Highlights

[NYLEX] YoY Quarter Result on 2011-02-28 [#3]

Stock [NYLEX]: NYLEX MALAYSIA BHD
Announcement Date 11-May-2011
Admission Sponsor -
Sponsor -
Financial Year 31-May-2011
Quarter 28-Feb-2011  [#3]
Profit Trend QoQ -     -27.22%    YoY -     -59.91%
Quarter Report


View:


Show?  YoY % Horiz. %

Quarter Result
28/02/14 28/02/13 29/02/12 28/02/11 28/02/10 28/02/09 29/02/08 CAGR
Revenue 325,701 401,469 344,531 295,378 295,527 217,826 375,218 -2.33%
  YoY % -18.87% 16.53% 16.64% -0.05% 35.67% -41.95% -
  Horiz. % 86.80% 107.00% 91.82% 78.72% 78.76% 58.05% 100.00%
PBT 4,807 3,450 1,697 4,351 10,116 -3,932 6,089 -3.86%
  YoY % 39.33% 103.30% -61.00% -56.99% 357.27% -164.58% -
  Horiz. % 78.95% 56.66% 27.87% 71.46% 166.14% -64.58% 100.00%
Tax -1,802 -2,040 -1,487 -679 -1,085 1,352 -1,941 -1.23%
  YoY % 11.67% -37.19% -119.00% 37.42% -180.25% 169.65% -
  Horiz. % 92.84% 105.10% 76.61% 34.98% 55.90% -69.65% 100.00%
NP 3,005 1,410 210 3,672 9,031 -2,580 4,148 -5.23%
  YoY % 113.12% 571.43% -94.28% -59.34% 450.04% -162.20% -
  Horiz. % 72.44% 33.99% 5.06% 88.52% 217.72% -62.20% 100.00%
NP to SH 2,933 1,545 128 3,548 8,850 -2,623 4,129 -5.54%
  YoY % 89.84% 1,107.03% -96.39% -59.91% 437.40% -163.53% -
  Horiz. % 71.03% 37.42% 3.10% 85.93% 214.34% -63.53% 100.00%
Tax Rate 37.49 % 59.13 % 87.63 % 15.61 % 10.73 % - % 31.88 % 2.74%
  YoY % -36.60% -32.52% 461.37% 45.48% 0.00% 0.00% -
  Horiz. % 117.60% 185.48% 274.87% 48.96% 33.66% 0.00% 100.00%
Total Cost 322,696 400,059 344,321 291,706 286,496 220,406 371,070 -2.30%
  YoY % -19.34% 16.19% 18.04% 1.82% 29.99% -40.60% -
  Horiz. % 86.96% 107.81% 92.79% 78.61% 77.21% 59.40% 100.00%
Net Worth 291,370 283,893 257,828 260,825 261,392 220,693 218,817 4.89%
  YoY % 2.63% 10.11% -1.15% -0.22% 18.44% 0.86% -
  Horiz. % 133.16% 129.74% 117.83% 119.20% 119.46% 100.86% 100.00%
Dividend
28/02/14 28/02/13 29/02/12 28/02/11 28/02/10 28/02/09 29/02/08 CAGR
Div - - - - - - - -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Div Payout % - % - % - % - % - % - % - % -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Equity
28/02/14 28/02/13 29/02/12 28/02/11 28/02/10 28/02/09 29/02/08 CAGR
Net Worth 291,370 283,893 257,828 260,825 261,392 220,693 218,817 4.89%
  YoY % 2.63% 10.11% -1.15% -0.22% 18.44% 0.86% -
  Horiz. % 133.16% 129.74% 117.83% 119.20% 119.46% 100.86% 100.00%
NOSH 192,960 193,124 182,857 191,783 186,708 180,896 190,276 0.23%
  YoY % -0.09% 5.62% -4.65% 2.72% 3.21% -4.93% -
  Horiz. % 101.41% 101.50% 96.10% 100.79% 98.13% 95.07% 100.00%
Ratio Analysis
28/02/14 28/02/13 29/02/12 28/02/11 28/02/10 28/02/09 29/02/08 CAGR
NP Margin 0.92 % 0.35 % 0.06 % 1.24 % 3.06 % -1.18 % 1.11 % -3.08%
  YoY % 162.86% 483.33% -95.16% -59.48% 359.32% -206.31% -
  Horiz. % 82.88% 31.53% 5.41% 111.71% 275.68% -106.31% 100.00%
ROE 1.01 % 0.54 % 0.05 % 1.36 % 3.39 % -1.19 % 1.89 % -9.91%
  YoY % 87.04% 980.00% -96.32% -59.88% 384.87% -162.96% -
  Horiz. % 53.44% 28.57% 2.65% 71.96% 179.37% -62.96% 100.00%
Per Share
28/02/14 28/02/13 29/02/12 28/02/11 28/02/10 28/02/09 29/02/08 CAGR
RPS 168.79 207.88 188.42 154.02 158.28 120.41 197.20 -2.56%
  YoY % -18.80% 10.33% 22.33% -2.69% 31.45% -38.94% -
  Horiz. % 85.59% 105.42% 95.55% 78.10% 80.26% 61.06% 100.00%
EPS 1.52 0.80 0.07 1.85 4.74 -1.45 2.17 -5.76%
  YoY % 90.00% 1,042.86% -96.22% -60.97% 426.90% -166.82% -
  Horiz. % 70.05% 36.87% 3.23% 85.25% 218.43% -66.82% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 1.5100 1.4700 1.4100 1.3600 1.4000 1.2200 1.1500 4.64%
  YoY % 2.72% 4.26% 3.68% -2.86% 14.75% 6.09% -
  Horiz. % 131.30% 127.83% 122.61% 118.26% 121.74% 106.09% 100.00%
Adjusted Per Share Value based on latest NOSH - 194,337
28/02/14 28/02/13 29/02/12 28/02/11 28/02/10 28/02/09 29/02/08 CAGR
RPS 167.60 206.58 177.29 151.99 152.07 112.09 193.08 -2.33%
  YoY % -18.87% 16.52% 16.65% -0.05% 35.67% -41.95% -
  Horiz. % 86.80% 106.99% 91.82% 78.72% 78.76% 58.05% 100.00%
EPS 1.51 0.80 0.07 1.83 4.55 -1.35 2.12 -5.50%
  YoY % 88.75% 1,042.86% -96.17% -59.78% 437.04% -163.68% -
  Horiz. % 71.23% 37.74% 3.30% 86.32% 214.62% -63.68% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 1.4993 1.4608 1.3267 1.3421 1.3450 1.1356 1.1260 4.89%
  YoY % 2.64% 10.11% -1.15% -0.22% 18.44% 0.85% -
  Horiz. % 133.15% 129.73% 117.82% 119.19% 119.45% 100.85% 100.00%
Price Multiplier on Financial Quarter End Date
28/02/14 28/02/13 29/02/12 28/02/11 28/02/10 28/02/09 29/02/08 CAGR
Date 28/02/14 28/02/13 29/02/12 28/02/11 25/02/10 27/02/09 29/02/08 -
Price 0.5700 0.4700 0.6000 0.6700 0.7000 0.4300 1.3000 -
P/RPS 0.34 0.23 0.32 0.44 0.44 0.36 0.66 -10.46%
  YoY % 47.83% -28.12% -27.27% 0.00% 22.22% -45.45% -
  Horiz. % 51.52% 34.85% 48.48% 66.67% 66.67% 54.55% 100.00%
P/EPS 37.50 58.75 857.14 36.22 14.77 -29.66 59.91 -7.51%
  YoY % -36.17% -93.15% 2,266.48% 145.23% 149.80% -149.51% -
  Horiz. % 62.59% 98.06% 1,430.71% 60.46% 24.65% -49.51% 100.00%
EY 2.67 1.70 0.12 2.76 6.77 -3.37 1.67 8.13%
  YoY % 57.06% 1,316.67% -95.65% -59.23% 300.89% -301.80% -
  Horiz. % 159.88% 101.80% 7.19% 165.27% 405.39% -201.80% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 0.38 0.32 0.43 0.49 0.50 0.35 1.13 -16.60%
  YoY % 18.75% -25.58% -12.24% -2.00% 42.86% -69.03% -
  Horiz. % 33.63% 28.32% 38.05% 43.36% 44.25% 30.97% 100.00%
Price Multiplier on Announcement Date
28/02/14 28/02/13 29/02/12 28/02/11 28/02/10 28/02/09 29/02/08 CAGR
Date 30/04/14 30/04/13 24/04/12 11/05/11 27/04/10 30/04/09 29/04/08 -
Price 0.6700 0.4700 0.5500 0.6150 0.7800 0.5700 1.3000 -
P/RPS 0.40 0.23 0.29 0.40 0.49 0.47 0.66 -8.00%
  YoY % 73.91% -20.69% -27.50% -18.37% 4.26% -28.79% -
  Horiz. % 60.61% 34.85% 43.94% 60.61% 74.24% 71.21% 100.00%
P/EPS 44.08 58.75 785.71 33.24 16.46 -39.31 59.91 -4.98%
  YoY % -24.97% -92.52% 2,263.75% 101.94% 141.87% -165.62% -
  Horiz. % 73.58% 98.06% 1,311.48% 55.48% 27.47% -65.62% 100.00%
EY 2.27 1.70 0.13 3.01 6.08 -2.54 1.67 5.25%
  YoY % 33.53% 1,207.69% -95.68% -50.49% 339.37% -252.10% -
  Horiz. % 135.93% 101.80% 7.78% 180.24% 364.07% -152.10% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 0.44 0.32 0.39 0.45 0.56 0.47 1.13 -14.54%
  YoY % 37.50% -17.95% -13.33% -19.64% 19.15% -58.41% -
  Horiz. % 38.94% 28.32% 34.51% 39.82% 49.56% 41.59% 100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.


NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ Δ & YoY Δ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.



  Be the first to like this.
 


APPS
I3 Messenger
Individual or Group chat with anyone on I3investor
MQ Trader
Perform Technical & Fundamental Analysis on Stocks
MQ Affiliate
Earn rewards by referring your friends
 
 

457  490  616  543 

ActiveGainersLosers
Top 10 Active Counters
 NameLastChange 
 PRG 0.285+0.055 
 PNEPCB 0.42-0.08 
 XOX 0.105-0.005 
 AT 0.185+0.01 
 SEALINK 0.18+0.015 
 GPA 0.125+0.015 
 IRIS 0.405-0.01 
 JCY 0.515-0.07 
 MTRONIC 0.105+0.005 
 ASIAPLY 0.30+0.03 

FEATURED POSTS

1. The Equity Market Index Benchmark in Malaysia CMS
2. Trading Scenarios of Derivatives Bursa Derivatives Education Series
3. Derivatives 101 Bursa Derivatives Education Series
4. Why Trade FKLI? Bursa Derivatives Education Series
5. MQ Trader - Introduction to MQ Trader Affiliate Program MQ Trader Announcement!

TOP ARTICLES

1. Evidence that prove JP Morgan's Jeffrey Ng analyst report on Glove is irresponsible and materially full with unreliable data GillianTan Reviews
2. Supermax will report a new record profit - Koon Yew Yin Koon Yew Yin's Blog
3. UNISEM (5005) - Super Powerful Technology Counter Bursa Malaysia Free Trading Education
4. Vivocom: The Wonderkid? Financial Freedom Diary
5. 1% left of Topglove shares to be shorted by JP Morgan and their foreign associates. Don't let foreign investors fool you to sell GillianTan Reviews
6. Gloves - Some Significant Problems with JP Morgan's Report Trying to Make Sense Bursa Investments
7. JP Morgan tells clients GLOVEs ain’t needed during vaccinations gloveharicut
8. Top Glove - Serious, Material Inconsistencies with AmInvest's Report Trying to Make Sense Bursa Investments
PARTNERS & BROKERS