Highlights

[ORIENT] YoY Quarter Result on 2020-06-30 [#2]

Stock [ORIENT]: ORIENTAL HOLDINGS BHD
Announcement Date 26-Aug-2020
Admission Sponsor -
Sponsor -
Financial Year 31-Dec-2020
Quarter 30-Jun-2020  [#2]
Profit Trend QoQ -     195.97%    YoY -     1.50%
Quarter Report


View:


Show?  YoY % Horiz. %

Quarter Result
30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
Revenue 469,669 1,408,104 1,874,329 1,616,793 1,082,139 1,050,145 889,255 -10.08%
  YoY % -66.65% -24.87% 15.93% 49.41% 3.05% 18.09% -
  Horiz. % 52.82% 158.35% 210.78% 181.81% 121.69% 118.09% 100.00%
PBT 184,191 55,988 251,755 118,508 -59,746 79,681 74,171 16.35%
  YoY % 228.98% -77.76% 112.44% 298.35% -174.98% 7.43% -
  Horiz. % 248.33% 75.49% 339.43% 159.78% -80.55% 107.43% 100.00%
Tax -11,260 -12,537 -33,663 -14,196 -11,362 -18,110 -22,222 -10.70%
  YoY % 10.19% 62.76% -137.13% -24.94% 37.26% 18.50% -
  Horiz. % 50.67% 56.42% 151.49% 63.88% 51.13% 81.50% 100.00%
NP 172,931 43,451 218,092 104,312 -71,108 61,571 51,949 22.17%
  YoY % 297.99% -80.08% 109.08% 246.70% -215.49% 18.52% -
  Horiz. % 332.89% 83.64% 419.82% 200.80% -136.88% 118.52% 100.00%
NP to SH 78,472 77,311 219,987 114,360 -12,593 59,054 51,600 7.23%
  YoY % 1.50% -64.86% 92.36% 1,008.12% -121.32% 14.45% -
  Horiz. % 152.08% 149.83% 426.33% 221.63% -24.41% 114.45% 100.00%
Tax Rate 6.11 % 22.39 % 13.37 % 11.98 % - % 22.73 % 29.96 % -23.26%
  YoY % -72.71% 67.46% 11.60% 0.00% 0.00% -24.13% -
  Horiz. % 20.39% 74.73% 44.63% 39.99% 0.00% 75.87% 100.00%
Total Cost 296,738 1,364,653 1,656,237 1,512,481 1,153,247 988,574 837,306 -15.86%
  YoY % -78.26% -17.61% 9.50% 31.15% 16.66% 18.07% -
  Horiz. % 35.44% 162.98% 197.81% 180.64% 137.73% 118.07% 100.00%
Net Worth 6,428,687 6,601,954 6,345,868 5,999,587 5,511,949 5,271,934 4,837,624 4.85%
  YoY % -2.62% 4.04% 5.77% 8.85% 4.55% 8.98% -
  Horiz. % 132.89% 136.47% 131.18% 124.02% 113.94% 108.98% 100.00%
Dividend
30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
Div - 74,443 37,221 37,230 37,220 37,218 - -
  YoY % 0.00% 100.00% -0.02% 0.03% 0.00% 0.00% -
  Horiz. % 0.00% 200.02% 100.01% 100.03% 100.00% 100.00% -
Div Payout % - % 96.29 % 16.92 % 32.56 % - % 63.03 % - % -
  YoY % 0.00% 469.09% -48.03% 0.00% 0.00% 0.00% -
  Horiz. % 0.00% 152.77% 26.84% 51.66% 0.00% 100.00% -
Equity
30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
Net Worth 6,428,687 6,601,954 6,345,868 5,999,587 5,511,949 5,271,934 4,837,624 4.85%
  YoY % -2.62% 4.04% 5.77% 8.85% 4.55% 8.98% -
  Horiz. % 132.89% 136.47% 131.18% 124.02% 113.94% 108.98% 100.00%
NOSH 620,362 620,362 620,362 620,510 620,344 620,315 620,192 0.00%
  YoY % 0.00% 0.00% -0.02% 0.03% 0.00% 0.02% -
  Horiz. % 100.03% 100.03% 100.03% 100.05% 100.02% 100.02% 100.00%
Ratio Analysis
30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
NP Margin 36.82 % 3.09 % 11.64 % 6.45 % -6.57 % 5.86 % 5.84 % 35.88%
  YoY % 1,091.59% -73.45% 80.47% 198.17% -212.12% 0.34% -
  Horiz. % 630.48% 52.91% 199.32% 110.45% -112.50% 100.34% 100.00%
ROE 1.22 % 1.17 % 3.47 % 1.91 % -0.23 % 1.12 % 1.07 % 2.21%
  YoY % 4.27% -66.28% 81.68% 930.43% -120.54% 4.67% -
  Horiz. % 114.02% 109.35% 324.30% 178.50% -21.50% 104.67% 100.00%
Per Share
30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
RPS 75.71 226.98 302.13 260.56 174.44 169.29 143.38 -10.09%
  YoY % -66.64% -24.87% 15.95% 49.37% 3.04% 18.07% -
  Horiz. % 52.80% 158.31% 210.72% 181.73% 121.66% 118.07% 100.00%
EPS 12.65 12.46 35.46 18.43 -2.03 9.52 8.32 7.23%
  YoY % 1.52% -64.86% 92.40% 1,007.88% -121.32% 14.42% -
  Horiz. % 152.04% 149.76% 426.20% 221.51% -24.40% 114.42% 100.00%
DPS 0.00 12.00 6.00 6.00 6.00 6.00 0.00 -
  YoY % 0.00% 100.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 0.00% 200.00% 100.00% 100.00% 100.00% 100.00% -
NAPS 10.3628 10.6421 10.2293 9.6688 8.8853 8.4988 7.8002 4.84%
  YoY % -2.62% 4.04% 5.80% 8.82% 4.55% 8.96% -
  Horiz. % 132.85% 136.43% 131.14% 123.96% 113.91% 108.96% 100.00%
Adjusted Per Share Value based on latest NOSH - 620,393
30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
RPS 75.71 226.97 302.12 260.61 174.43 169.27 143.34 -10.08%
  YoY % -66.64% -24.87% 15.93% 49.41% 3.05% 18.09% -
  Horiz. % 52.82% 158.34% 210.77% 181.81% 121.69% 118.09% 100.00%
EPS 12.65 12.46 35.46 18.43 -2.03 9.52 8.32 7.23%
  YoY % 1.52% -64.86% 92.40% 1,007.88% -121.32% 14.42% -
  Horiz. % 152.04% 149.76% 426.20% 221.51% -24.40% 114.42% 100.00%
DPS 0.00 12.00 6.00 6.00 6.00 6.00 0.00 -
  YoY % 0.00% 100.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 0.00% 200.00% 100.00% 100.00% 100.00% 100.00% -
NAPS 10.3623 10.6416 10.2288 9.6706 8.8846 8.4977 7.7977 4.85%
  YoY % -2.62% 4.04% 5.77% 8.85% 4.55% 8.98% -
  Horiz. % 132.89% 136.47% 131.18% 124.02% 113.94% 108.98% 100.00%
Price Multiplier on Financial Quarter End Date
30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
Date 30/06/20 28/06/19 29/06/18 30/06/17 30/06/16 30/06/15 30/06/14 -
Price 5.6600 6.4800 6.1400 6.6700 6.6300 7.0600 7.7100 -
P/RPS 7.48 2.85 2.03 2.56 3.80 4.17 5.38 5.64%
  YoY % 162.46% 40.39% -20.70% -32.63% -8.87% -22.49% -
  Horiz. % 139.03% 52.97% 37.73% 47.58% 70.63% 77.51% 100.00%
P/EPS 44.75 52.00 17.31 36.19 -326.60 74.16 92.67 -11.42%
  YoY % -13.94% 200.40% -52.17% 111.08% -540.40% -19.97% -
  Horiz. % 48.29% 56.11% 18.68% 39.05% -352.43% 80.03% 100.00%
EY 2.23 1.92 5.78 2.76 -0.31 1.35 1.08 12.83%
  YoY % 16.15% -66.78% 109.42% 990.32% -122.96% 25.00% -
  Horiz. % 206.48% 177.78% 535.19% 255.56% -28.70% 125.00% 100.00%
DY 0.00 1.85 0.98 0.90 0.90 0.85 0.00 -
  YoY % 0.00% 88.78% 8.89% 0.00% 5.88% 0.00% -
  Horiz. % 0.00% 217.65% 115.29% 105.88% 105.88% 100.00% -
P/NAPS 0.55 0.61 0.60 0.69 0.75 0.83 0.99 -9.32%
  YoY % -9.84% 1.67% -13.04% -8.00% -9.64% -16.16% -
  Horiz. % 55.56% 61.62% 60.61% 69.70% 75.76% 83.84% 100.00%
Price Multiplier on Announcement Date
30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
Date 26/08/20 28/08/19 28/08/18 23/08/17 23/08/16 19/08/15 21/08/14 -
Price 5.2600 6.4400 6.1400 6.6000 7.1000 6.6100 7.9000 -
P/RPS 6.95 2.84 2.03 2.53 4.07 3.90 5.51 3.94%
  YoY % 144.72% 39.90% -19.76% -37.84% 4.36% -29.22% -
  Horiz. % 126.13% 51.54% 36.84% 45.92% 73.87% 70.78% 100.00%
P/EPS 41.58 51.68 17.31 35.81 -349.75 69.43 94.95 -12.85%
  YoY % -19.54% 198.56% -51.66% 110.24% -603.74% -26.88% -
  Horiz. % 43.79% 54.43% 18.23% 37.71% -368.35% 73.12% 100.00%
EY 2.40 1.94 5.78 2.79 -0.29 1.44 1.05 14.76%
  YoY % 23.71% -66.44% 107.17% 1,062.07% -120.14% 37.14% -
  Horiz. % 228.57% 184.76% 550.48% 265.71% -27.62% 137.14% 100.00%
DY 0.00 1.86 0.98 0.91 0.85 0.91 0.00 -
  YoY % 0.00% 89.80% 7.69% 7.06% -6.59% 0.00% -
  Horiz. % 0.00% 204.40% 107.69% 100.00% 93.41% 100.00% -
P/NAPS 0.51 0.61 0.60 0.68 0.80 0.78 1.01 -10.75%
  YoY % -16.39% 1.67% -11.76% -15.00% 2.56% -22.77% -
  Horiz. % 50.50% 60.40% 59.41% 67.33% 79.21% 77.23% 100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.


NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ Δ & YoY Δ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.



  Be the first to like this.
 


APPS
I3 Messenger
Individual or Group chat with anyone on I3investor
MQ Trader
View Trading Signals and run Live Backtest
MQ Affiliate
Earn rewards with MQ Affiliate Program
 
 

614  229  596  731 

ActiveGainersLosers
Top 10 Active Counters
 NameLastChange 
 EFRAME 0.37+0.025 
 AT 0.09+0.01 
 KANGER 0.17-0.005 
 VC 0.055+0.005 
 MAHSING 1.00+0.02 
 VIVOCOM 0.0450.00 
 LUSTER 0.170.00 
 MRDIY 1.74-0.01 
 MLAB 0.020.00 
 SUPERMX 9.78+0.57 

FEATURED POSTS

1. The Equity Market Index Benchmark in Malaysia CMS
2. Trading Scenarios of Derivatives Bursa Derivatives Education Series
3. Derivatives 101 Bursa Derivatives Education Series
4. Why Trade FKLI? Bursa Derivatives Education Series
5. MQ Trader - Introduction to MQ Trader Affiliate Program MQ Trader Announcement!

TOP ARTICLES

1. LION IN THE DEN SLEEPING, WAITING TO POUNCE !!! Bursa Master
2. Traders Brief 26 Oct 2020 - Key Support At 200D SMA To Prevent Further Slide HLBank Research Highlights
3. DOW CRASHED BY 650 POINTS ? NO FEAR AT ALL IF YOU KNOW THIS STOCK PROSPERED DURING ASIAN FINANCIAL CRISIS & SUBPRIME CRISIS OF 2007/8 COLLAPSE (WHAT? THE INVESTMENT APPROACH OF CALVIN TAN
4. Najib Facebook Post comments on GLOVES. What's the message? gloveharicut
5. [Humbled Investor] Careplus - Actual performance that exceeded market expectation HumbledInvestor
6. US has 2 Incurable Chronic Diseases - Koon Yew Yin Koon Yew Yin's Blog
7. New Glove Catalyst-Hong Kong battling potentially deadly superbug Van Gogh of Financial
8. Traders Brief 27 Oct 2020 - Volatility Ahead Amid Internal and External Headwinds HLBank Research Highlights
PARTNERS & BROKERS