Highlights

[ASIAPAC] YoY Quarter Result on 2017-03-31 [#4]

Stock [ASIAPAC]: ASIAN PAC HOLDINGS BHD
Announcement Date 31-May-2017
Admission Sponsor -
Sponsor -
Financial Year 31-Mar-2017
Quarter 31-Mar-2017  [#4]
Profit Trend QoQ -     1,016.54%    YoY -     -86.75%
Quarter Report


View:


Show?  YoY % Horiz. %

Quarter Result
31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 CAGR
Revenue 55,708 65,782 90,326 57,840 60,117 81,841 43,920 4.04%
  YoY % -15.31% -27.17% 56.17% -3.79% -26.54% 86.34% -
  Horiz. % 126.84% 149.78% 205.66% 131.69% 136.88% 186.34% 100.00%
PBT 59,701 40,234 9,206 71,482 511,427 13,003 1,796 79.27%
  YoY % 48.38% 337.04% -87.12% -86.02% 3,833.15% 624.00% -
  Horiz. % 3,324.11% 2,240.20% 512.58% 3,980.07% 28,475.89% 724.00% 100.00%
Tax -18,250 -13,606 -1,588 -13,925 -141,987 7,665 15,045 -
  YoY % -34.13% -756.80% 88.60% 90.19% -1,952.41% -49.05% -
  Horiz. % -121.30% -90.44% -10.56% -92.56% -943.75% 50.95% 100.00%
NP 41,451 26,628 7,618 57,557 369,440 20,668 16,841 16.19%
  YoY % 55.67% 249.54% -86.76% -84.42% 1,687.50% 22.72% -
  Horiz. % 246.13% 158.11% 45.23% 341.77% 2,193.69% 122.72% 100.00%
NP to SH 41,453 26,628 7,626 57,565 369,444 20,670 16,909 16.11%
  YoY % 55.67% 249.17% -86.75% -84.42% 1,687.34% 22.24% -
  Horiz. % 245.15% 157.48% 45.10% 340.44% 2,184.90% 122.24% 100.00%
Tax Rate 30.57 % 33.82 % 17.25 % 19.48 % 27.76 % -58.95 % -837.69 % -
  YoY % -9.61% 96.06% -11.45% -29.83% 147.09% 92.96% -
  Horiz. % -3.65% -4.04% -2.06% -2.33% -3.31% 7.04% 100.00%
Total Cost 14,257 39,154 82,708 283 -309,323 61,173 27,079 -10.14%
  YoY % -63.59% -52.66% 29,125.44% 100.09% -605.65% 125.91% -
  Horiz. % 52.65% 144.59% 305.43% 1.05% -1,142.30% 225.91% 100.00%
Net Worth 1,501,093 991,713 838,280 862,728 785,610 409,840 341,502 27.97%
  YoY % 51.36% 18.30% -2.83% 9.82% 91.69% 20.01% -
  Horiz. % 439.56% 290.40% 245.47% 252.63% 230.05% 120.01% 100.00%
Dividend
31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 CAGR
Div - - - - 2,957 - - -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 0.00% 0.00% 0.00% 0.00% 100.00% - -
Div Payout % - % - % - % - % 0.80 % - % - % -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 0.00% 0.00% 0.00% 0.00% 100.00% - -
Equity
31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 CAGR
Net Worth 1,501,093 991,713 838,280 862,728 785,610 409,840 341,502 27.97%
  YoY % 51.36% 18.30% -2.83% 9.82% 91.69% 20.01% -
  Horiz. % 439.56% 290.40% 245.47% 252.63% 230.05% 120.01% 100.00%
NOSH 1,487,704 1,031,960 966,874 992,783 985,709 975,811 975,722 7.28%
  YoY % 44.16% 6.73% -2.61% 0.72% 1.01% 0.01% -
  Horiz. % 152.47% 105.76% 99.09% 101.75% 101.02% 100.01% 100.00%
Ratio Analysis
31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 CAGR
NP Margin 74.41 % 40.48 % 8.43 % 99.51 % 614.54 % 25.25 % 38.34 % 11.68%
  YoY % 83.82% 380.19% -91.53% -83.81% 2,333.82% -34.14% -
  Horiz. % 194.08% 105.58% 21.99% 259.55% 1,602.87% 65.86% 100.00%
ROE 2.76 % 2.69 % 0.91 % 6.67 % 47.03 % 5.04 % 4.95 % -9.27%
  YoY % 2.60% 195.60% -86.36% -85.82% 833.13% 1.82% -
  Horiz. % 55.76% 54.34% 18.38% 134.75% 950.10% 101.82% 100.00%
Per Share
31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 CAGR
RPS 3.74 6.37 9.34 5.83 6.10 8.39 4.50 -3.03%
  YoY % -41.29% -31.80% 60.21% -4.43% -27.29% 86.44% -
  Horiz. % 83.11% 141.56% 207.56% 129.56% 135.56% 186.44% 100.00%
EPS 4.00 2.62 0.77 2.80 37.48 2.12 1.73 14.99%
  YoY % 52.67% 240.26% -72.50% -92.53% 1,667.92% 22.54% -
  Horiz. % 231.21% 151.45% 44.51% 161.85% 2,166.47% 122.54% 100.00%
DPS 0.00 0.00 0.00 0.00 0.30 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 0.00% 0.00% 0.00% 0.00% 100.00% - -
NAPS 1.0090 0.9610 0.8670 0.8690 0.7970 0.4200 0.3500 19.29%
  YoY % 4.99% 10.84% -0.23% 9.03% 89.76% 20.00% -
  Horiz. % 288.29% 274.57% 247.71% 248.29% 227.71% 120.00% 100.00%
Adjusted Per Share Value based on latest NOSH - 1,037,127
31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 CAGR
RPS 5.37 6.34 8.71 5.58 5.80 7.89 4.23 4.06%
  YoY % -15.30% -27.21% 56.09% -3.79% -26.49% 86.52% -
  Horiz. % 126.95% 149.88% 205.91% 131.91% 137.12% 186.52% 100.00%
EPS 4.00 2.57 0.74 5.55 35.62 1.99 1.63 16.13%
  YoY % 55.64% 247.30% -86.67% -84.42% 1,689.95% 22.09% -
  Horiz. % 245.40% 157.67% 45.40% 340.49% 2,185.28% 122.09% 100.00%
DPS 0.00 0.00 0.00 0.00 0.29 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 0.00% 0.00% 0.00% 0.00% 100.00% - -
NAPS 1.4474 0.9562 0.8083 0.8318 0.7575 0.3952 0.3293 27.97%
  YoY % 51.37% 18.30% -2.83% 9.81% 91.68% 20.01% -
  Horiz. % 439.54% 290.37% 245.46% 252.60% 230.03% 120.01% 100.00%
Price Multiplier on Financial Quarter End Date
31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 CAGR
Date 29/03/19 30/03/18 31/03/17 31/03/16 31/03/15 31/03/14 29/03/13 -
Price 0.1250 0.1500 0.1900 0.1900 0.2300 0.2000 0.1100 -
P/RPS 3.34 2.35 2.03 3.26 3.77 2.38 2.44 5.37%
  YoY % 42.13% 15.76% -37.73% -13.53% 58.40% -2.46% -
  Horiz. % 136.89% 96.31% 83.20% 133.61% 154.51% 97.54% 100.00%
P/EPS 4.49 5.81 24.09 3.28 0.61 9.44 6.35 -5.61%
  YoY % -22.72% -75.88% 634.45% 437.70% -93.54% 48.66% -
  Horiz. % 70.71% 91.50% 379.37% 51.65% 9.61% 148.66% 100.00%
EY 22.29 17.20 4.15 30.52 162.96 10.59 15.75 5.96%
  YoY % 29.59% 314.46% -86.40% -81.27% 1,438.81% -32.76% -
  Horiz. % 141.52% 109.21% 26.35% 193.78% 1,034.67% 67.24% 100.00%
DY 0.00 0.00 0.00 0.00 1.30 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 0.00% 0.00% 0.00% 0.00% 100.00% - -
P/NAPS 0.12 0.16 0.22 0.22 0.29 0.48 0.31 -14.62%
  YoY % -25.00% -27.27% 0.00% -24.14% -39.58% 54.84% -
  Horiz. % 38.71% 51.61% 70.97% 70.97% 93.55% 154.84% 100.00%
Price Multiplier on Announcement Date
31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 CAGR
Date 28/05/19 28/05/18 31/05/17 30/05/16 28/05/15 22/05/14 28/05/13 -
Price 0.1250 0.1500 0.1700 0.1800 0.2500 0.2700 0.1250 -
P/RPS 3.34 2.35 1.82 3.09 4.10 3.22 2.78 3.10%
  YoY % 42.13% 29.12% -41.10% -24.63% 27.33% 15.83% -
  Horiz. % 120.14% 84.53% 65.47% 111.15% 147.48% 115.83% 100.00%
P/EPS 4.49 5.81 21.55 3.10 0.67 12.75 7.21 -7.59%
  YoY % -22.72% -73.04% 595.16% 362.69% -94.75% 76.84% -
  Horiz. % 62.27% 80.58% 298.89% 43.00% 9.29% 176.84% 100.00%
EY 22.29 17.20 4.64 32.21 149.92 7.85 13.86 8.24%
  YoY % 29.59% 270.69% -85.59% -78.52% 1,809.81% -43.36% -
  Horiz. % 160.82% 124.10% 33.48% 232.40% 1,081.67% 56.64% 100.00%
DY 0.00 0.00 0.00 0.00 1.20 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 0.00% 0.00% 0.00% 0.00% 100.00% - -
P/NAPS 0.12 0.16 0.20 0.21 0.31 0.64 0.36 -16.72%
  YoY % -25.00% -20.00% -4.76% -32.26% -51.56% 77.78% -
  Horiz. % 33.33% 44.44% 55.56% 58.33% 86.11% 177.78% 100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.


NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ Δ & YoY Δ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.



  Be the first to like this.
 


 

301  238  577  1096 

ActiveGainersLosers
Top 10 Active Counters
 NameLastChange 
 KNM 0.40+0.035 
 GPACKET-WB 0.13+0.005 
 KNM-WB 0.285+0.03 
 PWORTH 0.070.00 
 NETX 0.0150.00 
 GPACKET 0.55+0.025 
 VELESTO 0.32+0.005 
 REACH 0.240.00 
 HSI-C5P 0.315+0.03 
 VSOLAR 0.210.00 
Partners & Brokers