Highlights

[ASIAPAC] YoY Quarter Result on 2019-03-31 [#4]

Stock [ASIAPAC]: ASIAN PAC HOLDINGS BHD
Announcement Date 28-May-2019
Admission Sponsor -
Sponsor -
Financial Year 31-Mar-2019
Quarter 31-Mar-2019  [#4]
Profit Trend QoQ -     1,342.85%    YoY -     55.67%
Quarter Report


View:


Show?  YoY % Horiz. %

Quarter Result
31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 CAGR
Revenue 42,822 55,708 65,782 90,326 57,840 60,117 81,841 -10.22%
  YoY % -23.13% -15.31% -27.17% 56.17% -3.79% -26.54% -
  Horiz. % 52.32% 68.07% 80.38% 110.37% 70.67% 73.46% 100.00%
PBT 25,962 59,701 40,234 9,206 71,482 511,427 13,003 12.20%
  YoY % -56.51% 48.38% 337.04% -87.12% -86.02% 3,833.15% -
  Horiz. % 199.66% 459.13% 309.42% 70.80% 549.73% 3,933.15% 100.00%
Tax 2,932 -18,250 -13,606 -1,588 -13,925 -141,987 7,665 -14.79%
  YoY % 116.07% -34.13% -756.80% 88.60% 90.19% -1,952.41% -
  Horiz. % 38.25% -238.10% -177.51% -20.72% -181.67% -1,852.41% 100.00%
NP 28,894 41,451 26,628 7,618 57,557 369,440 20,668 5.74%
  YoY % -30.29% 55.67% 249.54% -86.76% -84.42% 1,687.50% -
  Horiz. % 139.80% 200.56% 128.84% 36.86% 278.48% 1,787.50% 100.00%
NP to SH 28,944 41,453 26,628 7,626 57,565 369,444 20,670 5.77%
  YoY % -30.18% 55.67% 249.17% -86.75% -84.42% 1,687.34% -
  Horiz. % 140.03% 200.55% 128.82% 36.89% 278.50% 1,787.34% 100.00%
Tax Rate -11.29 % 30.57 % 33.82 % 17.25 % 19.48 % 27.76 % -58.95 % -24.06%
  YoY % -136.93% -9.61% 96.06% -11.45% -29.83% 147.09% -
  Horiz. % 19.15% -51.86% -57.37% -29.26% -33.04% -47.09% 100.00%
Total Cost 13,928 14,257 39,154 82,708 283 -309,323 61,173 -21.84%
  YoY % -2.31% -63.59% -52.66% 29,125.44% 100.09% -605.65% -
  Horiz. % 22.77% 23.31% 64.01% 135.20% 0.46% -505.65% 100.00%
Net Worth 1,094,169 1,501,093 991,713 838,280 862,728 785,610 409,840 17.76%
  YoY % -27.11% 51.36% 18.30% -2.83% 9.82% 91.69% -
  Horiz. % 266.97% 366.26% 241.98% 204.54% 210.50% 191.69% 100.00%
Dividend
31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 CAGR
Div - - - - - 2,957 - -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 0.00% 0.00% 0.00% 0.00% 0.00% 100.00% -
Div Payout % - % - % - % - % - % 0.80 % - % -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 0.00% 0.00% 0.00% 0.00% 0.00% 100.00% -
Equity
31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 CAGR
Net Worth 1,094,169 1,501,093 991,713 838,280 862,728 785,610 409,840 17.76%
  YoY % -27.11% 51.36% 18.30% -2.83% 9.82% 91.69% -
  Horiz. % 266.97% 366.26% 241.98% 204.54% 210.50% 191.69% 100.00%
NOSH 1,037,127 1,487,704 1,031,960 966,874 992,783 985,709 975,811 1.02%
  YoY % -30.29% 44.16% 6.73% -2.61% 0.72% 1.01% -
  Horiz. % 106.28% 152.46% 105.75% 99.08% 101.74% 101.01% 100.00%
Ratio Analysis
31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 CAGR
NP Margin 67.47 % 74.41 % 40.48 % 8.43 % 99.51 % 614.54 % 25.25 % 17.78%
  YoY % -9.33% 83.82% 380.19% -91.53% -83.81% 2,333.82% -
  Horiz. % 267.21% 294.69% 160.32% 33.39% 394.10% 2,433.82% 100.00%
ROE 2.65 % 2.76 % 2.69 % 0.91 % 6.67 % 47.03 % 5.04 % -10.15%
  YoY % -3.99% 2.60% 195.60% -86.36% -85.82% 833.13% -
  Horiz. % 52.58% 54.76% 53.37% 18.06% 132.34% 933.13% 100.00%
Per Share
31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 CAGR
RPS 4.13 3.74 6.37 9.34 5.83 6.10 8.39 -11.13%
  YoY % 10.43% -41.29% -31.80% 60.21% -4.43% -27.29% -
  Horiz. % 49.23% 44.58% 75.92% 111.32% 69.49% 72.71% 100.00%
EPS 2.79 4.00 2.62 0.77 2.80 37.48 2.12 4.68%
  YoY % -30.25% 52.67% 240.26% -72.50% -92.53% 1,667.92% -
  Horiz. % 131.60% 188.68% 123.58% 36.32% 132.08% 1,767.92% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.30 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 0.00% 0.00% 0.00% 0.00% 0.00% 100.00% -
NAPS 1.0550 1.0090 0.9610 0.8670 0.8690 0.7970 0.4200 16.58%
  YoY % 4.56% 4.99% 10.84% -0.23% 9.03% 89.76% -
  Horiz. % 251.19% 240.24% 228.81% 206.43% 206.90% 189.76% 100.00%
Adjusted Per Share Value based on latest NOSH - 1,037,127
31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 CAGR
RPS 4.13 5.37 6.34 8.71 5.58 5.80 7.89 -10.22%
  YoY % -23.09% -15.30% -27.21% 56.09% -3.79% -26.49% -
  Horiz. % 52.34% 68.06% 80.35% 110.39% 70.72% 73.51% 100.00%
EPS 2.79 4.00 2.57 0.74 5.55 35.62 1.99 5.79%
  YoY % -30.25% 55.64% 247.30% -86.67% -84.42% 1,689.95% -
  Horiz. % 140.20% 201.01% 129.15% 37.19% 278.89% 1,789.95% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.29 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 0.00% 0.00% 0.00% 0.00% 0.00% 100.00% -
NAPS 1.0550 1.4474 0.9562 0.8083 0.8318 0.7575 0.3952 17.76%
  YoY % -27.11% 51.37% 18.30% -2.83% 9.81% 91.68% -
  Horiz. % 266.95% 366.24% 241.95% 204.53% 210.48% 191.68% 100.00%
Price Multiplier on Financial Quarter End Date
31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 CAGR
Date 31/03/20 29/03/19 30/03/18 31/03/17 31/03/16 31/03/15 31/03/14 -
Price 0.0850 0.1250 0.1500 0.1900 0.1900 0.2300 0.2000 -
P/RPS 2.06 3.34 2.35 2.03 3.26 3.77 2.38 -2.38%
  YoY % -38.32% 42.13% 15.76% -37.73% -13.53% 58.40% -
  Horiz. % 86.55% 140.34% 98.74% 85.29% 136.97% 158.40% 100.00%
P/EPS 3.05 4.49 5.81 24.09 3.28 0.61 9.44 -17.15%
  YoY % -32.07% -22.72% -75.88% 634.45% 437.70% -93.54% -
  Horiz. % 32.31% 47.56% 61.55% 255.19% 34.75% 6.46% 100.00%
EY 32.83 22.29 17.20 4.15 30.52 162.96 10.59 20.73%
  YoY % 47.29% 29.59% 314.46% -86.40% -81.27% 1,438.81% -
  Horiz. % 310.01% 210.48% 162.42% 39.19% 288.20% 1,538.81% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 1.30 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 0.00% 0.00% 0.00% 0.00% 0.00% 100.00% -
P/NAPS 0.08 0.12 0.16 0.22 0.22 0.29 0.48 -25.80%
  YoY % -33.33% -25.00% -27.27% 0.00% -24.14% -39.58% -
  Horiz. % 16.67% 25.00% 33.33% 45.83% 45.83% 60.42% 100.00%
Price Multiplier on Announcement Date
31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 CAGR
Date 29/06/20 28/05/19 28/05/18 31/05/17 30/05/16 28/05/15 22/05/14 -
Price 0.0950 0.1250 0.1500 0.1700 0.1800 0.2500 0.2700 -
P/RPS 2.30 3.34 2.35 1.82 3.09 4.10 3.22 -5.45%
  YoY % -31.14% 42.13% 29.12% -41.10% -24.63% 27.33% -
  Horiz. % 71.43% 103.73% 72.98% 56.52% 95.96% 127.33% 100.00%
P/EPS 3.40 4.49 5.81 21.55 3.10 0.67 12.75 -19.76%
  YoY % -24.28% -22.72% -73.04% 595.16% 362.69% -94.75% -
  Horiz. % 26.67% 35.22% 45.57% 169.02% 24.31% 5.25% 100.00%
EY 29.38 22.29 17.20 4.64 32.21 149.92 7.85 24.58%
  YoY % 31.81% 29.59% 270.69% -85.59% -78.52% 1,809.81% -
  Horiz. % 374.27% 283.95% 219.11% 59.11% 410.32% 1,909.81% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 1.20 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 0.00% 0.00% 0.00% 0.00% 0.00% 100.00% -
P/NAPS 0.09 0.12 0.16 0.20 0.21 0.31 0.64 -27.87%
  YoY % -25.00% -25.00% -20.00% -4.76% -32.26% -51.56% -
  Horiz. % 14.06% 18.75% 25.00% 31.25% 32.81% 48.44% 100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.


NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ Δ & YoY Δ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.



  Be the first to like this.
 


APPS
I3 Messenger
Individual or Group chat with anyone on I3investor
MQ Trader
View candlestick stock charts with Technical indicators
MQ Affiliate
Be rewarded by being an MQ Affiliate
 
 

585  513  444  437 

ActiveGainersLosers
Top 10 Active Counters
 NameLastChange 
 XOX 0.27+0.01 
 NICE 0.23+0.115 
 PHB 0.035+0.005 
 IRIS 0.435+0.06 
 PHB-WB 0.025+0.005 
 BORNOIL 0.050.00 
 K1 0.63+0.025 
 FINTEC 0.125-0.005 
 XDL 0.07+0.005 
 BIOHLDG 0.35+0.01 

FEATURED POSTS

1. MQ Trader - Introduction to MQ Trader Affiliate Program MQ Trader Announcement!
2. MQ Affiliate – A smarter way to earn more rewards MQ Trader Affiliate Program
3. MQ Affiliate – How to become an effective affiliate MQ Trader Affiliate Program
4. MQ Affiliate – Upgrading to Affiliate Partner MQ Trader Affiliate Program
Partners & Brokers