Highlights

[UMW] YoY Quarter Result on 2020-06-30 [#2]

Stock [UMW]: UMW HOLDINGS BHD
Announcement Date 27-Aug-2020
Admission Sponsor -
Sponsor -
Financial Year 31-Dec-2020
Quarter 30-Jun-2020  [#2]
Profit Trend QoQ -     -277.00%    YoY -     -237.16%
Quarter Report


View:


Show?  YoY % Horiz. %

Quarter Result
30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
Revenue 1,529,733 2,966,016 2,919,134 2,785,682 2,716,796 3,485,294 3,966,828 -14.67%
  YoY % -48.42% 1.61% 4.79% 2.54% -22.05% -12.14% -
  Horiz. % 38.56% 74.77% 73.59% 70.22% 68.49% 87.86% 100.00%
PBT -58,825 152,135 301,339 -11,199 108,805 207,624 422,055 -
  YoY % -138.67% -49.51% 2,790.77% -110.29% -47.60% -50.81% -
  Horiz. % -13.94% 36.05% 71.40% -2.65% 25.78% 49.19% 100.00%
Tax 4,743 -38,382 -161,742 -213,692 -112,531 -74,267 -128,088 -
  YoY % 112.36% 76.27% 24.31% -89.90% -51.52% 42.02% -
  Horiz. % -3.70% 29.97% 126.27% 166.83% 87.85% 57.98% 100.00%
NP -54,082 113,753 139,597 -224,891 -3,726 133,357 293,967 -
  YoY % -147.54% -18.51% 162.07% -5,935.72% -102.79% -54.64% -
  Horiz. % -18.40% 38.70% 47.49% -76.50% -1.27% 45.36% 100.00%
NP to SH -78,439 57,189 124,376 -209,302 -12,127 68,438 141,960 -
  YoY % -237.16% -54.02% 159.42% -1,625.92% -117.72% -51.79% -
  Horiz. % -55.25% 40.29% 87.61% -147.44% -8.54% 48.21% 100.00%
Tax Rate - % 25.23 % 53.67 % - % 103.42 % 35.77 % 30.35 % -
  YoY % 0.00% -52.99% 0.00% 0.00% 189.12% 17.86% -
  Horiz. % 0.00% 83.13% 176.84% 0.00% 340.76% 117.86% 100.00%
Total Cost 1,583,815 2,852,263 2,779,537 3,010,573 2,720,522 3,351,937 3,672,861 -13.07%
  YoY % -44.47% 2.62% -7.67% 10.66% -18.84% -8.74% -
  Horiz. % 43.12% 77.66% 75.68% 81.97% 74.07% 91.26% 100.00%
Net Worth 3,686,317 3,451,140 3,178,577 3,535,257 6,361,661 6,716,989 6,542,212 -9.11%
  YoY % 6.81% 8.57% -10.09% -44.43% -5.29% 2.67% -
  Horiz. % 56.35% 52.75% 48.59% 54.04% 97.24% 102.67% 100.00%
Dividend
30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
Div - - - - - 116,829 116,829 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 0.00% 0.00% 0.00% 0.00% 0.00% 100.00% 100.00%
Div Payout % - % - % - % - % - % 170.71 % 82.30 % -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 107.42% -
  Horiz. % 0.00% 0.00% 0.00% 0.00% 0.00% 207.42% 100.00%
Equity
30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
Net Worth 3,686,317 3,451,140 3,178,577 3,535,257 6,361,661 6,716,989 6,542,212 -9.11%
  YoY % 6.81% 8.57% -10.09% -44.43% -5.29% 2.67% -
  Horiz. % 56.35% 52.75% 48.59% 54.04% 97.24% 102.67% 100.00%
NOSH 1,168,293 1,168,293 1,168,293 1,168,293 1,166,057 1,168,293 1,168,293 -
  YoY % 0.00% 0.00% 0.00% 0.19% -0.19% 0.00% -
  Horiz. % 100.00% 100.00% 100.00% 100.00% 99.81% 100.00% 100.00%
Ratio Analysis
30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
NP Margin -3.54 % 3.84 % 4.78 % -8.07 % -0.14 % 3.83 % 7.41 % -
  YoY % -192.19% -19.67% 159.23% -5,664.29% -103.66% -48.31% -
  Horiz. % -47.77% 51.82% 64.51% -108.91% -1.89% 51.69% 100.00%
ROE -2.13 % 1.66 % 3.91 % -5.92 % -0.19 % 1.02 % 2.17 % -
  YoY % -228.31% -57.54% 166.05% -3,015.79% -118.63% -53.00% -
  Horiz. % -98.16% 76.50% 180.18% -272.81% -8.76% 47.00% 100.00%
Per Share
30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
RPS 130.94 253.88 249.86 238.44 232.99 298.32 339.54 -14.67%
  YoY % -48.42% 1.61% 4.79% 2.34% -21.90% -12.14% -
  Horiz. % 38.56% 74.77% 73.59% 70.22% 68.62% 87.86% 100.00%
EPS -6.71 4.90 10.65 -17.92 -1.04 5.86 12.15 -
  YoY % -236.94% -53.99% 159.43% -1,623.08% -117.75% -51.77% -
  Horiz. % -55.23% 40.33% 87.65% -147.49% -8.56% 48.23% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 10.00 10.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 0.00% 0.00% 0.00% 0.00% 0.00% 100.00% 100.00%
NAPS 3.1553 2.9540 2.7207 3.0260 5.4557 5.7494 5.5998 -9.11%
  YoY % 6.81% 8.57% -10.09% -44.54% -5.11% 2.67% -
  Horiz. % 56.35% 52.75% 48.59% 54.04% 97.43% 102.67% 100.00%
Adjusted Per Share Value based on latest NOSH - 1,168,293
30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
RPS 130.94 253.88 249.86 238.44 232.54 298.32 339.54 -14.67%
  YoY % -48.42% 1.61% 4.79% 2.54% -22.05% -12.14% -
  Horiz. % 38.56% 74.77% 73.59% 70.22% 68.49% 87.86% 100.00%
EPS -6.71 4.90 10.65 -17.92 -1.04 5.86 12.15 -
  YoY % -236.94% -53.99% 159.43% -1,623.08% -117.75% -51.77% -
  Horiz. % -55.23% 40.33% 87.65% -147.49% -8.56% 48.23% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 10.00 10.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 0.00% 0.00% 0.00% 0.00% 0.00% 100.00% 100.00%
NAPS 3.1553 2.9540 2.7207 3.0260 5.4453 5.7494 5.5998 -9.11%
  YoY % 6.81% 8.57% -10.09% -44.43% -5.29% 2.67% -
  Horiz. % 56.35% 52.75% 48.59% 54.04% 97.24% 102.67% 100.00%
Price Multiplier on Financial Quarter End Date
30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
Date 30/06/20 28/06/19 29/06/18 30/06/17 30/06/16 30/06/15 30/06/14 -
Price 2.5500 5.4000 5.9700 5.9700 5.7300 10.1400 10.9200 -
P/RPS 1.95 2.13 2.39 2.50 2.46 3.40 3.22 -8.01%
  YoY % -8.45% -10.88% -4.40% 1.63% -27.65% 5.59% -
  Horiz. % 60.56% 66.15% 74.22% 77.64% 76.40% 105.59% 100.00%
P/EPS -37.98 110.31 56.08 -33.32 -550.96 173.10 89.87 -
  YoY % -134.43% 96.70% 268.31% 93.95% -418.29% 92.61% -
  Horiz. % -42.26% 122.74% 62.40% -37.08% -613.06% 192.61% 100.00%
EY -2.63 0.91 1.78 -3.00 -0.18 0.58 1.11 -
  YoY % -389.01% -48.88% 159.33% -1,566.67% -131.03% -47.75% -
  Horiz. % -236.94% 81.98% 160.36% -270.27% -16.22% 52.25% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.99 0.92 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 7.61% -
  Horiz. % 0.00% 0.00% 0.00% 0.00% 0.00% 107.61% 100.00%
P/NAPS 0.81 1.83 2.19 1.97 1.05 1.76 1.95 -13.61%
  YoY % -55.74% -16.44% 11.17% 87.62% -40.34% -9.74% -
  Horiz. % 41.54% 93.85% 112.31% 101.03% 53.85% 90.26% 100.00%
Price Multiplier on Announcement Date
30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
Date 27/08/20 20/11/19 29/08/18 28/08/17 29/08/16 26/08/15 27/08/14 -
Price 2.6100 4.5000 6.0500 5.7500 5.8500 8.4900 12.2800 -
P/RPS 1.99 1.77 2.42 2.41 2.51 2.85 3.62 -9.48%
  YoY % 12.43% -26.86% 0.41% -3.98% -11.93% -21.27% -
  Horiz. % 54.97% 48.90% 66.85% 66.57% 69.34% 78.73% 100.00%
P/EPS -38.87 91.93 56.83 -32.10 -562.50 144.93 101.06 -
  YoY % -142.28% 61.76% 277.04% 94.29% -488.12% 43.41% -
  Horiz. % -38.46% 90.97% 56.23% -31.76% -556.60% 143.41% 100.00%
EY -2.57 1.09 1.76 -3.12 -0.18 0.69 0.99 -
  YoY % -335.78% -38.07% 156.41% -1,633.33% -126.09% -30.30% -
  Horiz. % -259.60% 110.10% 177.78% -315.15% -18.18% 69.70% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 1.18 0.81 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 45.68% -
  Horiz. % 0.00% 0.00% 0.00% 0.00% 0.00% 145.68% 100.00%
P/NAPS 0.83 1.52 2.22 1.90 1.07 1.48 2.19 -14.92%
  YoY % -45.39% -31.53% 16.84% 77.57% -27.70% -32.42% -
  Horiz. % 37.90% 69.41% 101.37% 86.76% 48.86% 67.58% 100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.


NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ Δ & YoY Δ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.



  Be the first to like this.
 


APPS
I3 Messenger
Individual or Group chat with anyone on I3investor
MQ Trader
Earn MQ Points while trading with MQ Traders Group
MQ Affiliate
Earn side income from MQ Affiliate Program
 
 

292  614  562  681 

ActiveGainersLosers
Top 10 Active Counters
 NameLastChange 
 AT 0.095+0.005 
 JAKS-OR 0.260.00 
 LCTITAN 2.13-0.27 
 SUPERMX-C1I 0.145-0.01 
 LUSTER 0.165-0.005 
 MAHSING 0.96-0.04 
 HWGB 0.78+0.065 
 DGSB 0.225+0.01 
 DATAPRP 0.195-0.025 
 KSTAR 0.43+0.06 

FEATURED POSTS

1. The Equity Market Index Benchmark in Malaysia CMS
2. Trading Scenarios of Derivatives Bursa Derivatives Education Series
3. Derivatives 101 Bursa Derivatives Education Series
4. Why Trade FKLI? Bursa Derivatives Education Series
5. MQ Trader - Introduction to MQ Trader Affiliate Program MQ Trader Announcement!
PARTNERS & BROKERS