Highlights

[NYLEX] YoY Quarter Result on 2018-11-30 [#2]

Stock [NYLEX]: NYLEX MALAYSIA BHD
Announcement Date 24-Jan-2019
Admission Sponsor -
Sponsor -
Financial Year 31-May-2019
Quarter 30-Nov-2018  [#2]
Profit Trend QoQ -     -93.22%    YoY -     -97.02%
Quarter Report


View:


Show?  YoY % Horiz. %

Quarter Result
30/11/19 30/11/18 30/11/17 30/11/16 30/11/15 30/11/14 30/11/13 CAGR
Revenue 315,718 434,364 363,360 314,354 327,259 319,169 446,601 -5.61%
  YoY % -27.31% 19.54% 15.59% -3.94% 2.53% -28.53% -
  Horiz. % 70.69% 97.26% 81.36% 70.39% 73.28% 71.47% 100.00%
PBT 742 5,102 11,001 10,623 5,774 5,304 6,006 -29.42%
  YoY % -85.46% -53.62% 3.56% 83.98% 8.86% -11.69% -
  Horiz. % 12.35% 84.95% 183.17% 176.87% 96.14% 88.31% 100.00%
Tax -1,000 -3,659 -3,321 -4,146 -3,512 -2,349 -2,378 -13.44%
  YoY % 72.67% -10.18% 19.90% -18.05% -49.51% 1.22% -
  Horiz. % 42.05% 153.87% 139.66% 174.35% 147.69% 98.78% 100.00%
NP -258 1,443 7,680 6,477 2,262 2,955 3,628 -
  YoY % -117.88% -81.21% 18.57% 186.34% -23.45% -18.55% -
  Horiz. % -7.11% 39.77% 211.69% 178.53% 62.35% 81.45% 100.00%
NP to SH 270 209 7,012 6,105 2,169 2,853 3,621 -35.11%
  YoY % 29.19% -97.02% 14.86% 181.47% -23.97% -21.21% -
  Horiz. % 7.46% 5.77% 193.65% 168.60% 59.90% 78.79% 100.00%
Tax Rate 134.77 % 71.72 % 30.19 % 39.03 % 60.82 % 44.29 % 39.59 % 22.64%
  YoY % 87.91% 137.56% -22.65% -35.83% 37.32% 11.87% -
  Horiz. % 340.41% 181.16% 76.26% 98.59% 153.62% 111.87% 100.00%
Total Cost 315,976 432,921 355,680 307,877 324,997 316,214 442,973 -5.47%
  YoY % -27.01% 21.72% 15.53% -5.27% 2.78% -28.62% -
  Horiz. % 71.33% 97.73% 80.29% 69.50% 73.37% 71.38% 100.00%
Net Worth 328,778 347,241 349,075 341,761 322,470 298,793 288,909 2.18%
  YoY % -5.32% -0.53% 2.14% 5.98% 7.92% 3.42% -
  Horiz. % 113.80% 120.19% 120.83% 118.29% 111.62% 103.42% 100.00%
Dividend
30/11/19 30/11/18 30/11/17 30/11/16 30/11/15 30/11/14 30/11/13 CAGR
Div - - - - - - - -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Div Payout % - % - % - % - % - % - % - % -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Equity
30/11/19 30/11/18 30/11/17 30/11/16 30/11/15 30/11/14 30/11/13 CAGR
Net Worth 328,778 347,241 349,075 341,761 322,470 298,793 288,909 2.18%
  YoY % -5.32% -0.53% 2.14% 5.98% 7.92% 3.42% -
  Horiz. % 113.80% 120.19% 120.83% 118.29% 111.62% 103.42% 100.00%
NOSH 175,817 186,689 191,799 192,000 191,946 192,770 192,606 -1.51%
  YoY % -5.82% -2.66% -0.10% 0.03% -0.43% 0.09% -
  Horiz. % 91.28% 96.93% 99.58% 99.69% 99.66% 100.09% 100.00%
Ratio Analysis
30/11/19 30/11/18 30/11/17 30/11/16 30/11/15 30/11/14 30/11/13 CAGR
NP Margin -0.08 % 0.33 % 2.11 % 2.06 % 0.69 % 0.93 % 0.81 % -
  YoY % -124.24% -84.36% 2.43% 198.55% -25.81% 14.81% -
  Horiz. % -9.88% 40.74% 260.49% 254.32% 85.19% 114.81% 100.00%
ROE 0.08 % 0.06 % 2.01 % 1.79 % 0.67 % 0.95 % 1.25 % -36.74%
  YoY % 33.33% -97.01% 12.29% 167.16% -29.47% -24.00% -
  Horiz. % 6.40% 4.80% 160.80% 143.20% 53.60% 76.00% 100.00%
Per Share
30/11/19 30/11/18 30/11/17 30/11/16 30/11/15 30/11/14 30/11/13 CAGR
RPS 179.57 232.67 189.45 163.73 170.49 165.57 231.87 -4.17%
  YoY % -22.82% 22.81% 15.71% -3.97% 2.97% -28.59% -
  Horiz. % 77.44% 100.35% 81.71% 70.61% 73.53% 71.41% 100.00%
EPS 0.15 0.11 3.66 3.18 1.13 1.48 1.88 -34.37%
  YoY % 36.36% -96.99% 15.09% 181.42% -23.65% -21.28% -
  Horiz. % 7.98% 5.85% 194.68% 169.15% 60.11% 78.72% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 1.8700 1.8600 1.8200 1.7800 1.6800 1.5500 1.5000 3.74%
  YoY % 0.54% 2.20% 2.25% 5.95% 8.39% 3.33% -
  Horiz. % 124.67% 124.00% 121.33% 118.67% 112.00% 103.33% 100.00%
Adjusted Per Share Value based on latest NOSH - 194,337
30/11/19 30/11/18 30/11/17 30/11/16 30/11/15 30/11/14 30/11/13 CAGR
RPS 162.46 223.51 186.97 161.76 168.40 164.23 229.81 -5.61%
  YoY % -27.31% 19.54% 15.58% -3.94% 2.54% -28.54% -
  Horiz. % 70.69% 97.26% 81.36% 70.39% 73.28% 71.46% 100.00%
EPS 0.14 0.11 3.61 3.14 1.12 1.47 1.86 -35.01%
  YoY % 27.27% -96.95% 14.97% 180.36% -23.81% -20.97% -
  Horiz. % 7.53% 5.91% 194.09% 168.82% 60.22% 79.03% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 1.6918 1.7868 1.7962 1.7586 1.6593 1.5375 1.4866 2.18%
  YoY % -5.32% -0.52% 2.14% 5.98% 7.92% 3.42% -
  Horiz. % 113.80% 120.19% 120.83% 118.30% 111.62% 103.42% 100.00%
Price Multiplier on Financial Quarter End Date
30/11/19 30/11/18 30/11/17 30/11/16 30/11/15 30/11/14 30/11/13 CAGR
Date 29/11/19 30/11/18 30/11/17 30/11/16 30/11/15 28/11/14 29/11/13 -
Price 0.5850 0.6700 0.8150 0.5750 0.5850 0.6450 0.5300 -
P/RPS 0.33 0.29 0.43 0.35 0.34 0.39 0.23 6.20%
  YoY % 13.79% -32.56% 22.86% 2.94% -12.82% 69.57% -
  Horiz. % 143.48% 126.09% 186.96% 152.17% 147.83% 169.57% 100.00%
P/EPS 380.94 598.48 22.29 18.08 51.77 43.58 28.19 54.30%
  YoY % -36.35% 2,584.97% 23.29% -65.08% 18.79% 54.59% -
  Horiz. % 1,351.33% 2,123.02% 79.07% 64.14% 183.65% 154.59% 100.00%
EY 0.26 0.17 4.49 5.53 1.93 2.29 3.55 -35.30%
  YoY % 52.94% -96.21% -18.81% 186.53% -15.72% -35.49% -
  Horiz. % 7.32% 4.79% 126.48% 155.77% 54.37% 64.51% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 0.31 0.36 0.45 0.32 0.35 0.42 0.35 -2.00%
  YoY % -13.89% -20.00% 40.62% -8.57% -16.67% 20.00% -
  Horiz. % 88.57% 102.86% 128.57% 91.43% 100.00% 120.00% 100.00%
Price Multiplier on Announcement Date
30/11/19 30/11/18 30/11/17 30/11/16 30/11/15 30/11/14 30/11/13 CAGR
Date 21/01/20 24/01/19 26/01/18 25/01/17 29/01/16 30/01/15 27/01/14 -
Price 0.6200 0.6950 0.8050 0.5700 0.6200 0.6150 0.5250 -
P/RPS 0.35 0.30 0.42 0.35 0.36 0.37 0.23 7.24%
  YoY % 16.67% -28.57% 20.00% -2.78% -2.70% 60.87% -
  Horiz. % 152.17% 130.43% 182.61% 152.17% 156.52% 160.87% 100.00%
P/EPS 403.73 620.81 22.02 17.93 54.87 41.55 27.93 56.04%
  YoY % -34.97% 2,719.30% 22.81% -67.32% 32.06% 48.76% -
  Horiz. % 1,445.51% 2,222.74% 78.84% 64.20% 196.46% 148.76% 100.00%
EY 0.25 0.16 4.54 5.58 1.82 2.41 3.58 -35.82%
  YoY % 56.25% -96.48% -18.64% 206.59% -24.48% -32.68% -
  Horiz. % 6.98% 4.47% 126.82% 155.87% 50.84% 67.32% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 0.33 0.37 0.44 0.32 0.37 0.40 0.35 -0.98%
  YoY % -10.81% -15.91% 37.50% -13.51% -7.50% 14.29% -
  Horiz. % 94.29% 105.71% 125.71% 91.43% 105.71% 114.29% 100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.


NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ Δ & YoY Δ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.



  Be the first to like this.
 


APPS
I3 Messenger
Individual or Group chat with anyone on I3investor
MQ Trader
View candlestick stock charts with Technical indicators
MQ Affiliate
Be rewarded by being an MQ Affiliate
 
 

308  366  590  1129 

ActiveGainersLosers
Top 10 Active Counters
 NameLastChange 
 XOX 0.12-0.01 
 KANGER 0.145-0.035 
 IRIS 0.305+0.025 
 DOLPHIN-WB 0.03+0.025 
 MTOUCHE 0.055+0.005 
 CONNECT 0.16+0.02 
 BINTAI 0.57+0.035 
 ARMADA 0.27+0.015 
 PRESBHD 0.58+0.015 
 DOLPHIN 0.080.00 

FEATURED POSTS

1. The Equity Market Index Benchmark in Malaysia CMS
2. Trading Scenarios of Derivatives Bursa Derivatives Education Series
3. Derivatives 101 Bursa Derivatives Education Series
4. Why Trade FKLI? Bursa Derivatives Education Series
5. MQ Trader - Introduction to MQ Trader Affiliate Program MQ Trader Announcement!

TOP ARTICLES

1. Stock Pick Year 2020 - 30 Sep Result Stock Pick Contest Year 2020
2. BE SMART AND DOMINAN !!!! INVEST DOMINAN ON UNDERVALUED POSITION Target Invest - We Target, We Invest
3. NAIM (5073) At 74.5 sen is Giving a 18 Sen Dividend soon. That means Rm180 per share or 24.1% Yield (equals to 13 months int rate of 1.75% in Malaysia THE INVESTMENT APPROACH OF CALVIN TAN
4. [Humbled Investor]SCGM: Why share price fell today despite results meeting expectation? HumbledInvestor
5. LOTTE CHEMICAL TITAN HOLDINGS BHD (5284) - TURNAROUND STORY? JAW Place Research
6. TOPGLOV 30/9/2020 IF TURN UP WILL BE SUPERBULL AGAIN ! pakatanharapan
7. 明年恐产量过剩‧艾毕斯:手套股超越基本面 星洲日報/投資致富‧企業故事
8. How to make money when glove stock price fluctuates? Koon Yew Yin Koon Yew Yin's Blog
PARTNERS & BROKERS