Highlights

[ASIAPAC] YoY Quarter Result on 2016-03-31 [#4]

Stock [ASIAPAC]: ASIAN PAC HOLDINGS BHD
Announcement Date 30-May-2016
Admission Sponsor -
Sponsor -
Financial Year 31-Mar-2016
Quarter 31-Mar-2016  [#4]
Profit Trend QoQ -     108.88%    YoY -     -84.42%
Quarter Report


View:


Show?  YoY % Horiz. %

Quarter Result
31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 CAGR
Revenue 55,708 65,782 90,326 57,840 60,117 81,841 43,920 4.04%
  YoY % -15.31% -27.17% 56.17% -3.79% -26.54% 86.34% -
  Horiz. % 126.84% 149.78% 205.66% 131.69% 136.88% 186.34% 100.00%
PBT 59,701 40,234 9,206 71,482 511,427 13,003 1,796 79.27%
  YoY % 48.38% 337.04% -87.12% -86.02% 3,833.15% 624.00% -
  Horiz. % 3,324.11% 2,240.20% 512.58% 3,980.07% 28,475.89% 724.00% 100.00%
Tax -18,250 -13,606 -1,588 -13,925 -141,987 7,665 15,045 -
  YoY % -34.13% -756.80% 88.60% 90.19% -1,952.41% -49.05% -
  Horiz. % -121.30% -90.44% -10.56% -92.56% -943.75% 50.95% 100.00%
NP 41,451 26,628 7,618 57,557 369,440 20,668 16,841 16.19%
  YoY % 55.67% 249.54% -86.76% -84.42% 1,687.50% 22.72% -
  Horiz. % 246.13% 158.11% 45.23% 341.77% 2,193.69% 122.72% 100.00%
NP to SH 41,453 26,628 7,626 57,565 369,444 20,670 16,909 16.11%
  YoY % 55.67% 249.17% -86.75% -84.42% 1,687.34% 22.24% -
  Horiz. % 245.15% 157.48% 45.10% 340.44% 2,184.90% 122.24% 100.00%
Tax Rate 30.57 % 33.82 % 17.25 % 19.48 % 27.76 % -58.95 % -837.69 % -
  YoY % -9.61% 96.06% -11.45% -29.83% 147.09% 92.96% -
  Horiz. % -3.65% -4.04% -2.06% -2.33% -3.31% 7.04% 100.00%
Total Cost 14,257 39,154 82,708 283 -309,323 61,173 27,079 -10.14%
  YoY % -63.59% -52.66% 29,125.44% 100.09% -605.65% 125.91% -
  Horiz. % 52.65% 144.59% 305.43% 1.05% -1,142.30% 225.91% 100.00%
Net Worth 1,501,093 991,713 838,280 862,728 785,610 409,840 341,502 27.97%
  YoY % 51.36% 18.30% -2.83% 9.82% 91.69% 20.01% -
  Horiz. % 439.56% 290.40% 245.47% 252.63% 230.05% 120.01% 100.00%
Dividend
31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 CAGR
Div - - - - 2,957 - - -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 0.00% 0.00% 0.00% 0.00% 100.00% - -
Div Payout % - % - % - % - % 0.80 % - % - % -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 0.00% 0.00% 0.00% 0.00% 100.00% - -
Equity
31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 CAGR
Net Worth 1,501,093 991,713 838,280 862,728 785,610 409,840 341,502 27.97%
  YoY % 51.36% 18.30% -2.83% 9.82% 91.69% 20.01% -
  Horiz. % 439.56% 290.40% 245.47% 252.63% 230.05% 120.01% 100.00%
NOSH 1,487,704 1,031,960 966,874 992,783 985,709 975,811 975,722 7.28%
  YoY % 44.16% 6.73% -2.61% 0.72% 1.01% 0.01% -
  Horiz. % 152.47% 105.76% 99.09% 101.75% 101.02% 100.01% 100.00%
Ratio Analysis
31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 CAGR
NP Margin 74.41 % 40.48 % 8.43 % 99.51 % 614.54 % 25.25 % 38.34 % 11.68%
  YoY % 83.82% 380.19% -91.53% -83.81% 2,333.82% -34.14% -
  Horiz. % 194.08% 105.58% 21.99% 259.55% 1,602.87% 65.86% 100.00%
ROE 2.76 % 2.69 % 0.91 % 6.67 % 47.03 % 5.04 % 4.95 % -9.27%
  YoY % 2.60% 195.60% -86.36% -85.82% 833.13% 1.82% -
  Horiz. % 55.76% 54.34% 18.38% 134.75% 950.10% 101.82% 100.00%
Per Share
31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 CAGR
RPS 3.74 6.37 9.34 5.83 6.10 8.39 4.50 -3.03%
  YoY % -41.29% -31.80% 60.21% -4.43% -27.29% 86.44% -
  Horiz. % 83.11% 141.56% 207.56% 129.56% 135.56% 186.44% 100.00%
EPS 4.00 2.62 0.77 2.80 37.48 2.12 1.73 14.99%
  YoY % 52.67% 240.26% -72.50% -92.53% 1,667.92% 22.54% -
  Horiz. % 231.21% 151.45% 44.51% 161.85% 2,166.47% 122.54% 100.00%
DPS 0.00 0.00 0.00 0.00 0.30 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 0.00% 0.00% 0.00% 0.00% 100.00% - -
NAPS 1.0090 0.9610 0.8670 0.8690 0.7970 0.4200 0.3500 19.29%
  YoY % 4.99% 10.84% -0.23% 9.03% 89.76% 20.00% -
  Horiz. % 288.29% 274.57% 247.71% 248.29% 227.71% 120.00% 100.00%
Adjusted Per Share Value based on latest NOSH - 1,037,127
31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 CAGR
RPS 5.37 6.34 8.71 5.58 5.80 7.89 4.23 4.06%
  YoY % -15.30% -27.21% 56.09% -3.79% -26.49% 86.52% -
  Horiz. % 126.95% 149.88% 205.91% 131.91% 137.12% 186.52% 100.00%
EPS 4.00 2.57 0.74 5.55 35.62 1.99 1.63 16.13%
  YoY % 55.64% 247.30% -86.67% -84.42% 1,689.95% 22.09% -
  Horiz. % 245.40% 157.67% 45.40% 340.49% 2,185.28% 122.09% 100.00%
DPS 0.00 0.00 0.00 0.00 0.29 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 0.00% 0.00% 0.00% 0.00% 100.00% - -
NAPS 1.4474 0.9562 0.8083 0.8318 0.7575 0.3952 0.3293 27.97%
  YoY % 51.37% 18.30% -2.83% 9.81% 91.68% 20.01% -
  Horiz. % 439.54% 290.37% 245.46% 252.60% 230.03% 120.01% 100.00%
Price Multiplier on Financial Quarter End Date
31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 CAGR
Date 29/03/19 30/03/18 31/03/17 31/03/16 31/03/15 31/03/14 29/03/13 -
Price 0.1250 0.1500 0.1900 0.1900 0.2300 0.2000 0.1100 -
P/RPS 3.34 2.35 2.03 3.26 3.77 2.38 2.44 5.37%
  YoY % 42.13% 15.76% -37.73% -13.53% 58.40% -2.46% -
  Horiz. % 136.89% 96.31% 83.20% 133.61% 154.51% 97.54% 100.00%
P/EPS 4.49 5.81 24.09 3.28 0.61 9.44 6.35 -5.61%
  YoY % -22.72% -75.88% 634.45% 437.70% -93.54% 48.66% -
  Horiz. % 70.71% 91.50% 379.37% 51.65% 9.61% 148.66% 100.00%
EY 22.29 17.20 4.15 30.52 162.96 10.59 15.75 5.96%
  YoY % 29.59% 314.46% -86.40% -81.27% 1,438.81% -32.76% -
  Horiz. % 141.52% 109.21% 26.35% 193.78% 1,034.67% 67.24% 100.00%
DY 0.00 0.00 0.00 0.00 1.30 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 0.00% 0.00% 0.00% 0.00% 100.00% - -
P/NAPS 0.12 0.16 0.22 0.22 0.29 0.48 0.31 -14.62%
  YoY % -25.00% -27.27% 0.00% -24.14% -39.58% 54.84% -
  Horiz. % 38.71% 51.61% 70.97% 70.97% 93.55% 154.84% 100.00%
Price Multiplier on Announcement Date
31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 CAGR
Date 28/05/19 28/05/18 31/05/17 30/05/16 28/05/15 22/05/14 28/05/13 -
Price 0.1250 0.1500 0.1700 0.1800 0.2500 0.2700 0.1250 -
P/RPS 3.34 2.35 1.82 3.09 4.10 3.22 2.78 3.10%
  YoY % 42.13% 29.12% -41.10% -24.63% 27.33% 15.83% -
  Horiz. % 120.14% 84.53% 65.47% 111.15% 147.48% 115.83% 100.00%
P/EPS 4.49 5.81 21.55 3.10 0.67 12.75 7.21 -7.59%
  YoY % -22.72% -73.04% 595.16% 362.69% -94.75% 76.84% -
  Horiz. % 62.27% 80.58% 298.89% 43.00% 9.29% 176.84% 100.00%
EY 22.29 17.20 4.64 32.21 149.92 7.85 13.86 8.24%
  YoY % 29.59% 270.69% -85.59% -78.52% 1,809.81% -43.36% -
  Horiz. % 160.82% 124.10% 33.48% 232.40% 1,081.67% 56.64% 100.00%
DY 0.00 0.00 0.00 0.00 1.20 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 0.00% 0.00% 0.00% 0.00% 100.00% - -
P/NAPS 0.12 0.16 0.20 0.21 0.31 0.64 0.36 -16.72%
  YoY % -25.00% -20.00% -4.76% -32.26% -51.56% 77.78% -
  Horiz. % 33.33% 44.44% 55.56% 58.33% 86.11% 177.78% 100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.


NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ Δ & YoY Δ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.



  Be the first to like this.
 


APPS
I3 Messenger
Individual or Group chat with anyone on I3investor
MQ Trader
Perform Technical & Fundamental Analysis on Stocks
MQ Affiliate
Earn rewards by referring your friends
 
 

240  465  424  792 

ActiveGainersLosers
Top 10 Active Counters
 NameLastChange 
 SAPNRG 0.095+0.005 
 HIBISCS 0.45+0.02 
 VELESTO 0.16-0.005 
 ARMADA 0.1650.00 
 ALAM 0.0750.00 
 PERDANA 0.17-0.005 
 KNM 0.145+0.005 
 DAYANG 1.34-0.01 
 SERBADK-WA 0.250.00 
 MINETEC 0.17+0.015 

FEATURED POSTS

1. MQ Trader - Introduction to MQ Trader Affiliate Program MQ Trader Announcement!
2. MQ Affiliate – A smarter way to earn more rewards MQ Trader Affiliate Program
3. MQ Affiliate – How to become an effective affiliate MQ Trader Affiliate Program
4. MQ Affiliate – Upgrading to Affiliate Partner MQ Trader Affiliate Program

TOP ARTICLES

1. Dayang: Investment Banks buying aggressively - Koon Yew Yin Koon Yew Yin's Blog
2. Oil & Gas - Trump bump likely to be temporary AmInvest Research Reports
3. Stocks on Radar - Genting Bhd (3182) AmInvest Research Reports
4. Oil & Gas - Challenging Volatile Times Kenanga Research & Investment
5. Daily Technical Highlights – (JAKS, CARIMIN) Kenanga Research & Investment
6. 送很多人免费套房的公司 – SPRNRG(5218) VITA Analysis
7. M+ Online Technical Focus - 3 April 2020 M+ Online Research Articles
8. PublicInvest Research Headlines - 3 Apr 2020 PublicInvest Research
Partners & Brokers