Highlights

[ECOFIRS] YoY Quarter Result on 2020-05-31 [#4]

Stock [ECOFIRS]: ECOFIRST CONSOLIDATED BHD
Announcement Date 30-Jul-2020
Admission Sponsor -
Sponsor -
Financial Year 31-May-2020
Quarter 31-May-2020  [#4]
Profit Trend QoQ -     -75.75%    YoY -     -84.30%
Quarter Report


View:


Show?  YoY % Horiz. %

Quarter Result
31/05/20 31/05/19 31/05/18 31/05/17 31/05/16 31/05/15 31/05/14 CAGR
Revenue 24,097 61,593 60,712 65,546 43,750 42,063 6,367 24.81%
  YoY % -60.88% 1.45% -7.37% 49.82% 4.01% 560.64% -
  Horiz. % 378.47% 967.38% 953.54% 1,029.46% 687.14% 660.64% 100.00%
PBT 1,901 13,811 10,207 6,177 469 6,664 -2,981 -
  YoY % -86.24% 35.31% 65.24% 1,217.06% -92.96% 323.55% -
  Horiz. % -63.77% -463.30% -342.40% -207.21% -15.73% -223.55% 100.00%
Tax -534 -5,070 -1,214 1,575 101 -2,023 -682 -3.99%
  YoY % 89.47% -317.63% -177.08% 1,459.41% 104.99% -196.63% -
  Horiz. % 78.30% 743.40% 178.01% -230.94% -14.81% 296.63% 100.00%
NP 1,367 8,741 8,993 7,752 570 4,641 -3,663 -
  YoY % -84.36% -2.80% 16.01% 1,260.00% -87.72% 226.70% -
  Horiz. % -37.32% -238.63% -245.51% -211.63% -15.56% -126.70% 100.00%
NP to SH 1,301 8,288 8,998 7,769 608 4,674 -3,608 -
  YoY % -84.30% -7.89% 15.82% 1,177.80% -86.99% 229.55% -
  Horiz. % -36.06% -229.71% -249.39% -215.33% -16.85% -129.55% 100.00%
Tax Rate 28.09 % 36.71 % 11.89 % -25.50 % -21.54 % 30.36 % - % -
  YoY % -23.48% 208.75% 146.63% -18.38% -170.95% 0.00% -
  Horiz. % 92.52% 120.92% 39.16% -83.99% -70.95% 100.00% -
Total Cost 22,730 52,852 51,719 57,794 43,180 37,422 10,030 14.59%
  YoY % -56.99% 2.19% -10.51% 33.84% 15.39% 273.10% -
  Horiz. % 226.62% 526.94% 515.64% 576.21% 430.51% 373.10% 100.00%
Net Worth 341,849 330,950 299,981 254,923 222,043 206,125 182,236 11.04%
  YoY % 3.29% 10.32% 17.67% 14.81% 7.72% 13.11% -
  Horiz. % 187.59% 181.60% 164.61% 139.89% 121.84% 113.11% 100.00%
Dividend
31/05/20 31/05/19 31/05/18 31/05/17 31/05/16 31/05/15 31/05/14 CAGR
Div - - - - - - - -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Div Payout % - % - % - % - % - % - % - % -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Equity
31/05/20 31/05/19 31/05/18 31/05/17 31/05/16 31/05/15 31/05/14 CAGR
Net Worth 341,849 330,950 299,981 254,923 222,043 206,125 182,236 11.04%
  YoY % 3.29% 10.32% 17.67% 14.81% 7.72% 13.11% -
  Horiz. % 187.59% 181.60% 164.61% 139.89% 121.84% 113.11% 100.00%
NOSH 798,155 795,936 803,162 803,162 738,666 731,718 655,999 3.32%
  YoY % 0.28% -0.90% 0.00% 8.73% 0.95% 11.54% -
  Horiz. % 121.67% 121.33% 122.43% 122.43% 112.60% 111.54% 100.00%
Ratio Analysis
31/05/20 31/05/19 31/05/18 31/05/17 31/05/16 31/05/15 31/05/14 CAGR
NP Margin 5.67 % 14.19 % 14.81 % 11.83 % 1.30 % 11.03 % -57.53 % -
  YoY % -60.04% -4.19% 25.19% 810.00% -88.21% 119.17% -
  Horiz. % -9.86% -24.67% -25.74% -20.56% -2.26% -19.17% 100.00%
ROE 0.38 % 2.50 % 3.00 % 3.05 % 0.27 % 2.27 % -1.98 % -
  YoY % -84.80% -16.67% -1.64% 1,029.63% -88.11% 214.65% -
  Horiz. % -19.19% -126.26% -151.52% -154.04% -13.64% -114.65% 100.00%
Per Share
31/05/20 31/05/19 31/05/18 31/05/17 31/05/16 31/05/15 31/05/14 CAGR
RPS 3.02 7.74 7.56 8.16 5.92 5.75 0.97 20.82%
  YoY % -60.98% 2.38% -7.35% 37.84% 2.96% 492.78% -
  Horiz. % 311.34% 797.94% 779.38% 841.24% 610.31% 592.78% 100.00%
EPS 0.16 1.04 1.12 0.97 0.08 0.64 -0.55 -
  YoY % -84.62% -7.14% 15.46% 1,112.50% -87.50% 216.36% -
  Horiz. % -29.09% -189.09% -203.64% -176.36% -14.55% -116.36% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 0.4283 0.4158 0.3735 0.3174 0.3006 0.2817 0.2778 7.47%
  YoY % 3.01% 11.33% 17.67% 5.59% 6.71% 1.40% -
  Horiz. % 154.18% 149.68% 134.45% 114.25% 108.21% 101.40% 100.00%
Adjusted Per Share Value based on latest NOSH - 808,605
31/05/20 31/05/19 31/05/18 31/05/17 31/05/16 31/05/15 31/05/14 CAGR
RPS 2.98 7.62 7.51 8.11 5.41 5.20 0.79 24.74%
  YoY % -60.89% 1.46% -7.40% 49.91% 4.04% 558.23% -
  Horiz. % 377.22% 964.56% 950.63% 1,026.58% 684.81% 658.23% 100.00%
EPS 0.16 1.02 1.11 0.96 0.08 0.58 -0.45 -
  YoY % -84.31% -8.11% 15.63% 1,100.00% -86.21% 228.89% -
  Horiz. % -35.56% -226.67% -246.67% -213.33% -17.78% -128.89% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 0.4228 0.4093 0.3710 0.3153 0.2746 0.2549 0.2254 11.04%
  YoY % 3.30% 10.32% 17.67% 14.82% 7.73% 13.09% -
  Horiz. % 187.58% 181.59% 164.60% 139.88% 121.83% 113.09% 100.00%
Price Multiplier on Financial Quarter End Date
31/05/20 31/05/19 31/05/18 31/05/17 31/05/16 31/05/15 31/05/14 CAGR
Date 29/05/20 31/05/19 31/05/18 31/05/17 31/05/16 29/05/15 30/05/14 -
Price 0.3100 0.3050 0.3000 0.2950 0.2600 0.3150 0.2900 -
P/RPS 10.27 3.94 3.97 3.61 4.39 5.48 29.88 -16.29%
  YoY % 160.66% -0.76% 9.97% -17.77% -19.89% -81.66% -
  Horiz. % 34.37% 13.19% 13.29% 12.08% 14.69% 18.34% 100.00%
P/EPS 190.18 29.29 26.78 30.50 315.88 49.31 -52.73 -
  YoY % 549.30% 9.37% -12.20% -90.34% 540.60% 193.51% -
  Horiz. % -360.67% -55.55% -50.79% -57.84% -599.05% -93.51% 100.00%
EY 0.53 3.41 3.73 3.28 0.32 2.03 -1.90 -
  YoY % -84.46% -8.58% 13.72% 925.00% -84.24% 206.84% -
  Horiz. % -27.89% -179.47% -196.32% -172.63% -16.84% -106.84% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 0.72 0.73 0.80 0.93 0.86 1.12 1.04 -5.94%
  YoY % -1.37% -8.75% -13.98% 8.14% -23.21% 7.69% -
  Horiz. % 69.23% 70.19% 76.92% 89.42% 82.69% 107.69% 100.00%
Price Multiplier on Announcement Date
31/05/20 31/05/19 31/05/18 31/05/17 31/05/16 31/05/15 31/05/14 CAGR
Date 30/07/20 31/07/19 30/07/18 28/07/17 26/07/16 28/07/15 23/07/14 -
Price 0.3050 0.3000 0.3100 0.2900 0.2750 0.2800 0.3100 -
P/RPS 10.10 3.88 4.10 3.55 4.64 4.87 31.94 -17.45%
  YoY % 160.31% -5.37% 15.49% -23.49% -4.72% -84.75% -
  Horiz. % 31.62% 12.15% 12.84% 11.11% 14.53% 15.25% 100.00%
P/EPS 187.12 28.81 27.67 29.98 334.10 43.83 -56.36 -
  YoY % 549.50% 4.12% -7.71% -91.03% 662.26% 177.77% -
  Horiz. % -332.01% -51.12% -49.10% -53.19% -592.80% -77.77% 100.00%
EY 0.53 3.47 3.61 3.34 0.30 2.28 -1.77 -
  YoY % -84.73% -3.88% 8.08% 1,013.33% -86.84% 228.81% -
  Horiz. % -29.94% -196.05% -203.95% -188.70% -16.95% -128.81% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 0.71 0.72 0.83 0.91 0.91 0.99 1.12 -7.31%
  YoY % -1.39% -13.25% -8.79% 0.00% -8.08% -11.61% -
  Horiz. % 63.39% 64.29% 74.11% 81.25% 81.25% 88.39% 100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.


NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ Δ & YoY Δ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.



  Be the first to like this.
 


APPS
I3 Messenger
Individual or Group chat with anyone on I3investor
MQ Trader
Earn MQ Points while trading with MQ Traders Group
MQ Affiliate
Earn side income from MQ Affiliate Program
 
 

237  841  406  512 

ActiveGainersLosers
Top 10 Active Counters
 NameLastChange 
 XOX 0.24-0.015 
 SAPNRG 0.115-0.015 
 BORNOIL 0.07+0.005 
 AT 0.09-0.015 
 PWORTH 0.040.00 
 PHB 0.035-0.005 
 LAMBO 0.0550.00 
 TRIVE 0.020.00 
 PHB-WB 0.02-0.005 
 NEXGRAM 0.0650.00 

FEATURED POSTS

1. MQ Trader - Introduction to MQ Trader Affiliate Program MQ Trader Announcement!
2. MQ Affiliate – A smarter way to earn more rewards MQ Trader Affiliate Program
3. MQ Affiliate – How to become an effective affiliate MQ Trader Affiliate Program
4. MQ Affiliate – Upgrading to Affiliate Partner MQ Trader Affiliate Program
Partners & Brokers