Highlights

[GKENT] YoY Quarter Result on 2019-04-30 [#1]

Stock [GKENT]: GEORGE KENT MALAYSIA BHD
Announcement Date 25-Jun-2019
Admission Sponsor -
Sponsor -
Financial Year 31-Jan-2020
Quarter 30-Apr-2019  [#1]
Profit Trend QoQ -     -25.98%    YoY -     -37.28%
Quarter Report


View:


Show?  YoY % Horiz. %

Quarter Result
30/04/19 30/04/18 30/04/17 30/04/16 30/04/15 30/04/14 30/04/13 CAGR
Revenue 82,779 99,762 129,422 122,964 59,026 64,863 84,688 -0.38%
  YoY % -17.02% -22.92% 5.25% 108.32% -9.00% -23.41% -
  Horiz. % 97.75% 117.80% 152.82% 145.20% 69.70% 76.59% 100.00%
PBT 17,916 25,689 25,036 20,285 13,168 8,705 7,928 14.55%
  YoY % -30.26% 2.61% 23.42% 54.05% 51.27% 9.80% -
  Horiz. % 225.98% 324.03% 315.79% 255.87% 166.09% 109.80% 100.00%
Tax -4,409 -4,154 -6,540 -5,278 -3,299 -2,232 -2,391 10.73%
  YoY % -6.14% 36.48% -23.91% -59.99% -47.80% 6.65% -
  Horiz. % 184.40% 173.73% 273.53% 220.74% 137.98% 93.35% 100.00%
NP 13,507 21,535 18,496 15,007 9,869 6,473 5,537 16.02%
  YoY % -37.28% 16.43% 23.25% 52.06% 52.46% 16.90% -
  Horiz. % 243.94% 388.93% 334.04% 271.03% 178.24% 116.90% 100.00%
NP to SH 13,507 21,535 18,496 15,007 9,869 6,473 5,537 16.02%
  YoY % -37.28% 16.43% 23.25% 52.06% 52.46% 16.90% -
  Horiz. % 243.94% 388.93% 334.04% 271.03% 178.24% 116.90% 100.00%
Tax Rate 24.61 % 16.17 % 26.12 % 26.02 % 25.05 % 25.64 % 30.16 % -3.33%
  YoY % 52.20% -38.09% 0.38% 3.87% -2.30% -14.99% -
  Horiz. % 81.60% 53.61% 86.60% 86.27% 83.06% 85.01% 100.00%
Total Cost 69,272 78,227 110,926 107,957 49,157 58,390 79,151 -2.20%
  YoY % -11.45% -29.48% 2.75% 119.62% -15.81% -26.23% -
  Horiz. % 87.52% 98.83% 140.14% 136.39% 62.11% 73.77% 100.00%
Net Worth 480,430 468,414 417,608 333,455 294,365 246,576 230,604 13.01%
  YoY % 2.57% 12.17% 25.24% 13.28% 19.38% 6.93% -
  Horiz. % 208.33% 203.12% 181.09% 144.60% 127.65% 106.93% 100.00%
Dividend
30/04/19 30/04/18 30/04/17 30/04/16 30/04/15 30/04/14 30/04/13 CAGR
Div - - - - - - - -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Div Payout % - % - % - % - % - % - % - % -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Equity
30/04/19 30/04/18 30/04/17 30/04/16 30/04/15 30/04/14 30/04/13 CAGR
Net Worth 480,430 468,414 417,608 333,455 294,365 246,576 230,604 13.01%
  YoY % 2.57% 12.17% 25.24% 13.28% 19.38% 6.93% -
  Horiz. % 208.33% 203.12% 181.09% 144.60% 127.65% 106.93% 100.00%
NOSH 538,720 563,269 375,513 300,140 299,060 223,206 221,480 15.96%
  YoY % -4.36% 50.00% 25.11% 0.36% 33.98% 0.78% -
  Horiz. % 243.24% 254.32% 169.55% 135.52% 135.03% 100.78% 100.00%
Ratio Analysis
30/04/19 30/04/18 30/04/17 30/04/16 30/04/15 30/04/14 30/04/13 CAGR
NP Margin 16.32 % 21.59 % 14.29 % 12.20 % 16.72 % 9.98 % 6.54 % 16.46%
  YoY % -24.41% 51.08% 17.13% -27.03% 67.54% 52.60% -
  Horiz. % 249.54% 330.12% 218.50% 186.54% 255.66% 152.60% 100.00%
ROE 2.81 % 4.60 % 4.43 % 4.50 % 3.35 % 2.63 % 2.40 % 2.66%
  YoY % -38.91% 3.84% -1.56% 34.33% 27.38% 9.58% -
  Horiz. % 117.08% 191.67% 184.58% 187.50% 139.58% 109.58% 100.00%
Per Share
30/04/19 30/04/18 30/04/17 30/04/16 30/04/15 30/04/14 30/04/13 CAGR
RPS 15.37 17.71 34.47 40.97 19.74 29.06 38.24 -14.09%
  YoY % -13.21% -48.62% -15.87% 107.55% -32.07% -24.01% -
  Horiz. % 40.19% 46.31% 90.14% 107.14% 51.62% 75.99% 100.00%
EPS 2.50 3.80 4.90 5.00 3.30 2.90 2.50 -
  YoY % -34.21% -22.45% -2.00% 51.52% 13.79% 16.00% -
  Horiz. % 100.00% 152.00% 196.00% 200.00% 132.00% 116.00% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 0.8918 0.8316 1.1121 1.1110 0.9843 1.1047 1.0412 -2.55%
  YoY % 7.24% -25.22% 0.10% 12.87% -10.90% 6.10% -
  Horiz. % 85.65% 79.87% 106.81% 106.70% 94.54% 106.10% 100.00%
Adjusted Per Share Value based on latest NOSH - 553,000
30/04/19 30/04/18 30/04/17 30/04/16 30/04/15 30/04/14 30/04/13 CAGR
RPS 14.70 17.71 22.98 21.83 10.48 11.52 15.04 -0.38%
  YoY % -17.00% -22.93% 5.27% 108.30% -9.03% -23.40% -
  Horiz. % 97.74% 117.75% 152.79% 145.15% 69.68% 76.60% 100.00%
EPS 2.40 3.80 3.28 2.66 1.75 1.15 0.98 16.09%
  YoY % -36.84% 15.85% 23.31% 52.00% 52.17% 17.35% -
  Horiz. % 244.90% 387.76% 334.69% 271.43% 178.57% 117.35% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 0.8529 0.8316 0.7414 0.5920 0.5226 0.4378 0.4094 13.01%
  YoY % 2.56% 12.17% 25.24% 13.28% 19.37% 6.94% -
  Horiz. % 208.33% 203.13% 181.09% 144.60% 127.65% 106.94% 100.00%
Price Multiplier on Financial Quarter End Date
30/04/19 30/04/18 30/04/17 30/04/16 30/04/15 30/04/14 30/04/13 CAGR
Date 30/04/19 30/04/18 28/04/17 29/04/16 30/04/15 30/04/14 30/04/13 -
Price 1.2600 3.9500 4.3300 1.7100 1.2100 1.6900 0.8400 -
P/RPS 8.20 22.30 12.56 4.17 6.13 5.82 2.20 24.51%
  YoY % -63.23% 77.55% 201.20% -31.97% 5.33% 164.55% -
  Horiz. % 372.73% 1,013.64% 570.91% 189.55% 278.64% 264.55% 100.00%
P/EPS 50.25 103.32 87.91 34.20 36.67 58.28 33.60 6.93%
  YoY % -51.36% 17.53% 157.05% -6.74% -37.08% 73.45% -
  Horiz. % 149.55% 307.50% 261.64% 101.79% 109.14% 173.45% 100.00%
EY 1.99 0.97 1.14 2.92 2.73 1.72 2.98 -6.51%
  YoY % 105.15% -14.91% -60.96% 6.96% 58.72% -42.28% -
  Horiz. % 66.78% 32.55% 38.26% 97.99% 91.61% 57.72% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 1.41 4.75 3.89 1.54 1.23 1.53 0.81 9.67%
  YoY % -70.32% 22.11% 152.60% 25.20% -19.61% 88.89% -
  Horiz. % 174.07% 586.42% 480.25% 190.12% 151.85% 188.89% 100.00%
Price Multiplier on Announcement Date
30/04/19 30/04/18 30/04/17 30/04/16 30/04/15 30/04/14 30/04/13 CAGR
Date 25/06/19 12/06/18 22/06/17 29/06/16 30/06/15 30/06/14 25/06/13 -
Price 1.1100 1.5400 3.9400 1.8500 1.2800 1.7100 0.9650 -
P/RPS 7.22 8.70 11.43 4.52 6.49 5.88 2.52 19.17%
  YoY % -17.01% -23.88% 152.88% -30.35% 10.37% 133.33% -
  Horiz. % 286.51% 345.24% 453.57% 179.37% 257.54% 233.33% 100.00%
P/EPS 44.27 40.28 79.99 37.00 38.79 58.97 38.60 2.31%
  YoY % 9.91% -49.64% 116.19% -4.61% -34.22% 52.77% -
  Horiz. % 114.69% 104.35% 207.23% 95.85% 100.49% 152.77% 100.00%
EY 2.26 2.48 1.25 2.70 2.58 1.70 2.59 -2.24%
  YoY % -8.87% 98.40% -53.70% 4.65% 51.76% -34.36% -
  Horiz. % 87.26% 95.75% 48.26% 104.25% 99.61% 65.64% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 1.24 1.85 3.54 1.67 1.30 1.55 0.93 4.91%
  YoY % -32.97% -47.74% 111.98% 28.46% -16.13% 66.67% -
  Horiz. % 133.33% 198.92% 380.65% 179.57% 139.78% 166.67% 100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.


NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ Δ & YoY Δ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.



  Be the first to like this.
 


 

341  314  515  783 

ActiveGainersLosers
Top 10 Active Counters
 NameLastChange 
 LAMBO 0.055-0.005 
 VSOLAR 0.150.00 
 HSI-H6P 0.16-0.005 
 MERIDIAN 0.09-0.025 
 SUMATEC 0.0250.00 
 DSONIC 0.895+0.005 
 KHEESAN 0.26+0.06 
 KNM 0.3750.00 
 BJLAND 0.225+0.015 
 HSI-H8E 0.42-0.015 
Partners & Brokers