Highlights

[HUMEIND] YoY Quarter Result on 2021-06-30 [#4]

Stock [HUMEIND]: HUME CEMENT INDUSTRIES BERHAD
Announcement Date 15-Sep-2021
Admission Sponsor -
Sponsor -
Financial Year 30-Jun-2021
Quarter 30-Jun-2021  [#4]
Profit Trend QoQ -     -47.49%    YoY -     -6.27%
Quarter Report


View:


Show?  YoY % Horiz. %

Quarter Result
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
Revenue 114,075 79,606 161,187 140,574 188,631 148,190 171,754 -6.59%
  YoY % 43.30% -50.61% 14.66% -25.48% 27.29% -13.72% -
  Horiz. % 66.42% 46.35% 93.85% 81.85% 109.83% 86.28% 100.00%
PBT -18,140 -20,432 -28,750 -35,671 1,348 6,959 28,051 -
  YoY % 11.22% 28.93% 19.40% -2,746.22% -80.63% -75.19% -
  Horiz. % -64.67% -72.84% -102.49% -127.16% 4.81% 24.81% 100.00%
Tax 722 4,042 874 3,684 -105 1,132 -7,651 -
  YoY % -82.14% 362.47% -76.28% 3,608.57% -109.28% 114.80% -
  Horiz. % -9.44% -52.83% -11.42% -48.15% 1.37% -14.80% 100.00%
NP -17,418 -16,390 -27,876 -31,987 1,243 8,091 20,400 -
  YoY % -6.27% 41.20% 12.85% -2,673.37% -84.64% -60.34% -
  Horiz. % -85.38% -80.34% -136.65% -156.80% 6.09% 39.66% 100.00%
NP to SH -17,418 -16,390 -27,876 -31,987 1,243 8,091 20,400 -
  YoY % -6.27% 41.20% 12.85% -2,673.37% -84.64% -60.34% -
  Horiz. % -85.38% -80.34% -136.65% -156.80% 6.09% 39.66% 100.00%
Tax Rate - % - % - % - % 7.79 % -16.27 % 27.28 % -
  YoY % 0.00% 0.00% 0.00% 0.00% 147.88% -159.64% -
  Horiz. % 0.00% 0.00% 0.00% 0.00% 28.56% -59.64% 100.00%
Total Cost 131,493 95,996 189,063 172,561 187,388 140,099 151,354 -2.32%
  YoY % 36.98% -49.23% 9.56% -7.91% 33.75% -7.44% -
  Horiz. % 86.88% 63.42% 124.91% 114.01% 123.81% 92.56% 100.00%
Net Worth 365,585 397,736 428,024 388,065 445,557 435,975 402,438 -1.59%
  YoY % -8.08% -7.08% 10.30% -12.90% 2.20% 8.33% -
  Horiz. % 90.84% 98.83% 106.36% 96.43% 110.71% 108.33% 100.00%
Dividend
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
Div - - - - - - - -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Div Payout % - % - % - % - % - % - % - % -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Equity
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
Net Worth 365,585 397,736 428,024 388,065 445,557 435,975 402,438 -1.59%
  YoY % -8.08% -7.08% 10.30% -12.90% 2.20% 8.33% -
  Horiz. % 90.84% 98.83% 106.36% 96.43% 110.71% 108.33% 100.00%
NOSH 500,802 497,170 480,925 479,093 479,093 479,093 479,093 0.74%
  YoY % 0.73% 3.38% 0.38% 0.00% 0.00% 0.00% -
  Horiz. % 104.53% 103.77% 100.38% 100.00% 100.00% 100.00% 100.00%
Ratio Analysis
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
NP Margin -15.27 % -20.59 % -17.29 % -22.75 % 0.66 % 5.46 % 11.88 % -
  YoY % 25.84% -19.09% 24.00% -3,546.97% -87.91% -54.04% -
  Horiz. % -128.54% -173.32% -145.54% -191.50% 5.56% 45.96% 100.00%
ROE -4.76 % -4.12 % -6.51 % -8.24 % 0.28 % 1.86 % 5.07 % -
  YoY % -15.53% 36.71% 21.00% -3,042.86% -84.95% -63.31% -
  Horiz. % -93.89% -81.26% -128.40% -162.52% 5.52% 36.69% 100.00%
Per Share
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
RPS 22.78 16.01 33.52 29.34 39.37 30.93 35.85 -7.27%
  YoY % 42.29% -52.24% 14.25% -25.48% 27.29% -13.72% -
  Horiz. % 63.54% 44.66% 93.50% 81.84% 109.82% 86.28% 100.00%
EPS -3.48 -3.30 -5.75 -6.68 0.26 1.69 4.26 -
  YoY % -5.45% 42.61% 13.92% -2,669.23% -84.62% -60.33% -
  Horiz. % -81.69% -77.46% -134.98% -156.81% 6.10% 39.67% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 0.7300 0.8000 0.8900 0.8100 0.9300 0.9100 0.8400 -2.31%
  YoY % -8.75% -10.11% 9.88% -12.90% 2.20% 8.33% -
  Horiz. % 86.90% 95.24% 105.95% 96.43% 110.71% 108.33% 100.00%
Adjusted Per Share Value based on latest NOSH - 500,968
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
RPS 22.77 15.89 32.18 28.06 37.65 29.58 34.28 -6.59%
  YoY % 43.30% -50.62% 14.68% -25.47% 27.28% -13.71% -
  Horiz. % 66.42% 46.35% 93.87% 81.86% 109.83% 86.29% 100.00%
EPS -3.48 -3.27 -5.56 -6.39 0.25 1.62 4.07 -
  YoY % -6.42% 41.19% 12.99% -2,656.00% -84.57% -60.20% -
  Horiz. % -85.50% -80.34% -136.61% -157.00% 6.14% 39.80% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 0.7298 0.7939 0.8544 0.7746 0.8894 0.8703 0.8033 -1.59%
  YoY % -8.07% -7.08% 10.30% -12.91% 2.19% 8.34% -
  Horiz. % 90.85% 98.83% 106.36% 96.43% 110.72% 108.34% 100.00%
Price Multiplier on Financial Quarter End Date
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
Date 30/06/21 30/06/20 28/06/19 29/06/18 30/06/17 30/06/16 30/06/15 -
Price 1.0700 1.0800 1.0600 1.0800 2.2800 3.1000 3.7900 -
P/RPS 4.70 6.75 3.16 3.68 5.79 10.02 10.57 -12.62%
  YoY % -30.37% 113.61% -14.13% -36.44% -42.22% -5.20% -
  Horiz. % 44.47% 63.86% 29.90% 34.82% 54.78% 94.80% 100.00%
P/EPS -30.76 -32.76 -18.29 -16.18 878.79 183.56 89.01 -
  YoY % 6.11% -79.11% -13.04% -101.84% 378.75% 106.22% -
  Horiz. % -34.56% -36.80% -20.55% -18.18% 987.29% 206.22% 100.00%
EY -3.25 -3.05 -5.47 -6.18 0.11 0.54 1.12 -
  YoY % -6.56% 44.24% 11.49% -5,718.18% -79.63% -51.79% -
  Horiz. % -290.18% -272.32% -488.39% -551.79% 9.82% 48.21% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 1.47 1.35 1.19 1.33 2.45 3.41 4.51 -17.03%
  YoY % 8.89% 13.45% -10.53% -45.71% -28.15% -24.39% -
  Horiz. % 32.59% 29.93% 26.39% 29.49% 54.32% 75.61% 100.00%
Price Multiplier on Announcement Date
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
Date 15/09/21 25/08/20 27/08/19 29/08/18 24/08/17 17/08/16 27/08/15 -
Price 1.1300 0.8050 1.0600 0.9800 2.2500 3.3600 3.2300 -
P/RPS 4.96 5.03 3.16 3.34 5.71 10.86 9.01 -9.46%
  YoY % -1.39% 59.18% -5.39% -41.51% -47.42% 20.53% -
  Horiz. % 55.05% 55.83% 35.07% 37.07% 63.37% 120.53% 100.00%
P/EPS -32.49 -24.42 -18.29 -14.68 867.23 198.96 75.86 -
  YoY % -33.05% -33.52% -24.59% -101.69% 335.88% 162.27% -
  Horiz. % -42.83% -32.19% -24.11% -19.35% 1,143.20% 262.27% 100.00%
EY -3.08 -4.10 -5.47 -6.81 0.12 0.50 1.32 -
  YoY % 24.88% 25.05% 19.68% -5,775.00% -76.00% -62.12% -
  Horiz. % -233.33% -310.61% -414.39% -515.91% 9.09% 37.88% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 1.55 1.01 1.19 1.21 2.42 3.69 3.85 -14.06%
  YoY % 53.47% -15.13% -1.65% -50.00% -34.42% -4.16% -
  Horiz. % 40.26% 26.23% 30.91% 31.43% 62.86% 95.84% 100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.


NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ Δ & YoY Δ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.



  Be the first to like this.
 


FEATURED POSTS

1. MQ Trader - Introduction to MQ Trader Affiliate Program MQ Trader Announcement!
APPS
I3 Messenger
Individual or Group chat with anyone on I3investor
MQ Trader
View candlestick stock charts with Technical indicators
MQ Affiliate
Be rewarded by being an MQ Affiliate
 
 

406  565  605  704 

ActiveGainersLosers
Top 10 Active Counters
 NameLastChange 
 DAYA 0.02+0.005 
 M3TECH 0.065+0.005 
 JOE 0.05+0.005 
 MACPIE 0.130.00 
 KANGER 0.050.00 
 PASUKGB 0.050.00 
 AIRASIA 1.13-0.03 
 SERBADK-WA 0.075-0.005 
 MAG 0.2150.00 
 HIAPTEK 0.66-0.035 
PARTNERS & BROKERS