Highlights

[ANCOM] YoY Quarter Result on 2019-11-30 [#2]

Stock [ANCOM]: ANCOM BHD
Announcement Date 22-Jan-2020
Admission Sponsor -
Sponsor -
Financial Year 31-May-2020
Quarter 30-Nov-2019  [#2]
Profit Trend QoQ -     83.33%    YoY -     -30.41%
Quarter Report


View:


Show?  YoY % Horiz. %

Quarter Result
30/11/19 30/11/18 30/11/17 30/11/16 30/11/15 30/11/14 30/11/13 CAGR
Revenue 398,065 545,482 497,731 403,753 409,682 389,942 528,072 -4.60%
  YoY % -27.03% 9.59% 23.28% -1.45% 5.06% -26.16% -
  Horiz. % 75.38% 103.30% 94.25% 76.46% 77.58% 73.84% 100.00%
PBT 4,991 7,141 12,820 14,949 6,098 5,784 11,800 -13.35%
  YoY % -30.11% -44.30% -14.24% 145.15% 5.43% -50.98% -
  Horiz. % 42.30% 60.52% 108.64% 126.69% 51.68% 49.02% 100.00%
Tax -4,081 -6,269 -7,037 -9,120 -5,260 -3,898 -4,789 -2.63%
  YoY % 34.90% 10.91% 22.84% -73.38% -34.94% 18.61% -
  Horiz. % 85.22% 130.90% 146.94% 190.44% 109.84% 81.39% 100.00%
NP 910 872 5,783 5,829 838 1,886 7,011 -28.83%
  YoY % 4.36% -84.92% -0.79% 595.58% -55.57% -73.10% -
  Horiz. % 12.98% 12.44% 82.48% 83.14% 11.95% 26.90% 100.00%
NP to SH 1,254 1,802 1,424 871 -863 -457 4,504 -19.18%
  YoY % -30.41% 26.54% 63.49% 200.93% -88.84% -110.15% -
  Horiz. % 27.84% 40.01% 31.62% 19.34% -19.16% -10.15% 100.00%
Tax Rate 81.77 % 87.79 % 54.89 % 61.01 % 86.26 % 67.39 % 40.58 % 12.38%
  YoY % -6.86% 59.94% -10.03% -29.27% 28.00% 66.07% -
  Horiz. % 201.50% 216.34% 135.26% 150.34% 212.57% 166.07% 100.00%
Total Cost 397,155 544,610 491,948 397,924 408,844 388,056 521,061 -4.42%
  YoY % -27.08% 10.70% 23.63% -2.67% 5.36% -25.53% -
  Horiz. % 76.22% 104.52% 94.41% 76.37% 78.46% 74.47% 100.00%
Net Worth 307,418 289,456 301,247 290,123 289,105 282,904 279,334 1.61%
  YoY % 6.21% -3.91% 3.83% 0.35% 2.19% 1.28% -
  Horiz. % 110.05% 103.62% 107.84% 103.86% 103.50% 101.28% 100.00%
Dividend
30/11/19 30/11/18 30/11/17 30/11/16 30/11/15 30/11/14 30/11/13 CAGR
Div - - - - - - - -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Div Payout % - % - % - % - % - % - % - % -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Equity
30/11/19 30/11/18 30/11/17 30/11/16 30/11/15 30/11/14 30/11/13 CAGR
Net Worth 307,418 289,456 301,247 290,123 289,105 282,904 279,334 1.61%
  YoY % 6.21% -3.91% 3.83% 0.35% 2.19% 1.28% -
  Horiz. % 110.05% 103.62% 107.84% 103.86% 103.50% 101.28% 100.00%
NOSH 222,767 214,412 215,177 216,510 215,749 217,619 216,538 0.47%
  YoY % 3.90% -0.36% -0.62% 0.35% -0.86% 0.50% -
  Horiz. % 102.88% 99.02% 99.37% 99.99% 99.64% 100.50% 100.00%
Ratio Analysis
30/11/19 30/11/18 30/11/17 30/11/16 30/11/15 30/11/14 30/11/13 CAGR
NP Margin 0.23 % 0.16 % 1.16 % 1.44 % 0.20 % 0.48 % 1.33 % -25.35%
  YoY % 43.75% -86.21% -19.44% 620.00% -58.33% -63.91% -
  Horiz. % 17.29% 12.03% 87.22% 108.27% 15.04% 36.09% 100.00%
ROE 0.41 % 0.62 % 0.47 % 0.30 % -0.30 % -0.16 % 1.61 % -20.38%
  YoY % -33.87% 31.91% 56.67% 200.00% -87.50% -109.94% -
  Horiz. % 25.47% 38.51% 29.19% 18.63% -18.63% -9.94% 100.00%
Per Share
30/11/19 30/11/18 30/11/17 30/11/16 30/11/15 30/11/14 30/11/13 CAGR
RPS 178.69 254.41 231.31 186.48 189.89 179.19 243.87 -5.05%
  YoY % -29.76% 9.99% 24.04% -1.80% 5.97% -26.52% -
  Horiz. % 73.27% 104.32% 94.85% 76.47% 77.87% 73.48% 100.00%
EPS 0.56 0.84 0.66 0.40 -0.40 -0.21 2.08 -19.64%
  YoY % -33.33% 27.27% 65.00% 200.00% -90.48% -110.10% -
  Horiz. % 26.92% 40.38% 31.73% 19.23% -19.23% -10.10% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 1.3800 1.3500 1.4000 1.3400 1.3400 1.3000 1.2900 1.13%
  YoY % 2.22% -3.57% 4.48% 0.00% 3.08% 0.78% -
  Horiz. % 106.98% 104.65% 108.53% 103.88% 103.88% 100.78% 100.00%
Adjusted Per Share Value based on latest NOSH - 240,851
30/11/19 30/11/18 30/11/17 30/11/16 30/11/15 30/11/14 30/11/13 CAGR
RPS 165.27 226.48 206.65 167.64 170.10 161.90 219.25 -4.60%
  YoY % -27.03% 9.60% 23.27% -1.45% 5.06% -26.16% -
  Horiz. % 75.38% 103.30% 94.25% 76.46% 77.58% 73.84% 100.00%
EPS 0.52 0.75 0.59 0.36 -0.36 -0.19 1.87 -19.20%
  YoY % -30.67% 27.12% 63.89% 200.00% -89.47% -110.16% -
  Horiz. % 27.81% 40.11% 31.55% 19.25% -19.25% -10.16% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 1.2764 1.2018 1.2508 1.2046 1.2003 1.1746 1.1598 1.61%
  YoY % 6.21% -3.92% 3.84% 0.36% 2.19% 1.28% -
  Horiz. % 110.05% 103.62% 107.85% 103.86% 103.49% 101.28% 100.00%
Price Multiplier on Financial Quarter End Date
30/11/19 30/11/18 30/11/17 30/11/16 30/11/15 30/11/14 30/11/13 CAGR
Date 29/11/19 30/11/18 30/11/17 30/11/16 30/11/15 28/11/14 29/11/13 -
Price 0.4900 0.5200 0.5350 0.3350 0.3750 0.4650 0.3800 -
P/RPS 0.27 0.20 0.23 0.18 0.20 0.26 0.16 9.11%
  YoY % 35.00% -13.04% 27.78% -10.00% -23.08% 62.50% -
  Horiz. % 168.75% 125.00% 143.75% 112.50% 125.00% 162.50% 100.00%
P/EPS 87.05 61.87 80.84 83.27 -93.75 -221.43 18.27 29.70%
  YoY % 40.70% -23.47% -2.92% 188.82% 57.66% -1,311.99% -
  Horiz. % 476.46% 338.64% 442.47% 455.77% -513.14% -1,211.99% 100.00%
EY 1.15 1.62 1.24 1.20 -1.07 -0.45 5.47 -22.88%
  YoY % -29.01% 30.65% 3.33% 212.15% -137.78% -108.23% -
  Horiz. % 21.02% 29.62% 22.67% 21.94% -19.56% -8.23% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 0.36 0.39 0.38 0.25 0.28 0.36 0.29 3.67%
  YoY % -7.69% 2.63% 52.00% -10.71% -22.22% 24.14% -
  Horiz. % 124.14% 134.48% 131.03% 86.21% 96.55% 124.14% 100.00%
Price Multiplier on Announcement Date
30/11/19 30/11/18 30/11/17 30/11/16 30/11/15 30/11/14 30/11/13 CAGR
Date 22/01/20 24/01/19 26/01/18 25/01/17 29/01/16 30/01/15 27/01/14 -
Price 0.6700 0.4350 0.5700 0.3350 0.4100 0.4600 0.3500 -
P/RPS 0.37 0.17 0.25 0.18 0.22 0.26 0.14 17.57%
  YoY % 117.65% -32.00% 38.89% -18.18% -15.38% 85.71% -
  Horiz. % 264.29% 121.43% 178.57% 128.57% 157.14% 185.71% 100.00%
P/EPS 119.02 51.76 86.13 83.27 -102.50 -219.05 16.83 38.52%
  YoY % 129.95% -39.90% 3.43% 181.24% 53.21% -1,401.54% -
  Horiz. % 707.19% 307.55% 511.76% 494.77% -609.03% -1,301.54% 100.00%
EY 0.84 1.93 1.16 1.20 -0.98 -0.46 5.94 -27.81%
  YoY % -56.48% 66.38% -3.33% 222.45% -113.04% -107.74% -
  Horiz. % 14.14% 32.49% 19.53% 20.20% -16.50% -7.74% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 0.49 0.32 0.41 0.25 0.31 0.35 0.27 10.44%
  YoY % 53.13% -21.95% 64.00% -19.35% -11.43% 29.63% -
  Horiz. % 181.48% 118.52% 151.85% 92.59% 114.81% 129.63% 100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.


NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ Δ & YoY Δ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.



  Be the first to like this.
 


 

1973 

ActiveGainersLosers
Top 10 Active Counters
 NameLastChange 
 SCOMNET 0.750.00 
 KOTRA 2.230.00 
 UCREST 0.120.00 
 EITA 1.470.00 
 PUC 0.0450.00 
 WILLOW 0.5350.00 
 IRIS 0.1450.00 
 HSI-C9L 0.3150.00 
 HOOVER 0.400.00 
 BTECH 0.220.00 
Partners & Brokers