Highlights

[BLDPLNT] YoY Quarter Result on 2020-06-30 [#1]

Stock [BLDPLNT]: BLD PLANTATION BHD
Announcement Date 28-Aug-2020
Admission Sponsor -
Sponsor -
Financial Year 31-Mar-2021
Quarter 30-Jun-2020  [#1]
Profit Trend QoQ -     -42.24%    YoY -     125.11%
Quarter Report


View:


Show?  YoY % Horiz. %

Quarter Result
30/06/20 30/06/19 30/06/18 31/03/17 31/03/16 31/03/15 31/03/14 CAGR
Revenue 396,518 338,812 394,202 468,374 326,198 303,665 367,896 1.21%
  YoY % 17.03% -14.05% -15.84% 43.59% 7.42% -17.46% -
  Horiz. % 107.78% 92.09% 107.15% 127.31% 88.67% 82.54% 100.00%
PBT 6,252 -22,139 -1,399 5,035 13,588 1,235 7,395 -2.65%
  YoY % 128.24% -1,482.49% -127.79% -62.95% 1,000.24% -83.30% -
  Horiz. % 84.54% -299.38% -18.92% 68.09% 183.75% 16.70% 100.00%
Tax -1,714 4,433 -118 -1,955 -3,385 -1,085 -2,119 -3.33%
  YoY % -138.66% 3,856.78% 93.96% 42.25% -211.98% 48.80% -
  Horiz. % 80.89% -209.20% 5.57% 92.26% 159.75% 51.20% 100.00%
NP 4,538 -17,706 -1,517 3,080 10,203 150 5,276 -2.38%
  YoY % 125.63% -1,067.17% -149.25% -69.81% 6,702.00% -97.16% -
  Horiz. % 86.01% -335.60% -28.75% 58.38% 193.39% 2.84% 100.00%
NP to SH 4,415 -17,580 -1,542 2,678 10,009 143 5,149 -2.43%
  YoY % 125.11% -1,040.08% -157.58% -73.24% 6,899.30% -97.22% -
  Horiz. % 85.74% -341.43% -29.95% 52.01% 194.39% 2.78% 100.00%
Tax Rate 27.42 % - % - % 38.83 % 24.91 % 87.85 % 28.65 % -0.70%
  YoY % 0.00% 0.00% 0.00% 55.88% -71.64% 206.63% -
  Horiz. % 95.71% 0.00% 0.00% 135.53% 86.95% 306.63% 100.00%
Total Cost 391,980 356,518 395,719 465,294 315,995 303,515 362,620 1.25%
  YoY % 9.95% -9.91% -14.95% 47.25% 4.11% -16.30% -
  Horiz. % 108.10% 98.32% 109.13% 128.31% 87.14% 83.70% 100.00%
Net Worth 572,219 545,104 603,074 748,000 800,360 800,360 776,985 -4.77%
  YoY % 4.97% -9.61% -19.38% -6.54% 0.00% 3.01% -
  Horiz. % 73.65% 70.16% 77.62% 96.27% 103.01% 103.01% 100.00%
Dividend
30/06/20 30/06/19 30/06/18 31/03/17 31/03/16 31/03/15 31/03/14 CAGR
Div - - - - - - - -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Div Payout % - % - % - % - % - % - % - % -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Equity
30/06/20 30/06/19 30/06/18 31/03/17 31/03/16 31/03/15 31/03/14 CAGR
Net Worth 572,219 545,104 603,074 748,000 800,360 800,360 776,985 -4.77%
  YoY % 4.97% -9.61% -19.38% -6.54% 0.00% 3.01% -
  Horiz. % 73.65% 70.16% 77.62% 96.27% 103.01% 103.01% 100.00%
NOSH 93,500 93,500 93,500 93,500 93,500 93,500 93,500 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00%
Ratio Analysis
30/06/20 30/06/19 30/06/18 31/03/17 31/03/16 31/03/15 31/03/14 CAGR
NP Margin 1.14 % -5.23 % -0.38 % 0.66 % 3.13 % 0.05 % 1.43 % -3.56%
  YoY % 121.80% -1,276.32% -157.58% -78.91% 6,160.00% -96.50% -
  Horiz. % 79.72% -365.73% -26.57% 46.15% 218.88% 3.50% 100.00%
ROE 0.77 % -3.23 % -0.26 % 0.36 % 1.25 % 0.02 % 0.66 % 2.50%
  YoY % 123.84% -1,142.31% -172.22% -71.20% 6,150.00% -96.97% -
  Horiz. % 116.67% -489.39% -39.39% 54.55% 189.39% 3.03% 100.00%
Per Share
30/06/20 30/06/19 30/06/18 31/03/17 31/03/16 31/03/15 31/03/14 CAGR
RPS 424.08 362.37 421.61 500.93 348.87 324.78 393.47 1.20%
  YoY % 17.03% -14.05% -15.83% 43.59% 7.42% -17.46% -
  Horiz. % 107.78% 92.10% 107.15% 127.31% 88.66% 82.54% 100.00%
EPS 4.72 -18.80 -1.65 2.86 10.70 0.15 5.51 -2.44%
  YoY % 125.11% -1,039.39% -157.69% -73.27% 7,033.33% -97.28% -
  Horiz. % 85.66% -341.20% -29.95% 51.91% 194.19% 2.72% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 6.1200 5.8300 6.4500 8.0000 8.5600 8.5600 8.3100 -4.77%
  YoY % 4.97% -9.61% -19.38% -6.54% 0.00% 3.01% -
  Horiz. % 73.65% 70.16% 77.62% 96.27% 103.01% 103.01% 100.00%
Adjusted Per Share Value based on latest NOSH - 93,500
30/06/20 30/06/19 30/06/18 31/03/17 31/03/16 31/03/15 31/03/14 CAGR
RPS 424.08 362.37 421.61 500.93 348.87 324.78 393.47 1.20%
  YoY % 17.03% -14.05% -15.83% 43.59% 7.42% -17.46% -
  Horiz. % 107.78% 92.10% 107.15% 127.31% 88.66% 82.54% 100.00%
EPS 4.72 -18.80 -1.65 2.86 10.70 0.15 5.51 -2.44%
  YoY % 125.11% -1,039.39% -157.69% -73.27% 7,033.33% -97.28% -
  Horiz. % 85.66% -341.20% -29.95% 51.91% 194.19% 2.72% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 6.1200 5.8300 6.4500 8.0000 8.5600 8.5600 8.3100 -4.77%
  YoY % 4.97% -9.61% -19.38% -6.54% 0.00% 3.01% -
  Horiz. % 73.65% 70.16% 77.62% 96.27% 103.01% 103.01% 100.00%
Price Multiplier on Financial Quarter End Date
30/06/20 30/06/19 30/06/18 31/03/17 31/03/16 31/03/15 31/03/14 CAGR
Date 30/06/20 28/06/19 29/06/18 31/03/17 31/03/16 31/03/15 31/03/14 -
Price 6.0000 6.5500 8.0000 8.5300 8.7000 8.2000 8.9000 -
P/RPS 1.41 1.81 1.90 1.70 2.49 2.52 2.26 -7.27%
  YoY % -22.10% -4.74% 11.76% -31.73% -1.19% 11.50% -
  Horiz. % 62.39% 80.09% 84.07% 75.22% 110.18% 111.50% 100.00%
P/EPS 127.07 -34.84 -485.08 297.82 81.27 5,361.54 161.61 -3.77%
  YoY % 464.72% 92.82% -262.88% 266.46% -98.48% 3,217.58% -
  Horiz. % 78.63% -21.56% -300.15% 184.28% 50.29% 3,317.58% 100.00%
EY 0.79 -2.87 -0.21 0.34 1.23 0.02 0.62 3.95%
  YoY % 127.53% -1,266.67% -161.76% -72.36% 6,050.00% -96.77% -
  Horiz. % 127.42% -462.90% -33.87% 54.84% 198.39% 3.23% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 0.98 1.12 1.24 1.07 1.02 0.96 1.07 -1.39%
  YoY % -12.50% -9.68% 15.89% 4.90% 6.25% -10.28% -
  Horiz. % 91.59% 104.67% 115.89% 100.00% 95.33% 89.72% 100.00%
Price Multiplier on Announcement Date
30/06/20 30/06/19 30/06/18 31/03/17 31/03/16 31/03/15 31/03/14 CAGR
Date 28/08/20 30/08/19 30/08/18 30/05/17 30/05/16 28/05/15 28/05/14 -
Price 7.0000 6.6300 7.3000 8.4200 8.7500 8.0500 8.7000 -
P/RPS 1.65 1.83 1.73 1.68 2.51 2.48 2.21 -4.56%
  YoY % -9.84% 5.78% 2.98% -33.07% 1.21% 12.22% -
  Horiz. % 74.66% 82.81% 78.28% 76.02% 113.57% 112.22% 100.00%
P/EPS 148.24 -35.26 -442.64 293.98 81.74 5,263.46 157.98 -1.01%
  YoY % 520.42% 92.03% -250.57% 259.65% -98.45% 3,231.73% -
  Horiz. % 93.83% -22.32% -280.19% 186.09% 51.74% 3,331.73% 100.00%
EY 0.67 -2.84 -0.23 0.34 1.22 0.02 0.63 0.99%
  YoY % 123.59% -1,134.78% -167.65% -72.13% 6,000.00% -96.83% -
  Horiz. % 106.35% -450.79% -36.51% 53.97% 193.65% 3.17% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 1.14 1.14 1.13 1.05 1.02 0.94 1.05 1.32%
  YoY % 0.00% 0.88% 7.62% 2.94% 8.51% -10.48% -
  Horiz. % 108.57% 108.57% 107.62% 100.00% 97.14% 89.52% 100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.


NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ Δ & YoY Δ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.



  Be the first to like this.
 


APPS
I3 Messenger
Individual or Group chat with anyone on I3investor
MQ Trader
Stock Screener using Technical and Fundamental criteria
MQ Affiliate
Join the MQ Affiliate Program today to earn rewards
 
 

614  229  596  731 

ActiveGainersLosers
Top 10 Active Counters
 NameLastChange 
 EFRAME 0.37+0.025 
 AT 0.09+0.01 
 KANGER 0.17-0.005 
 VC 0.055+0.005 
 MAHSING 1.00+0.02 
 VIVOCOM 0.0450.00 
 LUSTER 0.170.00 
 MRDIY 1.74-0.01 
 MLAB 0.020.00 
 SUPERMX 9.78+0.57 

FEATURED POSTS

1. The Equity Market Index Benchmark in Malaysia CMS
2. Trading Scenarios of Derivatives Bursa Derivatives Education Series
3. Derivatives 101 Bursa Derivatives Education Series
4. Why Trade FKLI? Bursa Derivatives Education Series
5. MQ Trader - Introduction to MQ Trader Affiliate Program MQ Trader Announcement!

TOP ARTICLES

1. Najib Facebook Post comments on GLOVES. What's the message? gloveharicut
2. Traders Brief 26 Oct 2020 - Key Support At 200D SMA To Prevent Further Slide HLBank Research Highlights
3. US has 2 Incurable Chronic Diseases - Koon Yew Yin Koon Yew Yin's Blog
4. Traders Brief 27 Oct 2020 - Volatility Ahead Amid Internal and External Headwinds HLBank Research Highlights
5. LUXCHEM RESULT VERSUS HARTALEGA RESULT (COMPARE & CONTRAST) Calvin Tan Research THE INVESTMENT APPROACH OF CALVIN TAN
6. Supermax: The Best Is Yet To Come- Myth or Truth Van Gogh of Financial
7. A LOOK AT CALVIN TAN RESEARCH STOCK PICKS (AS RECORDED BY PHILIP NOT PERFECTLY BUT CLEAR ENOUGH THE INVESTMENT APPROACH OF CALVIN TAN
8. DOW CRASHED BY 650 POINTS ? NO FEAR AT ALL IF YOU KNOW THIS STOCK PROSPERED DURING ASIAN FINANCIAL CRISIS & SUBPRIME CRISIS OF 2007/8 COLLAPSE (WHAT? THE INVESTMENT APPROACH OF CALVIN TAN
PARTNERS & BROKERS