Highlights

[WCEHB] YoY Quarter Result on 2019-09-30 [#2]

Stock [WCEHB]: WCE HOLDINGS BHD
Announcement Date 19-Nov-2019
Admission Sponsor -
Sponsor -
Financial Year 31-Mar-2020
Quarter 30-Sep-2019  [#2]
Profit Trend QoQ -     -192.14%    YoY -     -689.12%
Quarter Report


View:


Show?  YoY % Horiz. %

Quarter Result
30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 CAGR
Revenue 228,549 189,429 251,613 166,390 60,177 2,665 0 -
  YoY % 20.65% -24.71% 51.22% 176.50% 2,158.05% 0.00% -
  Horiz. % 8,575.95% 7,108.03% 9,441.39% 6,243.53% 2,258.05% 100.00% -
PBT -11,584 2,237 7,886 9,887 16,033 8,467 0 -
  YoY % -617.84% -71.63% -20.24% -38.33% 89.36% 0.00% -
  Horiz. % -136.81% 26.42% 93.14% 116.77% 189.36% 100.00% -
Tax -518 -483 -441 -724 -58 -14 0 -
  YoY % -7.25% -9.52% 39.09% -1,148.28% -314.29% 0.00% -
  Horiz. % 3,700.00% 3,450.00% 3,150.00% 5,171.43% 414.29% 100.00% -
NP -12,102 1,754 7,445 9,163 15,975 8,453 0 -
  YoY % -789.97% -76.44% -18.75% -42.64% 88.99% 0.00% -
  Horiz. % -143.17% 20.75% 88.08% 108.40% 188.99% 100.00% -
NP to SH -8,501 1,443 6,973 8,862 15,194 8,344 0 -
  YoY % -689.12% -79.31% -21.32% -41.67% 82.09% 0.00% -
  Horiz. % -101.88% 17.29% 83.57% 106.21% 182.09% 100.00% -
Tax Rate - % 21.59 % 5.59 % 7.32 % 0.36 % 0.17 % - % -
  YoY % 0.00% 286.23% -23.63% 1,933.33% 111.76% 0.00% -
  Horiz. % 0.00% 12,700.00% 3,288.24% 4,305.88% 211.76% 100.00% -
Total Cost 240,651 187,675 244,168 157,227 44,202 -5,788 0 -
  YoY % 28.23% -23.14% 55.30% 255.70% 863.68% 0.00% -
  Horiz. % -4,157.76% -3,242.48% -4,218.52% -2,716.43% -763.68% 100.00% -
Net Worth 701,012 711,140 672,936 667,320 648,970 449,084 - -
  YoY % -1.42% 5.68% 0.84% 2.83% 44.51% 0.00% -
  Horiz. % 156.10% 158.35% 149.85% 148.60% 144.51% 100.00% -
Dividend
30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 CAGR
Div - - - - - - - -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Div Payout % - % - % - % - % - % - % - % -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Equity
30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 CAGR
Net Worth 701,012 711,140 672,936 667,320 648,970 449,084 - -
  YoY % -1.42% 5.68% 0.84% 2.83% 44.51% 0.00% -
  Horiz. % 156.10% 158.35% 149.85% 148.60% 144.51% 100.00% -
NOSH 1,002,736 1,002,736 1,002,736 1,002,736 1,002,736 705,221 57,288 61.10%
  YoY % 0.00% 0.00% 0.00% 0.00% 42.19% 1,130.99% -
  Horiz. % 1,750.32% 1,750.32% 1,750.32% 1,750.32% 1,750.32% 1,230.99% 100.00%
Ratio Analysis
30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 CAGR
NP Margin -5.30 % 0.93 % 2.96 % 5.51 % 26.55 % 317.19 % - % -
  YoY % -669.89% -68.58% -46.28% -79.25% -91.63% 0.00% -
  Horiz. % -1.67% 0.29% 0.93% 1.74% 8.37% 100.00% -
ROE -1.21 % 0.20 % 1.04 % 1.33 % 2.34 % 1.86 % - % -
  YoY % -705.00% -80.77% -21.80% -43.16% 25.81% 0.00% -
  Horiz. % -65.05% 10.75% 55.91% 71.51% 125.81% 100.00% -
Per Share
30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 CAGR
RPS 22.79 18.89 25.09 16.59 6.00 0.38 - -
  YoY % 20.65% -24.71% 51.24% 176.50% 1,478.95% 0.00% -
  Horiz. % 5,997.37% 4,971.05% 6,602.63% 4,365.79% 1,578.95% 100.00% -
EPS -0.85 0.14 0.70 0.88 1.52 1.18 0.00 -
  YoY % -707.14% -80.00% -20.45% -42.11% 28.81% 0.00% -
  Horiz. % -72.03% 11.86% 59.32% 74.58% 128.81% 100.00% -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 0.6991 0.7092 0.6711 0.6655 0.6472 0.6368 - -
  YoY % -1.42% 5.68% 0.84% 2.83% 1.63% 0.00% -
  Horiz. % 109.78% 111.37% 105.39% 104.51% 101.63% 100.00% -
Adjusted Per Share Value based on latest NOSH - 1,173,053
30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 CAGR
RPS 19.48 16.15 21.45 14.18 5.13 0.23 - -
  YoY % 20.62% -24.71% 51.27% 176.41% 2,130.43% 0.00% -
  Horiz. % 8,469.56% 7,021.74% 9,326.09% 6,165.22% 2,230.43% 100.00% -
EPS -0.72 0.12 0.59 0.76 1.30 0.71 0.00 -
  YoY % -700.00% -79.66% -22.37% -41.54% 83.10% 0.00% -
  Horiz. % -101.41% 16.90% 83.10% 107.04% 183.10% 100.00% -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 0.5976 0.6062 0.5737 0.5689 0.5532 0.3828 - -
  YoY % -1.42% 5.66% 0.84% 2.84% 44.51% 0.00% -
  Horiz. % 156.11% 158.36% 149.87% 148.62% 144.51% 100.00% -
Price Multiplier on Financial Quarter End Date
30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 CAGR
Date 30/09/19 28/09/18 29/09/17 30/09/16 30/09/15 30/09/14 30/09/13 -
Price 0.5050 0.6700 1.2400 0.9000 0.8350 1.0600 1.1800 -
P/RPS 2.22 3.55 4.94 5.42 13.91 280.50 0.00 -
  YoY % -37.46% -28.14% -8.86% -61.04% -95.04% 0.00% -
  Horiz. % 0.79% 1.27% 1.76% 1.93% 4.96% 100.00% -
P/EPS -59.57 465.58 178.32 101.84 55.11 89.59 0.00 -
  YoY % -112.79% 161.09% 75.10% 84.79% -38.49% 0.00% -
  Horiz. % -66.49% 519.68% 199.04% 113.67% 61.51% 100.00% -
EY -1.68 0.21 0.56 0.98 1.81 1.12 0.00 -
  YoY % -900.00% -62.50% -42.86% -45.86% 61.61% 0.00% -
  Horiz. % -150.00% 18.75% 50.00% 87.50% 161.61% 100.00% -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 0.72 0.94 1.85 1.35 1.29 1.66 0.00 -
  YoY % -23.40% -49.19% 37.04% 4.65% -22.29% 0.00% -
  Horiz. % 43.37% 56.63% 111.45% 81.33% 77.71% 100.00% -
Price Multiplier on Announcement Date
30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 CAGR
Date 19/11/19 28/11/18 22/11/17 24/11/16 17/11/15 27/11/14 - -
Price 0.4400 0.6350 1.1900 0.9100 0.8450 1.1300 0.0000 -
P/RPS 1.93 3.36 4.74 5.48 14.08 299.02 0.00 -
  YoY % -42.56% -29.11% -13.50% -61.08% -95.29% 0.00% -
  Horiz. % 0.65% 1.12% 1.59% 1.83% 4.71% 100.00% -
P/EPS -51.90 441.26 171.13 102.97 55.77 95.51 0.00 -
  YoY % -111.76% 157.85% 66.19% 84.63% -41.61% 0.00% -
  Horiz. % -54.34% 462.00% 179.17% 107.81% 58.39% 100.00% -
EY -1.93 0.23 0.58 0.97 1.79 1.05 0.00 -
  YoY % -939.13% -60.34% -40.21% -45.81% 70.48% 0.00% -
  Horiz. % -183.81% 21.90% 55.24% 92.38% 170.48% 100.00% -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 0.63 0.90 1.77 1.37 1.31 1.77 0.00 -
  YoY % -30.00% -49.15% 29.20% 4.58% -25.99% 0.00% -
  Horiz. % 35.59% 50.85% 100.00% 77.40% 74.01% 100.00% -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.


NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ Δ & YoY Δ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.



  Be the first to like this.
 


 

406  284  492  790 

ActiveGainersLosers
Top 10 Active Counters
 NameLastChange 
 PERDANA-PR 0.01-0.01 
 ECOWLD 0.745+0.10 
 AT 0.050.00 
 WCEHB 0.335+0.03 
 HSI-C7K 0.28+0.025 
 HSI-H8F 0.19-0.055 
 INSAS-WB 0.0050.00 
 TDM 0.315+0.005 
 ARMADA 0.465-0.02 
 SAPNRG 0.26-0.005 

FEATURED POSTS

1. Leveraged & Inverse ETF CMS
Partners & Brokers