Highlights

[ASIAPAC] YoY Quarter Result on 2021-03-31 [#4]

Stock [ASIAPAC]: ASIAN PAC HOLDINGS BHD
Announcement Date 24-May-2021
Admission Sponsor -
Sponsor -
Financial Year 31-Mar-2021
Quarter 31-Mar-2021  [#4]
Profit Trend QoQ -     -343.79%    YoY -     -284.54%
Quarter Report


View:


Show?  YoY % Horiz. %

Quarter Result
31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
Revenue 21,322 42,822 55,708 65,782 90,326 57,840 60,117 -15.85%
  YoY % -50.21% -23.13% -15.31% -27.17% 56.17% -3.79% -
  Horiz. % 35.47% 71.23% 92.67% 109.42% 150.25% 96.21% 100.00%
PBT -53,753 25,962 59,701 40,234 9,206 71,482 511,427 -
  YoY % -307.04% -56.51% 48.38% 337.04% -87.12% -86.02% -
  Horiz. % -10.51% 5.08% 11.67% 7.87% 1.80% 13.98% 100.00%
Tax 249 2,932 -18,250 -13,606 -1,588 -13,925 -141,987 -
  YoY % -91.51% 116.07% -34.13% -756.80% 88.60% 90.19% -
  Horiz. % -0.18% -2.06% 12.85% 9.58% 1.12% 9.81% 100.00%
NP -53,504 28,894 41,451 26,628 7,618 57,557 369,440 -
  YoY % -285.17% -30.29% 55.67% 249.54% -86.76% -84.42% -
  Horiz. % -14.48% 7.82% 11.22% 7.21% 2.06% 15.58% 100.00%
NP to SH -53,413 28,944 41,453 26,628 7,626 57,565 369,444 -
  YoY % -284.54% -30.18% 55.67% 249.17% -86.75% -84.42% -
  Horiz. % -14.46% 7.83% 11.22% 7.21% 2.06% 15.58% 100.00%
Tax Rate - % -11.29 % 30.57 % 33.82 % 17.25 % 19.48 % 27.76 % -
  YoY % 0.00% -136.93% -9.61% 96.06% -11.45% -29.83% -
  Horiz. % 0.00% -40.67% 110.12% 121.83% 62.14% 70.17% 100.00%
Total Cost 74,826 13,928 14,257 39,154 82,708 283 -309,323 -
  YoY % 437.23% -2.31% -63.59% -52.66% 29,125.44% 100.09% -
  Horiz. % -24.19% -4.50% -4.61% -12.66% -26.74% -0.09% 100.00%
Net Worth 1,509,942 1,094,169 1,501,093 991,713 838,280 862,728 785,610 11.49%
  YoY % 38.00% -27.11% 51.36% 18.30% -2.83% 9.82% -
  Horiz. % 192.20% 139.28% 191.07% 126.23% 106.70% 109.82% 100.00%
Dividend
31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
Div - - - - - - 2,957 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 100.00%
Div Payout % - % - % - % - % - % - % 0.80 % -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 100.00%
Equity
31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
Net Worth 1,509,942 1,094,169 1,501,093 991,713 838,280 862,728 785,610 11.49%
  YoY % 38.00% -27.11% 51.36% 18.30% -2.83% 9.82% -
  Horiz. % 192.20% 139.28% 191.07% 126.23% 106.70% 109.82% 100.00%
NOSH 1,483,244 1,037,127 1,487,704 1,031,960 966,874 992,783 985,709 7.04%
  YoY % 43.01% -30.29% 44.16% 6.73% -2.61% 0.72% -
  Horiz. % 150.47% 105.22% 150.93% 104.69% 98.09% 100.72% 100.00%
Ratio Analysis
31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
NP Margin -250.93 % 67.47 % 74.41 % 40.48 % 8.43 % 99.51 % 614.54 % -
  YoY % -471.91% -9.33% 83.82% 380.19% -91.53% -83.81% -
  Horiz. % -40.83% 10.98% 12.11% 6.59% 1.37% 16.19% 100.00%
ROE -3.54 % 2.65 % 2.76 % 2.69 % 0.91 % 6.67 % 47.03 % -
  YoY % -233.58% -3.99% 2.60% 195.60% -86.36% -85.82% -
  Horiz. % -7.53% 5.63% 5.87% 5.72% 1.93% 14.18% 100.00%
Per Share
31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
RPS 1.44 4.13 3.74 6.37 9.34 5.83 6.10 -21.37%
  YoY % -65.13% 10.43% -41.29% -31.80% 60.21% -4.43% -
  Horiz. % 23.61% 67.70% 61.31% 104.43% 153.11% 95.57% 100.00%
EPS -5.14 2.79 4.00 2.62 0.77 2.80 37.48 -
  YoY % -284.23% -30.25% 52.67% 240.26% -72.50% -92.53% -
  Horiz. % -13.71% 7.44% 10.67% 6.99% 2.05% 7.47% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.30 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 100.00%
NAPS 1.0180 1.0550 1.0090 0.9610 0.8670 0.8690 0.7970 4.16%
  YoY % -3.51% 4.56% 4.99% 10.84% -0.23% 9.03% -
  Horiz. % 127.73% 132.37% 126.60% 120.58% 108.78% 109.03% 100.00%
Adjusted Per Share Value based on latest NOSH - 1,050,457
31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
RPS 2.03 4.08 5.30 6.26 8.60 5.51 5.72 -15.84%
  YoY % -50.25% -23.02% -15.34% -27.21% 56.08% -3.67% -
  Horiz. % 35.49% 71.33% 92.66% 109.44% 150.35% 96.33% 100.00%
EPS -5.08 2.76 3.95 2.53 0.73 5.48 35.17 -
  YoY % -284.06% -30.13% 56.13% 246.58% -86.68% -84.42% -
  Horiz. % -14.44% 7.85% 11.23% 7.19% 2.08% 15.58% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.28 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 100.00%
NAPS 1.4374 1.0416 1.4290 0.9441 0.7980 0.8213 0.7479 11.49%
  YoY % 38.00% -27.11% 51.36% 18.31% -2.84% 9.81% -
  Horiz. % 192.19% 139.27% 191.07% 126.23% 106.70% 109.81% 100.00%
Price Multiplier on Financial Quarter End Date
31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
Date 31/03/21 31/03/20 29/03/19 30/03/18 31/03/17 31/03/16 31/03/15 -
Price 0.1800 0.0850 0.1250 0.1500 0.1900 0.1900 0.2300 -
P/RPS 12.52 2.06 3.34 2.35 2.03 3.26 3.77 22.12%
  YoY % 507.77% -38.32% 42.13% 15.76% -37.73% -13.53% -
  Horiz. % 332.10% 54.64% 88.59% 62.33% 53.85% 86.47% 100.00%
P/EPS -5.00 3.05 4.49 5.81 24.09 3.28 0.61 -
  YoY % -263.93% -32.07% -22.72% -75.88% 634.45% 437.70% -
  Horiz. % -819.67% 500.00% 736.07% 952.46% 3,949.18% 537.70% 100.00%
EY -20.01 32.83 22.29 17.20 4.15 30.52 162.96 -
  YoY % -160.95% 47.29% 29.59% 314.46% -86.40% -81.27% -
  Horiz. % -12.28% 20.15% 13.68% 10.55% 2.55% 18.73% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 1.30 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 100.00%
P/NAPS 0.18 0.08 0.12 0.16 0.22 0.22 0.29 -7.63%
  YoY % 125.00% -33.33% -25.00% -27.27% 0.00% -24.14% -
  Horiz. % 62.07% 27.59% 41.38% 55.17% 75.86% 75.86% 100.00%
Price Multiplier on Announcement Date
31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
Date - 29/06/20 28/05/19 28/05/18 31/05/17 30/05/16 28/05/15 -
Price 0.1500 0.0950 0.1250 0.1500 0.1700 0.1800 0.2500 -
P/RPS 10.43 2.30 3.34 2.35 1.82 3.09 4.10 16.82%
  YoY % 353.48% -31.14% 42.13% 29.12% -41.10% -24.63% -
  Horiz. % 254.39% 56.10% 81.46% 57.32% 44.39% 75.37% 100.00%
P/EPS -4.17 3.40 4.49 5.81 21.55 3.10 0.67 -
  YoY % -222.65% -24.28% -22.72% -73.04% 595.16% 362.69% -
  Horiz. % -622.39% 507.46% 670.15% 867.16% 3,216.42% 462.69% 100.00%
EY -24.01 29.38 22.29 17.20 4.64 32.21 149.92 -
  YoY % -181.72% 31.81% 29.59% 270.69% -85.59% -78.52% -
  Horiz. % -16.02% 19.60% 14.87% 11.47% 3.09% 21.48% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 1.20 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 100.00%
P/NAPS 0.15 0.09 0.12 0.16 0.20 0.21 0.31 -11.39%
  YoY % 66.67% -25.00% -25.00% -20.00% -4.76% -32.26% -
  Horiz. % 48.39% 29.03% 38.71% 51.61% 64.52% 67.74% 100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.


NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ Δ & YoY Δ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.



  Be the first to like this.
 


APPS
I3 Messenger
Individual or Group chat with anyone on I3investor
MQ Trader
Earn MQ Points while trading with MQ Traders Group
MQ Affiliate
Earn side income from MQ Affiliate Program
 
 

311  453  549  1590 

ActiveGainersLosers
Top 10 Active Counters
 NameLastChange 
 DNEX 0.92-0.025 
 HIBISCS 0.97+0.09 
 DATAPRP 0.615+0.05 
 SMTRACK 0.165-0.015 
 CORAZA 0.900.00 
 ATAIMS 0.47-0.03 
 HSI-CI2 0.09-0.055 
 OPCOM 1.00+0.015 
 ARMADA 0.545+0.02 
 HSI-CI9 0.17-0.06 
PARTNERS & BROKERS