Highlights

[NYLEX] YoY Quarter Result on 2018-02-28 [#3]

Stock [NYLEX]: NYLEX MALAYSIA BHD
Announcement Date 30-Apr-2018
Admission Sponsor -
Sponsor -
Financial Year 31-May-2018
Quarter 28-Feb-2018  [#3]
Profit Trend QoQ -     -32.40%    YoY -     -32.74%
Quarter Report


View:


Show?  YoY % Horiz. %

Quarter Result
29/02/20 28/02/19 28/02/18 28/02/17 29/02/16 28/02/15 28/02/14 CAGR
Revenue 275,341 325,305 344,781 369,697 256,358 270,601 325,701 -2.76%
  YoY % -15.36% -5.65% -6.74% 44.21% -5.26% -16.92% -
  Horiz. % 84.54% 99.88% 105.86% 113.51% 78.71% 83.08% 100.00%
PBT -2,642 -7,661 7,432 12,271 2,782 1,669 4,807 -
  YoY % 65.51% -203.08% -39.43% 341.09% 66.69% -65.28% -
  Horiz. % -54.96% -159.37% 154.61% 255.27% 57.87% 34.72% 100.00%
Tax -1,448 -569 -2,480 -4,124 -1,914 -2,992 -1,802 -3.58%
  YoY % -154.48% 77.06% 39.86% -115.46% 36.03% -66.04% -
  Horiz. % 80.36% 31.58% 137.62% 228.86% 106.22% 166.04% 100.00%
NP -4,090 -8,230 4,952 8,147 868 -1,323 3,005 -
  YoY % 50.30% -266.20% -39.22% 838.59% 165.61% -144.03% -
  Horiz. % -136.11% -273.88% 164.79% 271.11% 28.89% -44.03% 100.00%
NP to SH -3,674 -6,753 4,740 7,047 789 -634 2,933 -
  YoY % 45.59% -242.47% -32.74% 793.16% 224.45% -121.62% -
  Horiz. % -125.26% -230.24% 161.61% 240.27% 26.90% -21.62% 100.00%
Tax Rate - % - % 33.37 % 33.61 % 68.80 % 179.27 % 37.49 % -
  YoY % 0.00% 0.00% -0.71% -51.15% -61.62% 378.18% -
  Horiz. % 0.00% 0.00% 89.01% 89.65% 183.52% 478.18% 100.00%
Total Cost 279,431 333,535 339,829 361,550 255,490 271,924 322,696 -2.37%
  YoY % -16.22% -1.85% -6.01% 41.51% -6.04% -15.73% -
  Horiz. % 86.59% 103.36% 105.31% 112.04% 79.17% 84.27% 100.00%
Net Worth 321,855 333,910 339,774 345,475 321,373 297,787 291,370 1.67%
  YoY % -3.61% -1.73% -1.65% 7.50% 7.92% 2.20% -
  Horiz. % 110.46% 114.60% 116.61% 118.57% 110.30% 102.20% 100.00%
Dividend
29/02/20 28/02/19 28/02/18 28/02/17 29/02/16 28/02/15 28/02/14 CAGR
Div - 1,844 - - - - - -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 0.00% 100.00% - - - - -
Div Payout % - % - % - % - % - % - % - % -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Equity
29/02/20 28/02/19 28/02/18 28/02/17 29/02/16 28/02/15 28/02/14 CAGR
Net Worth 321,855 333,910 339,774 345,475 321,373 297,787 291,370 1.67%
  YoY % -3.61% -1.73% -1.65% 7.50% 7.92% 2.20% -
  Horiz. % 110.46% 114.60% 116.61% 118.57% 110.30% 102.20% 100.00%
NOSH 174,921 184,481 188,763 191,930 192,439 192,121 192,960 -1.62%
  YoY % -5.18% -2.27% -1.65% -0.26% 0.17% -0.43% -
  Horiz. % 90.65% 95.61% 97.82% 99.47% 99.73% 99.57% 100.00%
Ratio Analysis
29/02/20 28/02/19 28/02/18 28/02/17 29/02/16 28/02/15 28/02/14 CAGR
NP Margin -1.49 % -2.53 % 1.44 % 2.20 % 0.34 % -0.49 % 0.92 % -
  YoY % 41.11% -275.69% -34.55% 547.06% 169.39% -153.26% -
  Horiz. % -161.96% -275.00% 156.52% 239.13% 36.96% -53.26% 100.00%
ROE -1.14 % -2.02 % 1.40 % 2.04 % 0.25 % -0.21 % 1.01 % -
  YoY % 43.56% -244.29% -31.37% 716.00% 219.05% -120.79% -
  Horiz. % -112.87% -200.00% 138.61% 201.98% 24.75% -20.79% 100.00%
Per Share
29/02/20 28/02/19 28/02/18 28/02/17 29/02/16 28/02/15 28/02/14 CAGR
RPS 157.41 176.34 182.65 192.62 133.22 140.85 168.79 -1.16%
  YoY % -10.73% -3.45% -5.18% 44.59% -5.42% -16.55% -
  Horiz. % 93.26% 104.47% 108.21% 114.12% 78.93% 83.45% 100.00%
EPS -2.10 -3.66 2.51 3.67 0.41 -0.33 1.52 -
  YoY % 42.62% -245.82% -31.61% 795.12% 224.24% -121.71% -
  Horiz. % -138.16% -240.79% 165.13% 241.45% 26.97% -21.71% 100.00%
DPS 0.00 1.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 0.00% 100.00% - - - - -
NAPS 1.8400 1.8100 1.8000 1.8000 1.6700 1.5500 1.5100 3.35%
  YoY % 1.66% 0.56% 0.00% 7.78% 7.74% 2.65% -
  Horiz. % 121.85% 119.87% 119.21% 119.21% 110.60% 102.65% 100.00%
Adjusted Per Share Value based on latest NOSH - 194,337
29/02/20 28/02/19 28/02/18 28/02/17 29/02/16 28/02/15 28/02/14 CAGR
RPS 141.68 167.39 177.41 190.24 131.91 139.24 167.60 -2.76%
  YoY % -15.36% -5.65% -6.74% 44.22% -5.26% -16.92% -
  Horiz. % 84.53% 99.87% 105.85% 113.51% 78.71% 83.08% 100.00%
EPS -1.89 -3.47 2.44 3.63 0.41 -0.33 1.51 -
  YoY % 45.53% -242.21% -32.78% 785.37% 224.24% -121.85% -
  Horiz. % -125.17% -229.80% 161.59% 240.40% 27.15% -21.85% 100.00%
DPS 0.00 0.95 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 0.00% 100.00% - - - - -
NAPS 1.6562 1.7182 1.7484 1.7777 1.6537 1.5323 1.4993 1.67%
  YoY % -3.61% -1.73% -1.65% 7.50% 7.92% 2.20% -
  Horiz. % 110.46% 114.60% 116.61% 118.57% 110.30% 102.20% 100.00%
Price Multiplier on Financial Quarter End Date
29/02/20 28/02/19 28/02/18 28/02/17 29/02/16 28/02/15 28/02/14 CAGR
Date 28/02/20 28/02/19 28/02/18 28/02/17 29/02/16 27/02/15 28/02/14 -
Price 0.5500 0.6750 0.8000 0.6950 0.5900 0.5950 0.5700 -
P/RPS 0.35 0.38 0.44 0.36 0.44 0.42 0.34 0.48%
  YoY % -7.89% -13.64% 22.22% -18.18% 4.76% 23.53% -
  Horiz. % 102.94% 111.76% 129.41% 105.88% 129.41% 123.53% 100.00%
P/EPS -26.19 -18.44 31.86 18.93 143.90 -180.30 37.50 -
  YoY % -42.03% -157.88% 68.30% -86.85% 179.81% -580.80% -
  Horiz. % -69.84% -49.17% 84.96% 50.48% 383.73% -480.80% 100.00%
EY -3.82 -5.42 3.14 5.28 0.69 -0.55 2.67 -
  YoY % 29.52% -272.61% -40.53% 665.22% 225.45% -120.60% -
  Horiz. % -143.07% -203.00% 117.60% 197.75% 25.84% -20.60% 100.00%
DY 0.00 1.48 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 0.00% 100.00% - - - - -
P/NAPS 0.30 0.37 0.44 0.39 0.35 0.38 0.38 -3.86%
  YoY % -18.92% -15.91% 12.82% 11.43% -7.89% 0.00% -
  Horiz. % 78.95% 97.37% 115.79% 102.63% 92.11% 100.00% 100.00%
Price Multiplier on Announcement Date
29/02/20 28/02/19 28/02/18 28/02/17 29/02/16 28/02/15 28/02/14 CAGR
Date 14/05/20 26/04/19 30/04/18 26/04/17 27/04/16 30/04/15 30/04/14 -
Price 0.8000 0.6650 0.7200 0.8950 0.5750 0.6250 0.6700 -
P/RPS 0.51 0.38 0.39 0.46 0.43 0.44 0.40 4.13%
  YoY % 34.21% -2.56% -15.22% 6.98% -2.27% 10.00% -
  Horiz. % 127.50% 95.00% 97.50% 115.00% 107.50% 110.00% 100.00%
P/EPS -38.09 -18.17 28.67 24.38 140.24 -189.39 44.08 -
  YoY % -109.63% -163.38% 17.60% -82.62% 174.05% -529.65% -
  Horiz. % -86.41% -41.22% 65.04% 55.31% 318.15% -429.65% 100.00%
EY -2.63 -5.50 3.49 4.10 0.71 -0.53 2.27 -
  YoY % 52.18% -257.59% -14.88% 477.46% 233.96% -123.35% -
  Horiz. % -115.86% -242.29% 153.74% 180.62% 31.28% -23.35% 100.00%
DY 0.00 1.50 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 0.00% 100.00% - - - - -
P/NAPS 0.43 0.37 0.40 0.50 0.34 0.40 0.44 -0.38%
  YoY % 16.22% -7.50% -20.00% 47.06% -15.00% -9.09% -
  Horiz. % 97.73% 84.09% 90.91% 113.64% 77.27% 90.91% 100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.


NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ Δ & YoY Δ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.



  Be the first to like this.
 


APPS
I3 Messenger
Individual or Group chat with anyone on I3investor
MQ Trader
View Trading Signals and run Live Backtest
MQ Affiliate
Earn rewards with MQ Affiliate Program
 
 

237  841  406  512 

ActiveGainersLosers
Top 10 Active Counters
 NameLastChange 
 XOX 0.24-0.015 
 SAPNRG 0.115-0.015 
 BORNOIL 0.07+0.005 
 AT 0.09-0.015 
 PWORTH 0.040.00 
 PHB 0.035-0.005 
 LAMBO 0.0550.00 
 TRIVE 0.020.00 
 PHB-WB 0.02-0.005 
 NEXGRAM 0.0650.00 

FEATURED POSTS

1. MQ Trader - Introduction to MQ Trader Affiliate Program MQ Trader Announcement!
2. MQ Affiliate – A smarter way to earn more rewards MQ Trader Affiliate Program
3. MQ Affiliate – How to become an effective affiliate MQ Trader Affiliate Program
4. MQ Affiliate – Upgrading to Affiliate Partner MQ Trader Affiliate Program
Partners & Brokers