Highlights

[YNHPROP] YoY Quarter Result on 2017-03-31 [#1]

Stock [YNHPROP]: YNH PROPERTY BHD
Announcement Date 23-May-2017
Admission Sponsor -
Sponsor -
Financial Year 31-Dec-2017
Quarter 31-Mar-2017  [#1]
Profit Trend QoQ -     -58.59%    YoY -     60.16%
Quarter Report


View:


Show?  YoY % Horiz. %

Quarter Result
31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 CAGR
Revenue 66,588 74,796 79,346 67,382 44,509 103,229 105,280 -7.34%
  YoY % -10.97% -5.73% 17.76% 51.39% -56.88% -1.95% -
  Horiz. % 63.25% 71.04% 75.37% 64.00% 42.28% 98.05% 100.00%
PBT 4,183 10,558 7,062 7,164 4,059 9,629 24,008 -25.25%
  YoY % -60.38% 49.50% -1.42% 76.50% -57.85% -59.89% -
  Horiz. % 17.42% 43.98% 29.42% 29.84% 16.91% 40.11% 100.00%
Tax -1,180 -3,279 -1,872 -1,930 -791 -4,451 -6,996 -25.65%
  YoY % 64.01% -75.16% 3.01% -143.99% 82.23% 36.38% -
  Horiz. % 16.87% 46.87% 26.76% 27.59% 11.31% 63.62% 100.00%
NP 3,003 7,279 5,190 5,234 3,268 5,178 17,012 -25.08%
  YoY % -58.74% 40.25% -0.84% 60.16% -36.89% -69.56% -
  Horiz. % 17.65% 42.79% 30.51% 30.77% 19.21% 30.44% 100.00%
NP to SH 3,003 7,279 5,190 5,234 3,268 5,178 17,012 -25.08%
  YoY % -58.74% 40.25% -0.84% 60.16% -36.89% -69.56% -
  Horiz. % 17.65% 42.79% 30.51% 30.77% 19.21% 30.44% 100.00%
Tax Rate 28.21 % 31.06 % 26.51 % 26.94 % 19.49 % 46.22 % 29.14 % -0.54%
  YoY % -9.18% 17.16% -1.60% 38.22% -57.83% 58.61% -
  Horiz. % 96.81% 106.59% 90.97% 92.45% 66.88% 158.61% 100.00%
Total Cost 63,585 67,517 74,156 62,148 41,241 98,051 88,268 -5.32%
  YoY % -5.82% -8.95% 19.32% 50.69% -57.94% 11.08% -
  Horiz. % 72.04% 76.49% 84.01% 70.41% 46.72% 111.08% 100.00%
Net Worth 1,163,799 915,169 941,619 909,879 798,844 821,904 831,790 5.75%
  YoY % 27.17% -2.81% 3.49% 13.90% -2.81% -1.19% -
  Horiz. % 139.91% 110.02% 113.20% 109.39% 96.04% 98.81% 100.00%
Dividend
31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 CAGR
Div - - - - - - - -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Div Payout % - % - % - % - % - % - % - % -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Equity
31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 CAGR
Net Worth 1,163,799 915,169 941,619 909,879 798,844 821,904 831,790 5.75%
  YoY % 27.17% -2.81% 3.49% 13.90% -2.81% -1.19% -
  Horiz. % 139.91% 110.02% 113.20% 109.39% 96.04% 98.81% 100.00%
NOSH 528,999 528,999 528,999 528,999 403,456 410,952 417,985 4.00%
  YoY % 0.00% 0.00% 0.00% 31.12% -1.82% -1.68% -
  Horiz. % 126.56% 126.56% 126.56% 126.56% 96.52% 98.32% 100.00%
Ratio Analysis
31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 CAGR
NP Margin 4.51 % 9.73 % 6.54 % 7.77 % 7.34 % 5.02 % 16.16 % -19.15%
  YoY % -53.65% 48.78% -15.83% 5.86% 46.22% -68.94% -
  Horiz. % 27.91% 60.21% 40.47% 48.08% 45.42% 31.06% 100.00%
ROE 0.26 % 0.80 % 0.55 % 0.58 % 0.41 % 0.63 % 2.05 % -29.10%
  YoY % -67.50% 45.45% -5.17% 41.46% -34.92% -69.27% -
  Horiz. % 12.68% 39.02% 26.83% 28.29% 20.00% 30.73% 100.00%
Per Share
31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 CAGR
RPS 12.59 14.14 15.00 12.74 11.03 25.12 25.19 -10.91%
  YoY % -10.96% -5.73% 17.74% 15.50% -56.09% -0.28% -
  Horiz. % 49.98% 56.13% 59.55% 50.58% 43.79% 99.72% 100.00%
EPS 0.57 1.38 0.98 0.99 0.81 1.26 4.07 -27.92%
  YoY % -58.70% 40.82% -1.01% 22.22% -35.71% -69.04% -
  Horiz. % 14.00% 33.91% 24.08% 24.32% 19.90% 30.96% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 2.2000 1.7300 1.7800 1.7200 1.9800 2.0000 1.9900 1.68%
  YoY % 27.17% -2.81% 3.49% -13.13% -1.00% 0.50% -
  Horiz. % 110.55% 86.93% 89.45% 86.43% 99.50% 100.50% 100.00%
Adjusted Per Share Value based on latest NOSH - 528,487
31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 CAGR
RPS 12.60 14.15 15.01 12.75 8.42 19.53 19.92 -7.34%
  YoY % -10.95% -5.73% 17.73% 51.43% -56.89% -1.96% -
  Horiz. % 63.25% 71.03% 75.35% 64.01% 42.27% 98.04% 100.00%
EPS 0.57 1.38 0.98 0.99 0.62 0.98 3.22 -25.05%
  YoY % -58.70% 40.82% -1.01% 59.68% -36.73% -69.57% -
  Horiz. % 17.70% 42.86% 30.43% 30.75% 19.25% 30.43% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 2.2021 1.7317 1.7817 1.7217 1.5116 1.5552 1.5739 5.75%
  YoY % 27.16% -2.81% 3.48% 13.90% -2.80% -1.19% -
  Horiz. % 139.91% 110.03% 113.20% 109.39% 96.04% 98.81% 100.00%
Price Multiplier on Financial Quarter End Date
31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 CAGR
Date 31/03/20 29/03/19 30/03/18 31/03/17 31/03/16 31/03/15 31/03/14 -
Price 2.6800 1.1900 1.4200 1.5100 1.9400 1.9000 1.8500 -
P/RPS 21.29 8.42 9.47 11.85 17.59 7.56 7.34 19.40%
  YoY % 152.85% -11.09% -20.08% -32.63% 132.67% 3.00% -
  Horiz. % 290.05% 114.71% 129.02% 161.44% 239.65% 103.00% 100.00%
P/EPS 472.10 86.48 144.74 152.62 239.51 150.79 45.45 47.66%
  YoY % 445.91% -40.25% -5.16% -36.28% 58.84% 231.77% -
  Horiz. % 1,038.72% 190.28% 318.46% 335.80% 526.97% 331.77% 100.00%
EY 0.21 1.16 0.69 0.66 0.42 0.66 2.20 -32.37%
  YoY % -81.90% 68.12% 4.55% 57.14% -36.36% -70.00% -
  Horiz. % 9.55% 52.73% 31.36% 30.00% 19.09% 30.00% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 1.22 0.69 0.80 0.88 0.98 0.95 0.93 4.62%
  YoY % 76.81% -13.75% -9.09% -10.20% 3.16% 2.15% -
  Horiz. % 131.18% 74.19% 86.02% 94.62% 105.38% 102.15% 100.00%
Price Multiplier on Announcement Date
31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 CAGR
Date 22/06/20 28/05/19 31/05/18 23/05/17 27/05/16 26/05/15 22/05/14 -
Price 2.9500 1.9500 1.3700 1.5200 1.8800 1.9200 1.9500 -
P/RPS 23.44 13.79 9.13 11.93 17.04 7.64 7.74 20.26%
  YoY % 69.98% 51.04% -23.47% -29.99% 123.04% -1.29% -
  Horiz. % 302.84% 178.17% 117.96% 154.13% 220.16% 98.71% 100.00%
P/EPS 519.66 141.72 139.64 153.63 232.10 152.38 47.91 48.73%
  YoY % 266.68% 1.49% -9.11% -33.81% 52.32% 218.05% -
  Horiz. % 1,084.66% 295.80% 291.46% 320.66% 484.45% 318.05% 100.00%
EY 0.19 0.71 0.72 0.65 0.43 0.66 2.09 -32.92%
  YoY % -73.24% -1.39% 10.77% 51.16% -34.85% -68.42% -
  Horiz. % 9.09% 33.97% 34.45% 31.10% 20.57% 31.58% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 1.34 1.13 0.77 0.88 0.95 0.96 0.98 5.35%
  YoY % 18.58% 46.75% -12.50% -7.37% -1.04% -2.04% -
  Horiz. % 136.73% 115.31% 78.57% 89.80% 96.94% 97.96% 100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.


NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ Δ & YoY Δ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.



  Be the first to like this.
 


APPS
I3 Messenger
Individual or Group chat with anyone on I3investor
MQ Trader
Perform Technical & Fundamental Analysis on Stocks
MQ Affiliate
Earn rewards by referring your friends
 
 

186  351  524  1417 

ActiveGainersLosers
Top 10 Active Counters
 NameLastChange 
 LUSTER 0.2550.00 
 LKL 0.42+0.045 
 FOCUS-PA 0.020.00 
 DAYA 0.025+0.01 
 UCREST 0.26+0.005 
 PERMAJU 0.20-0.01 
 DIGI-C45 0.08-0.015 
 TCS 0.59+0.01 
 PA 0.535+0.025 
 TDEX 0.22+0.01 

FEATURED POSTS

1. MQ Trader - Introduction to MQ Trader Affiliate Program MQ Trader Announcement!

TOP ARTICLES

1. LB Aluminium is much cheaper than Press Metal & PMB - Koon Yew Yin Koon Yew Yin's Blog
2. 适用于股票投资的“5件事”/冷眼 【冷眼专栏】漫漫投资路
3. AWC(7579) - king of Facility Management The Huat Project
4. I have a dog - Koon Yew Yin Koon Yew Yin's Blog
5. A hidden gem with huge upside This stock is going to the moon! >300% return
6. DPIH coverage by the edge malaysia Great Penny Picks in Bursa Malaysia 1
7. EV.CAR material stocks on KLSE, the best business in the entire world BUY WHAT MR MARKET WANTS TO PLAY UP
8. ARANK 7214- 在铝铝上涨的牛市里,ARANK 能否铝战铝胜? 风起云涌 股霸天下
PARTNERS & BROKERS