Highlights

[DUTALND] YoY Quarter Result on 2018-09-30 [#1]

Stock [DUTALND]: DUTALAND BHD
Announcement Date 28-Nov-2018
Admission Sponsor -
Sponsor -
Financial Year 30-Jun-2019
Quarter 30-Sep-2018  [#1]
Profit Trend QoQ -     -99.01%    YoY -     402.92%
Quarter Report


View:


Show?  YoY % Horiz. %

Quarter Result
30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 CAGR
Revenue 11,201 3,988 2,904 6 10,057 9,651 12,176 -1.38%
  YoY % 180.87% 37.33% 48,300.00% -99.94% 4.21% -20.74% -
  Horiz. % 91.99% 32.75% 23.85% 0.05% 82.60% 79.26% 100.00%
PBT -321 3,757 1,441 1,039 6,251 -7,230 43,290 -
  YoY % -108.54% 160.72% 38.69% -83.38% 186.46% -116.70% -
  Horiz. % -0.74% 8.68% 3.33% 2.40% 14.44% -16.70% 100.00%
Tax -46 -217 -883 -424 -3,766 -166 -491 -32.60%
  YoY % 78.80% 75.42% -108.25% 88.74% -2,168.67% 66.19% -
  Horiz. % 9.37% 44.20% 179.84% 86.35% 767.01% 33.81% 100.00%
NP -367 3,540 558 615 2,485 -7,396 42,799 -
  YoY % -110.37% 534.41% -9.27% -75.25% 133.60% -117.28% -
  Horiz. % -0.86% 8.27% 1.30% 1.44% 5.81% -17.28% 100.00%
NP to SH -227 3,792 754 932 2,530 -6,851 43,338 -
  YoY % -105.99% 402.92% -19.10% -63.16% 136.93% -115.81% -
  Horiz. % -0.52% 8.75% 1.74% 2.15% 5.84% -15.81% 100.00%
Tax Rate - % 5.78 % 61.28 % 40.81 % 60.25 % - % 1.13 % -
  YoY % 0.00% -90.57% 50.16% -32.27% 0.00% 0.00% -
  Horiz. % 0.00% 511.50% 5,423.01% 3,611.50% 5,331.86% 0.00% 100.00%
Total Cost 11,568 448 2,346 -609 7,572 17,047 -30,623 -
  YoY % 2,482.14% -80.90% 485.22% -108.04% -55.58% 155.67% -
  Horiz. % -37.78% -1.46% -7.66% 1.99% -24.73% -55.67% 100.00%
Net Worth 1,269,177 1,303,021 939,190 930,729 930,729 837,656 829,195 7.35%
  YoY % -2.60% 38.74% 0.91% 0.00% 11.11% 1.02% -
  Horiz. % 153.06% 157.14% 113.27% 112.24% 112.24% 101.02% 100.00%
Dividend
30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 CAGR
Div - - - - - - - -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Div Payout % - % - % - % - % - % - % - % -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Equity
30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 CAGR
Net Worth 1,269,177 1,303,021 939,190 930,729 930,729 837,656 829,195 7.35%
  YoY % -2.60% 38.74% 0.91% 0.00% 11.11% 1.02% -
  Horiz. % 153.06% 157.14% 113.27% 112.24% 112.24% 101.02% 100.00%
NOSH 846,118 846,118 846,118 846,118 846,118 846,118 846,118 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00%
Ratio Analysis
30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 CAGR
NP Margin -3.28 % 88.77 % 19.21 % 10,250.00 % 24.71 % -76.63 % 351.50 % -
  YoY % -103.69% 362.10% -99.81% 41,381.18% 132.25% -121.80% -
  Horiz. % -0.93% 25.25% 5.47% 2,916.07% 7.03% -21.80% 100.00%
ROE -0.02 % 0.29 % 0.08 % 0.10 % 0.27 % -0.82 % 5.23 % -
  YoY % -106.90% 262.50% -20.00% -62.96% 132.93% -115.68% -
  Horiz. % -0.38% 5.54% 1.53% 1.91% 5.16% -15.68% 100.00%
Per Share
30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 CAGR
RPS 1.32 0.47 0.34 0.00 1.19 1.14 1.44 -1.44%
  YoY % 180.85% 38.24% 0.00% 0.00% 4.39% -20.83% -
  Horiz. % 91.67% 32.64% 23.61% 0.00% 82.64% 79.17% 100.00%
EPS -0.03 0.45 0.09 0.11 0.30 -0.81 5.12 -
  YoY % -106.67% 400.00% -18.18% -63.33% 137.04% -115.82% -
  Horiz. % -0.59% 8.79% 1.76% 2.15% 5.86% -15.82% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 1.5000 1.5400 1.1100 1.1000 1.1000 0.9900 0.9800 7.35%
  YoY % -2.60% 38.74% 0.91% 0.00% 11.11% 1.02% -
  Horiz. % 153.06% 157.14% 113.27% 112.24% 112.24% 101.02% 100.00%
Adjusted Per Share Value based on latest NOSH - 846,118
30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 CAGR
RPS 1.32 0.47 0.34 0.00 1.19 1.14 1.44 -1.44%
  YoY % 180.85% 38.24% 0.00% 0.00% 4.39% -20.83% -
  Horiz. % 91.67% 32.64% 23.61% 0.00% 82.64% 79.17% 100.00%
EPS -0.03 0.45 0.09 0.11 0.30 -0.81 5.12 -
  YoY % -106.67% 400.00% -18.18% -63.33% 137.04% -115.82% -
  Horiz. % -0.59% 8.79% 1.76% 2.15% 5.86% -15.82% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 1.5000 1.5400 1.1100 1.1000 1.1000 0.9900 0.9800 7.35%
  YoY % -2.60% 38.74% 0.91% 0.00% 11.11% 1.02% -
  Horiz. % 153.06% 157.14% 113.27% 112.24% 112.24% 101.02% 100.00%
Price Multiplier on Financial Quarter End Date
30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 CAGR
Date 30/09/19 28/09/18 29/09/17 30/09/16 30/09/15 30/09/14 30/09/13 -
Price 0.4150 0.5400 0.5900 0.4250 0.4550 0.7950 0.4300 -
P/RPS 31.35 114.57 171.90 59,933.36 38.28 69.70 29.88 0.80%
  YoY % -72.64% -33.35% -99.71% 156,465.72% -45.08% 133.27% -
  Horiz. % 104.92% 383.43% 575.30% 200,580.19% 128.11% 233.27% 100.00%
P/EPS -1,546.87 120.49 662.08 385.84 152.17 -98.18 8.40 -
  YoY % -1,383.82% -81.80% 71.59% 153.56% 254.99% -1,268.81% -
  Horiz. % -18,415.12% 1,434.40% 7,881.91% 4,593.33% 1,811.55% -1,168.81% 100.00%
EY -0.06 0.83 0.15 0.26 0.66 -1.02 11.91 -
  YoY % -107.23% 453.33% -42.31% -60.61% 164.71% -108.56% -
  Horiz. % -0.50% 6.97% 1.26% 2.18% 5.54% -8.56% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 0.28 0.35 0.53 0.39 0.41 0.80 0.44 -7.25%
  YoY % -20.00% -33.96% 35.90% -4.88% -48.75% 81.82% -
  Horiz. % 63.64% 79.55% 120.45% 88.64% 93.18% 181.82% 100.00%
Price Multiplier on Announcement Date
30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 CAGR
Date 25/11/19 28/11/18 29/11/17 29/11/16 24/11/15 25/11/14 28/11/13 -
Price 0.4350 0.4950 0.5700 0.3950 0.4700 0.6500 0.4750 -
P/RPS 32.86 105.02 166.08 55,702.77 39.54 56.99 33.01 -0.08%
  YoY % -68.71% -36.77% -99.70% 140,777.02% -30.62% 72.64% -
  Horiz. % 99.55% 318.15% 503.12% 168,745.14% 119.78% 172.64% 100.00%
P/EPS -1,621.42 110.45 639.64 358.60 157.18 -80.28 9.27 -
  YoY % -1,568.01% -82.73% 78.37% 128.15% 295.79% -966.02% -
  Horiz. % -17,491.05% 1,191.48% 6,900.11% 3,868.39% 1,695.58% -866.02% 100.00%
EY -0.06 0.91 0.16 0.28 0.64 -1.25 10.78 -
  YoY % -106.59% 468.75% -42.86% -56.25% 151.20% -111.60% -
  Horiz. % -0.56% 8.44% 1.48% 2.60% 5.94% -11.60% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 0.29 0.32 0.51 0.36 0.43 0.66 0.48 -8.05%
  YoY % -9.38% -37.25% 41.67% -16.28% -34.85% 37.50% -
  Horiz. % 60.42% 66.67% 106.25% 75.00% 89.58% 137.50% 100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.


NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ Δ & YoY Δ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.



  Be the first to like this.
 


 

386  354  511  731 

ActiveGainersLosers
Top 10 Active Counters
 NameLastChange 
 INNATURE 0.655-0.065 
 PWRWELL 0.375+0.01 
 DGB 0.055-0.015 
 MYEG 1.29+0.06 
 XOX 0.050.00 
 SANICHI-WE 0.005-0.005 
 MTOUCHE 0.19-0.005 
 ARMADA 0.40+0.01 
 SAPNRG 0.240.00 
 SANICHI 0.055+0.005 
Partners & Brokers