Highlights

[NWP] YoY Quarter Result on 2018-02-28 [#2]

Stock [NWP]: NWP HOLDINGS BHD
Announcement Date 30-Apr-2018
Admission Sponsor -
Sponsor -
Financial Year 31-Aug-2018
Quarter 28-Feb-2018  [#2]
Profit Trend QoQ -     -10.41%    YoY -     -51.15%
Quarter Report


View:


Show?  YoY % Horiz. %

Quarter Result
29/02/20 28/02/19 28/02/18 28/02/17 28/02/16 28/02/15 28/02/14 CAGR
Revenue 1,063 1,811 4,531 7,609 3,143 3,755 879 3.22%
  YoY % -41.30% -60.03% -40.45% 142.09% -16.30% 327.19% -
  Horiz. % 120.93% 206.03% 515.47% 865.64% 357.57% 427.19% 100.00%
PBT -1,721 -1,215 -1,112 -740 -588 110 -1,154 6.88%
  YoY % -41.65% -9.26% -50.27% -25.85% -634.55% 109.53% -
  Horiz. % 149.13% 105.29% 96.36% 64.12% 50.95% -9.53% 100.00%
Tax 0 0 0 0 0 0 1 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 100.00%
NP -1,721 -1,215 -1,112 -740 -588 110 -1,153 6.90%
  YoY % -41.65% -9.26% -50.27% -25.85% -634.55% 109.54% -
  Horiz. % 149.26% 105.38% 96.44% 64.18% 51.00% -9.54% 100.00%
NP to SH -1,721 -1,215 -1,114 -737 -588 110 -1,153 6.90%
  YoY % -41.65% -9.07% -51.15% -25.34% -634.55% 109.54% -
  Horiz. % 149.26% 105.38% 96.62% 63.92% 51.00% -9.54% 100.00%
Tax Rate - % - % - % - % - % - % - % -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Total Cost 2,784 3,026 5,643 8,349 3,731 3,645 2,032 5.38%
  YoY % -8.00% -46.38% -32.41% 123.77% 2.36% 79.38% -
  Horiz. % 137.01% 148.92% 277.71% 410.88% 183.61% 179.38% 100.00%
Net Worth 32,920 35,263 48,129 51,673 43,585 53,313 47,465 -5.91%
  YoY % -6.64% -26.73% -6.86% 18.56% -18.25% 12.32% -
  Horiz. % 69.36% 74.29% 101.40% 108.87% 91.83% 112.32% 100.00%
Dividend
29/02/20 28/02/19 28/02/18 28/02/17 28/02/16 28/02/15 28/02/14 CAGR
Div - - - - - - - -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Div Payout % - % - % - % - % - % - % - % -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Equity
29/02/20 28/02/19 28/02/18 28/02/17 28/02/16 28/02/15 28/02/14 CAGR
Net Worth 32,920 35,263 48,129 51,673 43,585 53,313 47,465 -5.91%
  YoY % -6.64% -26.73% -6.86% 18.56% -18.25% 12.32% -
  Horiz. % 69.36% 74.29% 101.40% 108.87% 91.83% 112.32% 100.00%
NOSH 429,774 392,253 392,253 352,000 321,666 366,666 320,277 5.02%
  YoY % 9.57% 0.00% 11.44% 9.43% -12.27% 14.48% -
  Horiz. % 134.19% 122.47% 122.47% 109.90% 100.43% 114.48% 100.00%
Ratio Analysis
29/02/20 28/02/19 28/02/18 28/02/17 28/02/16 28/02/15 28/02/14 CAGR
NP Margin -161.90 % -67.09 % -24.54 % -9.73 % -18.71 % 2.93 % -131.17 % 3.57%
  YoY % -141.32% -173.39% -152.21% 48.00% -738.57% 102.23% -
  Horiz. % 123.43% 51.15% 18.71% 7.42% 14.26% -2.23% 100.00%
ROE -5.23 % -3.45 % -2.31 % -1.43 % -1.35 % 0.21 % -2.43 % 13.61%
  YoY % -51.59% -49.35% -61.54% -5.93% -742.86% 108.64% -
  Horiz. % 215.23% 141.98% 95.06% 58.85% 55.56% -8.64% 100.00%
Per Share
29/02/20 28/02/19 28/02/18 28/02/17 28/02/16 28/02/15 28/02/14 CAGR
RPS 0.25 0.46 1.16 2.16 0.98 1.02 0.27 -1.27%
  YoY % -45.65% -60.34% -46.30% 120.41% -3.92% 277.78% -
  Horiz. % 92.59% 170.37% 429.63% 800.00% 362.96% 377.78% 100.00%
EPS -0.40 -0.31 -0.31 -0.23 -0.18 0.03 -0.36 1.77%
  YoY % -29.03% 0.00% -34.78% -27.78% -700.00% 108.33% -
  Horiz. % 111.11% 86.11% 86.11% 63.89% 50.00% -8.33% 100.00%
DPS 0.00 0.00 0.00 0.00 - 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 0.0766 0.0899 0.1227 0.1468 0.1355 0.1454 0.1482 -10.41%
  YoY % -14.79% -26.73% -16.42% 8.34% -6.81% -1.89% -
  Horiz. % 51.69% 60.66% 82.79% 99.06% 91.43% 98.11% 100.00%
Adjusted Per Share Value based on latest NOSH - 431,478
29/02/20 28/02/19 28/02/18 28/02/17 28/02/16 28/02/15 28/02/14 CAGR
RPS 0.25 0.42 1.05 1.76 0.73 0.87 0.20 3.79%
  YoY % -40.48% -60.00% -40.34% 141.10% -16.09% 335.00% -
  Horiz. % 125.00% 210.00% 525.00% 880.00% 365.00% 435.00% 100.00%
EPS -0.40 -0.28 -0.26 -0.17 -0.14 0.03 -0.27 6.76%
  YoY % -42.86% -7.69% -52.94% -21.43% -566.67% 111.11% -
  Horiz. % 148.15% 103.70% 96.30% 62.96% 51.85% -11.11% 100.00%
DPS 0.00 0.00 0.00 0.00 - 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 0.0763 0.0817 0.1115 0.1198 0.1010 0.1236 0.1100 -5.91%
  YoY % -6.61% -26.73% -6.93% 18.61% -18.28% 12.36% -
  Horiz. % 69.36% 74.27% 101.36% 108.91% 91.82% 112.36% 100.00%
Price Multiplier on Financial Quarter End Date
29/02/20 28/02/19 28/02/18 28/02/17 28/02/16 28/02/15 28/02/14 CAGR
Date 28/02/20 28/02/19 28/02/18 28/02/17 26/02/16 27/02/15 28/02/14 -
Price 0.1750 0.0650 0.1250 0.1950 0.1350 0.1500 0.1450 -
P/RPS 70.75 14.08 10.82 9.02 13.82 14.65 52.83 4.98%
  YoY % 402.49% 30.13% 19.96% -34.73% -5.67% -72.27% -
  Horiz. % 133.92% 26.65% 20.48% 17.07% 26.16% 27.73% 100.00%
P/EPS -43.70 -20.98 -44.01 -93.13 -73.85 500.00 -40.28 1.37%
  YoY % -108.29% 52.33% 52.74% -26.11% -114.77% 1,341.31% -
  Horiz. % 108.49% 52.09% 109.26% 231.21% 183.34% -1,241.31% 100.00%
EY -2.29 -4.77 -2.27 -1.07 -1.35 0.20 -2.48 -1.32%
  YoY % 51.99% -110.13% -112.15% 20.74% -775.00% 108.06% -
  Horiz. % 92.34% 192.34% 91.53% 43.15% 54.44% -8.06% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 2.28 0.72 1.02 1.33 1.00 1.03 0.98 15.10%
  YoY % 216.67% -29.41% -23.31% 33.00% -2.91% 5.10% -
  Horiz. % 232.65% 73.47% 104.08% 135.71% 102.04% 105.10% 100.00%
Price Multiplier on Announcement Date
29/02/20 28/02/19 28/02/18 28/02/17 28/02/16 28/02/15 28/02/14 CAGR
Date 29/05/20 19/04/19 30/04/18 28/04/17 29/04/16 30/04/15 30/04/14 -
Price 0.1300 0.1300 0.2550 0.2300 0.3950 0.1500 0.1200 -
P/RPS 52.56 28.16 22.08 10.64 40.43 14.65 43.72 3.11%
  YoY % 86.65% 27.54% 107.52% -73.68% 175.97% -66.49% -
  Horiz. % 120.22% 64.41% 50.50% 24.34% 92.47% 33.51% 100.00%
P/EPS -32.46 -41.97 -89.79 -109.85 -216.09 500.00 -33.33 -0.44%
  YoY % 22.66% 53.26% 18.26% 49.16% -143.22% 1,600.15% -
  Horiz. % 97.39% 125.92% 269.40% 329.58% 648.33% -1,500.15% 100.00%
EY -3.08 -2.38 -1.11 -0.91 -0.46 0.20 -3.00 0.44%
  YoY % -29.41% -114.41% -21.98% -97.83% -330.00% 106.67% -
  Horiz. % 102.67% 79.33% 37.00% 30.33% 15.33% -6.67% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 1.70 1.45 2.08 1.57 2.92 1.03 0.81 13.14%
  YoY % 17.24% -30.29% 32.48% -46.23% 183.50% 27.16% -
  Horiz. % 209.88% 179.01% 256.79% 193.83% 360.49% 127.16% 100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.


NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ Δ & YoY Δ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.



  Be the first to like this.
 


APPS
I3 Messenger
Individual or Group chat with anyone on I3investor
MQ Trader
View candlestick stock charts with Technical indicators
MQ Affiliate
Be rewarded by being an MQ Affiliate
 
 

546  370  524  474 

ActiveGainersLosers
Top 10 Active Counters
 NameLastChange 
 ANZO 0.18+0.015 
 VIVOCOM 0.0350.00 
 SANICHI 0.09+0.005 
 EDUSPEC 0.02+0.005 
 PDZ 0.070.00 
 VIVOCOM-WE 0.02+0.01 
 IRIS 0.205+0.01 
 KNM 0.2150.00 
 AT 0.095-0.01 
 ASIAPLY 0.26+0.015 

FEATURED POSTS

1. MQ Trader - Introduction to MQ Trader Affiliate Program MQ Trader Announcement!
2. MQ Affiliate – A smarter way to earn more rewards MQ Trader Affiliate Program
3. MQ Affiliate – How to become an effective affiliate MQ Trader Affiliate Program
4. MQ Affiliate – Upgrading to Affiliate Partner MQ Trader Affiliate Program
Partners & Brokers