800 237,032 9,616 24,180 258,760 -11.37%
  YoY % -48.32% 2.02% 0.32% 2,364.98% -60.23% -90.66% -
  Horiz. % 48.45% 93.75% 91.90% 91.60% 3.72% 9.34% 100.00%
Net Worth 125,653 370,361 359,138 314,246 471,369 751,946 684,607 -24.59%
  YoY % -66.07% 3.13% 14.29% -33.33% -37.31% 9.84% -
  Horiz. % 18.35% 54.10% 52.46% 45.90% 68.85% 109.84% 100.00%
Dividend
30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
Div - - - - - - - -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Div Payout % - % - % - % - % - % - % - % -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Equity
30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
Net Worth 125,653 370,361 359,138 314,246 471,369 751,946 684,607 -24.59%
  YoY % -66.07% 3.13% 14.29% -33.33% -37.31% 9.84% -
  Horiz. % 18.35% 54.10% 52.46% 45.90% 68.85% 109.84% 100.00%
NOSH 1,142,308 1,122,308 1,122,308 1,122,308 1,122,308 1,122,308 1,122,308 0.29%
  YoY % 1.78% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 101.78% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00%
Ratio Analysis
30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
NP Margin -34.58 % -3.20 % 1.05 % 8.49 % 0.00 % -577.31 % 1.00 % -
  YoY % -980.63% -404.76% -87.63% 0.00% 0.00% -57,831.00% -
  Horiz. % -3,458.00% -320.00% 105.00% 849.00% 0.00% -57,731.00% 100.00%
ROE -25.64 % -2.03 % 0.71 % 7.00 % -2.04 % -2.74 % 0.38 % -
  YoY % -1,163.05% -385.92% -89.86% 443.14% 25.55% -821.05% -
  Horiz. % -6,747.37% -534.21% 186.84% 1,842.11% -536.84% -721.05% 100.00%
Per Share
30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
RPS 8.16 20.95 21.41 23.08 - 0.32 23.29 -16.02%
  YoY % -61.05% -2.15% -7.24% 0.00% 0.00% -98.63% -
  Horiz. % 35.04% 89.95% 91.93% 99.10% 0.00% 1.37% 100.00%
EPS -2.82 -0.67 0.23 1.96 -0.86 -1.84 0.23 -
  YoY % -320.90% -391.30% -88.27% 327.91% 53.26% -900.00% -
  Horiz. % -1,226.09% -291.30% 100.00% 852.17% -373.91% -800.00% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 0.1100 0.3300 0.3200 0.2800 0.4200 0.6700 0.6100 -24.82%
  YoY % -66.67% 3.13% 14.29% -33.33% -37.31% 9.84% -
  Horiz. % 18.03% 54.10% 52.46% 45.90% 68.85% 109.84% 100.00%
Adjusted Per Share Value based on latest NOSH - 1,312,307
30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
RPS 7.10 17.91 18.31 19.74 - 0.27 19.92 -15.78%
  YoY % -60.36% -2.18% -7.24% 0.00% 0.00% -98.64% -
  Horiz. % 35.64% 89.91% 91.92% 99.10% 0.00% 1.36% 100.00%
EPS -2.45 -0.57 0.19 1.68 -0.73 -1.57 0.20 -
  YoY % -329.82% -400.00% -88.69% 330.14% 53.50% -885.00% -
  Horiz. % -1,225.00% -285.00% 95.00% 840.00% -365.00% -785.00% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 0.0958 0.2822 0.2737 0.2395 0.3592 0.5730 0.5217 -24.59%
  YoY % -66.05% 3.11% 14.28% -33.32% -37.31% 9.83% -
  Horiz. % 18.36% 54.09% 52.46% 45.91% 68.85% 109.83% 100.00%
Price Multiplier on Financial Quarter End Date
30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
Date 30/06/20 28/06/19 29/06/18 30/06/17 30/06/16 30/06/15 30/06/14 -
Price 0.0850 0.1700 0.2950 0.0350 0.0250 0.0800 0.1450 -
P/RPS 1.04 0.81 1.38 0.15 0.00 25.15 0.62 8.99%
  YoY % 28.40% -41.30% 820.00% 0.00% 0.00% 3,956.45% -
  Horiz. % 167.74% 130.65% 222.58% 24.19% 0.00% 4,056.45% 100.00%
P/EPS -3.01 -25.35 130.66 1.79 -2.92 -4.36 62.11 -
  YoY % 88.13% -119.40% 7,199.44% 161.30% 33.03% -107.02% -
  Horiz. % -4.85% -40.81% 210.37% 2.88% -4.70% -7.02% 100.00%
EY -33.18 -3.94 0.77 55.97 -34.27 -22.95 1.61 -
  YoY % -742.13% -611.69% -98.62% 263.32% -49.32% -1,525.47% -
  Horiz. % -2,060.87% -244.72% 47.83% 3,476.40% -2,128.57% -1,425.47% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 0.77 0.52 0.92 0.13 0.06 0.12 0.24 21.42%
  YoY % 48.08% -43.48% 607.69% 116.67% -50.00% -50.00% -
  Horiz. % 320.83% 216.67% 383.33% 54.17% 25.00% 50.00% 100.00%
Price Multiplier on Announcement Date
30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
Date 28/08/20 19/08/19 27/07/18 29/08/17 24/08/16 05/08/15 27/08/14 -
Price 0.1350 0.1500 0.3600 0.0400 0.0300 0.0750 0.1550 -
P/RPS 1.66 0.72 1.68 0.17 0.00 23.58 0.67 16.31%
  YoY % 130.56% -57.14% 888.24% 0.00% 0.00% 3,419.40% -
  Horiz. % 247.76% 107.46% 250.75% 25.37% 0.00% 3,519.40% 100.00%
P/EPS -4.79 -22.37 159.44 2.04 -3.50 -4.08 66.40 -
  YoY % 78.59% -114.03% 7,715.69% 158.29% 14.22% -106.14% -
  Horiz. % -7.21% -33.69% 240.12% 3.07% -5.27% -6.14% 100.00%
EY -20.89 -4.47 0.63 48.97 -28.56 -24.49 1.51 -
  YoY % -367.34% -809.52% -98.71% 271.46% -16.62% -1,721.85% -
  Horiz. % -1,383.44% -296.03% 41.72% 3,243.05% -1,891.39% -1,621.85% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 1.23 0.45 1.13 0.14 0.07 0.11 0.25 30.38%
  YoY % 173.33% -60.18% 707.14% 100.00% -36.36% -56.00% -
  Horiz. % 492.00% 180.00% 452.00% 56.00% 28.00% 44.00% 100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.


NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ Δ & YoY Δ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.



  Be the first to like this.
 


APPS
I3 Messenger
Individual or Group chat with anyone on I3investor
MQ Trader
Earn MQ Points while trading with MQ Traders Group
MQ Affiliate
Earn side income from MQ Affiliate Program
 
 

286  359  545  1256 

ActiveGainersLosers
Top 10 Active Counters
 NameLastChange 
 LUSTER 0.21-0.015 
 AT 0.095+0.005 
 IMPIANA 0.105+0.025 
 VC 0.055-0.005 
 DGSB 0.21+0.015 
 MLAB 0.03-0.005 
 MAHSING 1.13-0.05 
 DNEX 0.215-0.02 
 LUSTER-WA 0.115-0.01 
 ISTONE 0.24+0.025 

FEATURED POSTS

1. The Equity Market Index Benchmark in Malaysia CMS
2. Trading Scenarios of Derivatives Bursa Derivatives Education Series
3. Derivatives 101 Bursa Derivatives Education Series
4. Why Trade FKLI? Bursa Derivatives Education Series
5. MQ Trader - Introduction to MQ Trader Affiliate Program MQ Trader Announcement!
PARTNERS & BROKERS