Highlights

[NYLEX] YoY Quarter Result on 2017-02-28 [#3]

Stock [NYLEX]: NYLEX MALAYSIA BHD
Announcement Date 26-Apr-2017
Admission Sponsor -
Sponsor -
Financial Year 31-May-2017
Quarter 28-Feb-2017  [#3]
Profit Trend QoQ -     15.43%    YoY -     793.16%
Quarter Report


View:


Show?  YoY % Horiz. %

Quarter Result
29/02/20 28/02/19 28/02/18 28/02/17 29/02/16 28/02/15 28/02/14 CAGR
Revenue 275,341 325,305 344,781 369,697 256,358 270,601 325,701 -2.76%
  YoY % -15.36% -5.65% -6.74% 44.21% -5.26% -16.92% -
  Horiz. % 84.54% 99.88% 105.86% 113.51% 78.71% 83.08% 100.00%
PBT -2,642 -7,661 7,432 12,271 2,782 1,669 4,807 -
  YoY % 65.51% -203.08% -39.43% 341.09% 66.69% -65.28% -
  Horiz. % -54.96% -159.37% 154.61% 255.27% 57.87% 34.72% 100.00%
Tax -1,448 -569 -2,480 -4,124 -1,914 -2,992 -1,802 -3.58%
  YoY % -154.48% 77.06% 39.86% -115.46% 36.03% -66.04% -
  Horiz. % 80.36% 31.58% 137.62% 228.86% 106.22% 166.04% 100.00%
NP -4,090 -8,230 4,952 8,147 868 -1,323 3,005 -
  YoY % 50.30% -266.20% -39.22% 838.59% 165.61% -144.03% -
  Horiz. % -136.11% -273.88% 164.79% 271.11% 28.89% -44.03% 100.00%
NP to SH -3,674 -6,753 4,740 7,047 789 -634 2,933 -
  YoY % 45.59% -242.47% -32.74% 793.16% 224.45% -121.62% -
  Horiz. % -125.26% -230.24% 161.61% 240.27% 26.90% -21.62% 100.00%
Tax Rate - % - % 33.37 % 33.61 % 68.80 % 179.27 % 37.49 % -
  YoY % 0.00% 0.00% -0.71% -51.15% -61.62% 378.18% -
  Horiz. % 0.00% 0.00% 89.01% 89.65% 183.52% 478.18% 100.00%
Total Cost 279,431 333,535 339,829 361,550 255,490 271,924 322,696 -2.37%
  YoY % -16.22% -1.85% -6.01% 41.51% -6.04% -15.73% -
  Horiz. % 86.59% 103.36% 105.31% 112.04% 79.17% 84.27% 100.00%
Net Worth 321,855 333,910 339,774 345,475 321,373 297,787 291,370 1.67%
  YoY % -3.61% -1.73% -1.65% 7.50% 7.92% 2.20% -
  Horiz. % 110.46% 114.60% 116.61% 118.57% 110.30% 102.20% 100.00%
Dividend
29/02/20 28/02/19 28/02/18 28/02/17 29/02/16 28/02/15 28/02/14 CAGR
Div - 1,844 - - - - - -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 0.00% 100.00% - - - - -
Div Payout % - % - % - % - % - % - % - % -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Equity
29/02/20 28/02/19 28/02/18 28/02/17 29/02/16 28/02/15 28/02/14 CAGR
Net Worth 321,855 333,910 339,774 345,475 321,373 297,787 291,370 1.67%
  YoY % -3.61% -1.73% -1.65% 7.50% 7.92% 2.20% -
  Horiz. % 110.46% 114.60% 116.61% 118.57% 110.30% 102.20% 100.00%
NOSH 174,921 184,481 188,763 191,930 192,439 192,121 192,960 -1.62%
  YoY % -5.18% -2.27% -1.65% -0.26% 0.17% -0.43% -
  Horiz. % 90.65% 95.61% 97.82% 99.47% 99.73% 99.57% 100.00%
Ratio Analysis
29/02/20 28/02/19 28/02/18 28/02/17 29/02/16 28/02/15 28/02/14 CAGR
NP Margin -1.49 % -2.53 % 1.44 % 2.20 % 0.34 % -0.49 % 0.92 % -
  YoY % 41.11% -275.69% -34.55% 547.06% 169.39% -153.26% -
  Horiz. % -161.96% -275.00% 156.52% 239.13% 36.96% -53.26% 100.00%
ROE -1.14 % -2.02 % 1.40 % 2.04 % 0.25 % -0.21 % 1.01 % -
  YoY % 43.56% -244.29% -31.37% 716.00% 219.05% -120.79% -
  Horiz. % -112.87% -200.00% 138.61% 201.98% 24.75% -20.79% 100.00%
Per Share
29/02/20 28/02/19 28/02/18 28/02/17 29/02/16 28/02/15 28/02/14 CAGR
RPS 157.41 176.34 182.65 192.62 133.22 140.85 168.79 -1.16%
  YoY % -10.73% -3.45% -5.18% 44.59% -5.42% -16.55% -
  Horiz. % 93.26% 104.47% 108.21% 114.12% 78.93% 83.45% 100.00%
EPS -2.10 -3.66 2.51 3.67 0.41 -0.33 1.52 -
  YoY % 42.62% -245.82% -31.61% 795.12% 224.24% -121.71% -
  Horiz. % -138.16% -240.79% 165.13% 241.45% 26.97% -21.71% 100.00%
DPS 0.00 1.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 0.00% 100.00% - - - - -
NAPS 1.8400 1.8100 1.8000 1.8000 1.6700 1.5500 1.5100 3.35%
  YoY % 1.66% 0.56% 0.00% 7.78% 7.74% 2.65% -
  Horiz. % 121.85% 119.87% 119.21% 119.21% 110.60% 102.65% 100.00%
Adjusted Per Share Value based on latest NOSH - 194,337
29/02/20 28/02/19 28/02/18 28/02/17 29/02/16 28/02/15 28/02/14 CAGR
RPS 141.68 167.39 177.41 190.24 131.91 139.24 167.60 -2.76%
  YoY % -15.36% -5.65% -6.74% 44.22% -5.26% -16.92% -
  Horiz. % 84.53% 99.87% 105.85% 113.51% 78.71% 83.08% 100.00%
EPS -1.89 -3.47 2.44 3.63 0.41 -0.33 1.51 -
  YoY % 45.53% -242.21% -32.78% 785.37% 224.24% -121.85% -
  Horiz. % -125.17% -229.80% 161.59% 240.40% 27.15% -21.85% 100.00%
DPS 0.00 0.95 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 0.00% 100.00% - - - - -
NAPS 1.6562 1.7182 1.7484 1.7777 1.6537 1.5323 1.4993 1.67%
  YoY % -3.61% -1.73% -1.65% 7.50% 7.92% 2.20% -
  Horiz. % 110.46% 114.60% 116.61% 118.57% 110.30% 102.20% 100.00%
Price Multiplier on Financial Quarter End Date
29/02/20 28/02/19 28/02/18 28/02/17 29/02/16 28/02/15 28/02/14 CAGR
Date 28/02/20 28/02/19 28/02/18 28/02/17 29/02/16 27/02/15 28/02/14 -
Price 0.5500 0.6750 0.8000 0.6950 0.5900 0.5950 0.5700 -
P/RPS 0.35 0.38 0.44 0.36 0.44 0.42 0.34 0.48%
  YoY % -7.89% -13.64% 22.22% -18.18% 4.76% 23.53% -
  Horiz. % 102.94% 111.76% 129.41% 105.88% 129.41% 123.53% 100.00%
P/EPS -26.19 -18.44 31.86 18.93 143.90 -180.30 37.50 -
  YoY % -42.03% -157.88% 68.30% -86.85% 179.81% -580.80% -
  Horiz. % -69.84% -49.17% 84.96% 50.48% 383.73% -480.80% 100.00%
EY -3.82 -5.42 3.14 5.28 0.69 -0.55 2.67 -
  YoY % 29.52% -272.61% -40.53% 665.22% 225.45% -120.60% -
  Horiz. % -143.07% -203.00% 117.60% 197.75% 25.84% -20.60% 100.00%
DY 0.00 1.48 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 0.00% 100.00% - - - - -
P/NAPS 0.30 0.37 0.44 0.39 0.35 0.38 0.38 -3.86%
  YoY % -18.92% -15.91% 12.82% 11.43% -7.89% 0.00% -
  Horiz. % 78.95% 97.37% 115.79% 102.63% 92.11% 100.00% 100.00%
Price Multiplier on Announcement Date
29/02/20 28/02/19 28/02/18 28/02/17 29/02/16 28/02/15 28/02/14 CAGR
Date 14/05/20 26/04/19 30/04/18 26/04/17 27/04/16 30/04/15 30/04/14 -
Price 0.8000 0.6650 0.7200 0.8950 0.5750 0.6250 0.6700 -
P/RPS 0.51 0.38 0.39 0.46 0.43 0.44 0.40 4.13%
  YoY % 34.21% -2.56% -15.22% 6.98% -2.27% 10.00% -
  Horiz. % 127.50% 95.00% 97.50% 115.00% 107.50% 110.00% 100.00%
P/EPS -38.09 -18.17 28.67 24.38 140.24 -189.39 44.08 -
  YoY % -109.63% -163.38% 17.60% -82.62% 174.05% -529.65% -
  Horiz. % -86.41% -41.22% 65.04% 55.31% 318.15% -429.65% 100.00%
EY -2.63 -5.50 3.49 4.10 0.71 -0.53 2.27 -
  YoY % 52.18% -257.59% -14.88% 477.46% 233.96% -123.35% -
  Horiz. % -115.86% -242.29% 153.74% 180.62% 31.28% -23.35% 100.00%
DY 0.00 1.50 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 0.00% 100.00% - - - - -
P/NAPS 0.43 0.37 0.40 0.50 0.34 0.40 0.44 -0.38%
  YoY % 16.22% -7.50% -20.00% 47.06% -15.00% -9.09% -
  Horiz. % 97.73% 84.09% 90.91% 113.64% 77.27% 90.91% 100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.


NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ Δ & YoY Δ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.



  Be the first to like this.
 


APPS
I3 Messenger
Individual or Group chat with anyone on I3investor
MQ Trader
Perform Technical & Fundamental Analysis on Stocks
MQ Affiliate
Earn rewards by referring your friends
 
 

396  550  558  646 

ActiveGainersLosers
Top 10 Active Counters
 NameLastChange 
 LAMBO 0.0350.00 
 LUSTER 0.2250.00 
 MAHSING 1.18-0.06 
 KTB 0.155+0.04 
 LUSTER-WA 0.125-0.005 
 XOX 0.12-0.005 
 AT 0.09-0.01 
 MLAB 0.0350.00 
 DNEX 0.235+0.045 
 DNEX-WD 0.05+0.015 

FEATURED POSTS

1. The Equity Market Index Benchmark in Malaysia CMS
2. Trading Scenarios of Derivatives Bursa Derivatives Education Series
3. Derivatives 101 Bursa Derivatives Education Series
4. Why Trade FKLI? Bursa Derivatives Education Series
5. MQ Trader - Introduction to MQ Trader Affiliate Program MQ Trader Announcement!

TOP ARTICLES

1. DON'T FORGET TO WATCH THIS EXPLOSYF COUNTER CLOSELY !!! Bursa Master
2. IT'S A TIME FOR THIS GLOVES GOING TO SKYROCKET!!! Follow Kim's Stockwatch!
3. LUSTER - IS IT ANOTHER GLOVE TITAN? HIDDEN WINNER(S) OF PHARMACEUTICAL DEMAND PENT UP
4. SUPERMAX - BEYOND GLOVES !!! freetospeak
5. Mah Sing: buyers be forewarned - Koon Yew Yin Koon Yew Yin's Blog
6. LET'S GET ROLLING THIS GLOVES TO NEXT LEVEL!!! Follow Kim's Stockwatch!
7. PublicInvest Research Daily - 19 October 2020 PublicInvest Research
8. Covid 19 cases in Malaysia - Koon Yew Yin Koon Yew Yin's Blog
PARTNERS & BROKERS