Highlights

[WCEHB] YoY Quarter Result on 2019-03-31 [#4]

Stock [WCEHB]: WCE HOLDINGS BHD
Announcement Date 23-May-2019
Admission Sponsor -
Sponsor -
Financial Year 31-Mar-2019
Quarter 31-Mar-2019  [#4]
Profit Trend QoQ -     -103.59%    YoY -     96.97%
Quarter Report


View:


Show?  YoY % Horiz. %

Quarter Result
31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/01/14 CAGR
Revenue 266,573 337,517 285,454 161,008 16,340 1,582 2,009 157.66%
  YoY % -21.02% 18.24% 77.29% 885.36% 932.87% -21.25% -
  Horiz. % 13,268.94% 16,800.25% 14,208.76% 8,014.34% 813.34% 78.75% 100.00%
PBT -80 -11,954 12,718 2,667 -24,260 -80,280 58,361 -
  YoY % 99.33% -193.99% 376.87% 110.99% 69.78% -237.56% -
  Horiz. % -0.14% -20.48% 21.79% 4.57% -41.57% -137.56% 100.00%
Tax 102 194 -1,725 -579 228 -223 -52 -
  YoY % -47.42% 111.25% -197.93% -353.95% 202.24% -328.85% -
  Horiz. % -196.15% -373.08% 3,317.31% 1,113.46% -438.46% 428.85% 100.00%
NP 22 -11,760 10,993 2,088 -24,032 -80,503 58,309 -78.27%
  YoY % 100.19% -206.98% 426.48% 108.69% 70.15% -238.06% -
  Horiz. % 0.04% -20.17% 18.85% 3.58% -41.21% -138.06% 100.00%
NP to SH -371 -12,233 12,127 1,879 -24,232 -79,525 58,179 -
  YoY % 96.97% -200.87% 545.40% 107.75% 69.53% -236.69% -
  Horiz. % -0.64% -21.03% 20.84% 3.23% -41.65% -136.69% 100.00%
Tax Rate - % - % 13.56 % 21.71 % - % - % 0.09 % -
  YoY % 0.00% 0.00% -37.54% 0.00% 0.00% 0.00% -
  Horiz. % 0.00% 0.00% 15,066.67% 24,122.22% 0.00% 0.00% 100.00%
Total Cost 266,551 349,277 274,461 158,920 40,372 82,085 -56,300 -
  YoY % -23.68% 27.26% 72.70% 293.64% -50.82% 245.80% -
  Horiz. % -473.45% -620.39% -487.50% -282.27% -71.71% -145.80% 100.00%
Net Worth 700,210 699,308 685,670 649,973 622,799 122,670 197,808 27.73%
  YoY % 0.13% 1.99% 5.49% 4.36% 407.70% -37.99% -
  Horiz. % 353.98% 353.53% 346.63% 328.59% 314.85% 62.01% 100.00%
Dividend
31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/01/14 CAGR
Div - - - - - - - -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Div Payout % - % - % - % - % - % - % - % -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Equity
31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/01/14 CAGR
Net Worth 700,210 699,308 685,670 649,973 622,799 122,670 197,808 27.73%
  YoY % 0.13% 1.99% 5.49% 4.36% 407.70% -37.99% -
  Horiz. % 353.98% 353.53% 346.63% 328.59% 314.85% 62.01% 100.00%
NOSH 1,002,736 1,002,736 1,002,736 1,002,736 1,002,736 554,567 548,858 12.38%
  YoY % 0.00% 0.00% 0.00% 0.00% 80.81% 1.04% -
  Horiz. % 182.69% 182.69% 182.69% 182.69% 182.69% 101.04% 100.00%
Ratio Analysis
31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/01/14 CAGR
NP Margin 0.01 % -3.48 % 3.85 % 1.30 % -147.07 % -5,088.69 % 2,902.39 % -91.25%
  YoY % 100.29% -190.39% 196.15% 100.88% 97.11% -275.33% -
  Horiz. % 0.00% -0.12% 0.13% 0.04% -5.07% -175.33% 100.00%
ROE -0.05 % -1.75 % 1.77 % 0.29 % -3.89 % -64.83 % 29.41 % -
  YoY % 97.14% -198.87% 510.34% 107.46% 94.00% -320.44% -
  Horiz. % -0.17% -5.95% 6.02% 0.99% -13.23% -220.44% 100.00%
Per Share
31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/01/14 CAGR
RPS 26.58 33.66 28.47 16.06 1.63 0.29 0.37 128.80%
  YoY % -21.03% 18.23% 77.27% 885.28% 462.07% -21.62% -
  Horiz. % 7,183.78% 9,097.30% 7,694.59% 4,340.54% 440.54% 78.38% 100.00%
EPS -0.04 -1.22 1.21 0.19 -2.42 -14.34 10.60 -
  YoY % 96.72% -200.83% 536.84% 107.85% 83.12% -235.28% -
  Horiz. % -0.38% -11.51% 11.42% 1.79% -22.83% -135.28% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 0.6983 0.6974 0.6838 0.6482 0.6211 0.2212 0.3604 13.66%
  YoY % 0.13% 1.99% 5.49% 4.36% 180.79% -38.62% -
  Horiz. % 193.76% 193.51% 189.73% 179.86% 172.34% 61.38% 100.00%
Adjusted Per Share Value based on latest NOSH - 1,002,736
31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/01/14 CAGR
RPS 26.58 33.66 28.47 16.06 1.63 0.16 0.20 157.74%
  YoY % -21.03% 18.23% 77.27% 885.28% 918.75% -20.00% -
  Horiz. % 13,290.00% 16,830.00% 14,235.00% 8,030.00% 815.00% 80.00% 100.00%
EPS -0.04 -1.22 1.21 0.19 -2.42 -7.93 5.80 -
  YoY % 96.72% -200.83% 536.84% 107.85% 69.48% -236.72% -
  Horiz. % -0.69% -21.03% 20.86% 3.28% -41.72% -136.72% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 0.6983 0.6974 0.6838 0.6482 0.6211 0.1223 0.1973 27.73%
  YoY % 0.13% 1.99% 5.49% 4.36% 407.85% -38.01% -
  Horiz. % 353.93% 353.47% 346.58% 328.54% 314.80% 61.99% 100.00%
Price Multiplier on Financial Quarter End Date
31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/01/14 CAGR
Date 29/03/19 30/03/18 31/03/17 31/03/16 31/03/15 31/03/14 30/01/14 -
Price 0.5300 0.9850 1.3200 0.9200 1.0300 1.2200 1.1800 -
P/RPS 1.99 2.93 4.64 5.73 63.21 0.00 322.38 -62.66%
  YoY % -32.08% -36.85% -19.02% -90.93% 0.00% 0.00% -
  Horiz. % 0.62% 0.91% 1.44% 1.78% 19.61% 0.00% 100.00%
P/EPS -1,432.48 -80.74 109.15 490.96 -42.62 0.00 11.13 -
  YoY % -1,674.19% -173.97% -77.77% 1,251.95% 0.00% 0.00% -
  Horiz. % -12,870.44% -725.43% 980.68% 4,411.14% -382.93% 0.00% 100.00%
EY -0.07 -1.24 0.92 0.20 -2.35 0.00 8.98 -
  YoY % 94.35% -234.78% 360.00% 108.51% 0.00% 0.00% -
  Horiz. % -0.78% -13.81% 10.24% 2.23% -26.17% 0.00% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 0.76 1.41 1.93 1.42 1.66 5.52 3.27 -24.61%
  YoY % -46.10% -26.94% 35.92% -14.46% -69.93% 68.81% -
  Horiz. % 23.24% 43.12% 59.02% 43.43% 50.76% 168.81% 100.00%
Price Multiplier on Announcement Date
31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/01/14 CAGR
Date 23/05/19 24/05/18 23/05/17 24/05/16 25/05/15 23/05/14 17/03/14 -
Price 0.5100 0.7350 1.5500 0.9150 1.0200 1.2900 1.2100 -
P/RPS 1.92 2.18 5.44 5.70 62.59 0.00 330.57 -63.10%
  YoY % -11.93% -59.93% -4.56% -90.89% 0.00% 0.00% -
  Horiz. % 0.58% 0.66% 1.65% 1.72% 18.93% 0.00% 100.00%
P/EPS -1,378.42 -60.25 128.16 488.29 -42.21 0.00 11.42 -
  YoY % -2,187.83% -147.01% -73.75% 1,256.81% 0.00% 0.00% -
  Horiz. % -12,070.23% -527.58% 1,122.24% 4,275.74% -369.61% 0.00% 100.00%
EY -0.07 -1.66 0.78 0.20 -2.37 0.00 8.76 -
  YoY % 95.78% -312.82% 290.00% 108.44% 0.00% 0.00% -
  Horiz. % -0.80% -18.95% 8.90% 2.28% -27.05% 0.00% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 0.73 1.05 2.27 1.41 1.64 5.83 3.36 -25.59%
  YoY % -30.48% -53.74% 60.99% -14.02% -71.87% 73.51% -
  Horiz. % 21.73% 31.25% 67.56% 41.96% 48.81% 173.51% 100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.


NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ Δ & YoY Δ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.



  Be the first to like this.
 


 

1893 

ActiveGainersLosers
Top 10 Active Counters
 NameLastChange 
 SCOMNET 0.850.00 
 KOTRA 1.760.00 
 UCREST 0.210.00 
 PINEAPP 0.2750.00 
 PUC 0.0750.00 
 WILLOW 0.440.00 
 IRIS 0.1550.00 
 BTECH 0.230.00 
 3A 0.810.00 
 TENAGA-C57 0.1450.00 

TOP ARTICLES

1. WILL THIS STOCK GET LIMIT UP? Invest Smart Way
2. THIS STOCK IS TOO CHEAP TO IGNORE Invest Smart Way
3. AirAsia opens RedBeat digital arm to investors ahead of possible IPO Good Articles to Share
4. AirAsia Group - AAG to Thrive HLBank Research Highlights
5. Mplus Market Pulse - 26 Jun 2019 M+ Online Research Articles
6. E.A. Technique (M) Berhad - Too Cheap To Ignore PublicInvest Research
7. This One Habit Will Make You Poor Forever Good Articles to Share
8. VS Industry Berhad - As Expected PublicInvest Research
Partners & Brokers