Highlights

[MFLOUR] YoY Quarter Result on 2020-06-30 [#2]

Stock [MFLOUR]: MALAYAN FLOUR MILLS BHD
Announcement Date 27-Aug-2020
Admission Sponsor -
Sponsor -
Financial Year 31-Dec-2020
Quarter 30-Jun-2020  [#2]
Profit Trend QoQ -     73.31%    YoY -     -672.59%
Quarter Report


View:


Show?  YoY % Horiz. %

Quarter Result
30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
Revenue 648,514 625,516 547,677 575,926 608,111 535,561 563,803 2.36%
  YoY % 3.68% 14.21% -4.90% -5.29% 13.55% -5.01% -
  Horiz. % 115.02% 110.95% 97.14% 102.15% 107.86% 94.99% 100.00%
PBT 2,008 3,382 8,105 21,472 39,873 15,496 18,863 -31.13%
  YoY % -40.63% -58.27% -62.25% -46.15% 157.31% -17.85% -
  Horiz. % 10.65% 17.93% 42.97% 113.83% 211.38% 82.15% 100.00%
Tax -881 1,212 -1,940 -5,396 -3,432 -2,451 -3,466 -20.39%
  YoY % -172.69% 162.47% 64.05% -57.23% -40.02% 29.28% -
  Horiz. % 25.42% -34.97% 55.97% 155.68% 99.02% 70.72% 100.00%
NP 1,127 4,594 6,165 16,076 36,441 13,045 15,397 -35.30%
  YoY % -75.47% -25.48% -61.65% -55.88% 179.35% -15.28% -
  Horiz. % 7.32% 29.84% 40.04% 104.41% 236.68% 84.72% 100.00%
NP to SH -4,481 -580 4,769 16,149 30,645 12,701 13,565 -
  YoY % -672.59% -112.16% -70.47% -47.30% 141.28% -6.37% -
  Horiz. % -33.03% -4.28% 35.16% 119.05% 225.91% 93.63% 100.00%
Tax Rate 43.87 % -35.84 % 23.94 % 25.13 % 8.61 % 15.82 % 18.37 % 15.60%
  YoY % 222.41% -249.71% -4.74% 191.87% -45.58% -13.88% -
  Horiz. % 238.81% -195.10% 130.32% 136.80% 46.87% 86.12% 100.00%
Total Cost 647,387 620,922 541,512 559,850 571,670 522,516 548,406 2.80%
  YoY % 4.26% 14.66% -3.28% -2.07% 9.41% -4.72% -
  Horiz. % 118.05% 113.22% 98.74% 102.09% 104.24% 95.28% 100.00%
Net Worth 1,068,041 1,078,856 814,422 841,911 792,258 742,685 699,781 7.29%
  YoY % -1.00% 32.47% -3.27% 6.27% 6.67% 6.13% -
  Horiz. % 152.62% 154.17% 116.38% 120.31% 113.22% 106.13% 100.00%
Dividend
30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
Div - 11,987 11,005 16,508 16,505 10,763 16,148 -
  YoY % 0.00% 8.92% -33.33% 0.02% 53.35% -33.35% -
  Horiz. % 0.00% 74.23% 68.15% 102.22% 102.21% 66.65% 100.00%
Div Payout % - % - % 230.78 % 102.22 % 53.86 % 84.75 % 119.05 % -
  YoY % 0.00% 0.00% 125.77% 89.79% -36.45% -28.81% -
  Horiz. % 0.00% 0.00% 193.85% 85.86% 45.24% 71.19% 100.00%
Equity
30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
Net Worth 1,068,041 1,078,856 814,422 841,911 792,258 742,685 699,781 7.29%
  YoY % -1.00% 32.47% -3.27% 6.27% 6.67% 6.13% -
  Horiz. % 152.62% 154.17% 116.38% 120.31% 113.22% 106.13% 100.00%
NOSH 1,007,586 998,941 550,285 550,269 550,179 538,177 538,293 11.00%
  YoY % 0.87% 81.53% 0.00% 0.02% 2.23% -0.02% -
  Horiz. % 187.18% 185.58% 102.23% 102.22% 102.21% 99.98% 100.00%
Ratio Analysis
30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
NP Margin 0.17 % 0.73 % 1.13 % 2.79 % 5.99 % 2.44 % 2.73 % -37.02%
  YoY % -76.71% -35.40% -59.50% -53.42% 145.49% -10.62% -
  Horiz. % 6.23% 26.74% 41.39% 102.20% 219.41% 89.38% 100.00%
ROE -0.42 % -0.05 % 0.59 % 1.92 % 3.87 % 1.71 % 1.94 % -
  YoY % -740.00% -108.47% -69.27% -50.39% 126.32% -11.86% -
  Horiz. % -21.65% -2.58% 30.41% 98.97% 199.48% 88.14% 100.00%
Per Share
30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
RPS 64.36 62.62 99.53 104.66 110.53 99.51 104.74 -7.79%
  YoY % 2.78% -37.08% -4.90% -5.31% 11.07% -4.99% -
  Horiz. % 61.45% 59.79% 95.03% 99.92% 105.53% 95.01% 100.00%
EPS -0.44 -0.06 0.87 2.93 5.57 2.36 2.52 -
  YoY % -633.33% -106.90% -70.31% -47.40% 136.02% -6.35% -
  Horiz. % -17.46% -2.38% 34.52% 116.27% 221.03% 93.65% 100.00%
DPS 0.00 1.20 2.00 3.00 3.00 2.00 3.00 -
  YoY % 0.00% -40.00% -33.33% 0.00% 50.00% -33.33% -
  Horiz. % 0.00% 40.00% 66.67% 100.00% 100.00% 66.67% 100.00%
NAPS 1.0600 1.0800 1.4800 1.5300 1.4400 1.3800 1.3000 -3.34%
  YoY % -1.85% -27.03% -3.27% 6.25% 4.35% 6.15% -
  Horiz. % 81.54% 83.08% 113.85% 117.69% 110.77% 106.15% 100.00%
Adjusted Per Share Value based on latest NOSH - 1,009,188
30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
RPS 64.26 61.98 54.27 57.07 60.26 53.07 55.87 2.36%
  YoY % 3.68% 14.21% -4.91% -5.29% 13.55% -5.01% -
  Horiz. % 115.02% 110.94% 97.14% 102.15% 107.86% 94.99% 100.00%
EPS -0.44 -0.06 0.47 1.60 3.04 1.26 1.34 -
  YoY % -633.33% -112.77% -70.62% -47.37% 141.27% -5.97% -
  Horiz. % -32.84% -4.48% 35.07% 119.40% 226.87% 94.03% 100.00%
DPS 0.00 1.19 1.09 1.64 1.64 1.07 1.60 -
  YoY % 0.00% 9.17% -33.54% 0.00% 53.27% -33.12% -
  Horiz. % 0.00% 74.38% 68.12% 102.50% 102.50% 66.88% 100.00%
NAPS 1.0583 1.0690 0.8070 0.8342 0.7850 0.7359 0.6934 7.29%
  YoY % -1.00% 32.47% -3.26% 6.27% 6.67% 6.13% -
  Horiz. % 152.62% 154.17% 116.38% 120.31% 113.21% 106.13% 100.00%
Price Multiplier on Financial Quarter End Date
30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
Date 30/06/20 28/06/19 29/06/18 30/06/17 30/06/16 30/06/15 30/06/14 -
Price 0.5100 0.6950 1.4200 2.4500 1.2800 1.3600 1.5900 -
P/RPS 0.79 1.11 1.43 2.34 1.16 1.37 1.52 -10.32%
  YoY % -28.83% -22.38% -38.89% 101.72% -15.33% -9.87% -
  Horiz. % 51.97% 73.03% 94.08% 153.95% 76.32% 90.13% 100.00%
P/EPS -114.68 -1,197.01 163.85 83.48 22.98 57.63 63.10 -
  YoY % 90.42% -830.55% 96.27% 263.27% -60.12% -8.67% -
  Horiz. % -181.74% -1,897.00% 259.67% 132.30% 36.42% 91.33% 100.00%
EY -0.87 -0.08 0.61 1.20 4.35 1.74 1.58 -
  YoY % -987.50% -113.11% -49.17% -72.41% 150.00% 10.13% -
  Horiz. % -55.06% -5.06% 38.61% 75.95% 275.32% 110.13% 100.00%
DY 0.00 1.73 1.41 1.22 2.34 1.47 1.89 -
  YoY % 0.00% 22.70% 15.57% -47.86% 59.18% -22.22% -
  Horiz. % 0.00% 91.53% 74.60% 64.55% 123.81% 77.78% 100.00%
P/NAPS 0.48 0.64 0.96 1.60 0.89 0.99 1.22 -14.39%
  YoY % -25.00% -33.33% -40.00% 79.78% -10.10% -18.85% -
  Horiz. % 39.34% 52.46% 78.69% 131.15% 72.95% 81.15% 100.00%
Price Multiplier on Announcement Date
30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
Date 27/08/20 14/08/19 17/08/18 05/09/17 17/08/16 06/08/15 25/08/14 -
Price 0.5800 0.6100 1.2000 2.0900 1.6200 1.3000 1.9800 -
P/RPS 0.90 0.97 1.21 2.00 1.47 1.31 1.89 -11.62%
  YoY % -7.22% -19.83% -39.50% 36.05% 12.21% -30.69% -
  Horiz. % 47.62% 51.32% 64.02% 105.82% 77.78% 69.31% 100.00%
P/EPS -130.42 -1,050.61 138.47 71.22 29.08 55.08 78.57 -
  YoY % 87.59% -858.73% 94.43% 144.91% -47.20% -29.90% -
  Horiz. % -165.99% -1,337.16% 176.24% 90.65% 37.01% 70.10% 100.00%
EY -0.77 -0.10 0.72 1.40 3.44 1.82 1.27 -
  YoY % -670.00% -113.89% -48.57% -59.30% 89.01% 43.31% -
  Horiz. % -60.63% -7.87% 56.69% 110.24% 270.87% 143.31% 100.00%
DY 0.00 1.97 1.67 1.44 1.85 1.54 1.52 -
  YoY % 0.00% 17.96% 15.97% -22.16% 20.13% 1.32% -
  Horiz. % 0.00% 129.61% 109.87% 94.74% 121.71% 101.32% 100.00%
P/NAPS 0.55 0.56 0.81 1.37 1.13 0.94 1.52 -15.57%
  YoY % -1.79% -30.86% -40.88% 21.24% 20.21% -38.16% -
  Horiz. % 36.18% 36.84% 53.29% 90.13% 74.34% 61.84% 100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.


NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ Δ & YoY Δ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.



  Be the first to like this.
 


APPS
I3 Messenger
Individual or Group chat with anyone on I3investor
MQ Trader
Stock Screener using Technical and Fundamental criteria
MQ Affiliate
Join the MQ Affiliate Program today to earn rewards
 
 

464  492  569  640 

ActiveGainersLosers
Top 10 Active Counters
 NameLastChange 
 LAMBO 0.030.00 
 DGSB 0.185-0.045 
 IRIS 0.305+0.04 
 MLAB 0.0250.00 
 KGROUP-OR 0.01+0.005 
 MAHSING 1.14+0.01 
 DSONIC 0.585+0.06 
 AT 0.08-0.005 
 KGROUP 0.065+0.005 
 LUSTER 0.19-0.005 

FEATURED POSTS

1. The Equity Market Index Benchmark in Malaysia CMS
2. Trading Scenarios of Derivatives Bursa Derivatives Education Series
3. Derivatives 101 Bursa Derivatives Education Series
4. Why Trade FKLI? Bursa Derivatives Education Series
5. MQ Trader - Introduction to MQ Trader Affiliate Program MQ Trader Announcement!
PARTNERS & BROKERS