Highlights

[COASTAL] YoY Quarter Result on 2020-06-30 [#4]

Stock [COASTAL]: COASTAL CONTRACTS BHD
Announcement Date 27-Aug-2020
Admission Sponsor -
Sponsor -
Financial Year 30-Jun-2020
Quarter 30-Jun-2020  [#4]
Profit Trend QoQ -     -488.62%    YoY -     -1,269.49%
Quarter Report


View:


Show?  YoY % Horiz. %

Quarter Result
30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 31/12/13 31/12/12 CAGR
Revenue 46,576 44,574 33,888 221,077 200,839 255,009 193,652 -17.30%
  YoY % 4.49% 31.53% -84.67% 10.08% -21.24% 31.68% -
  Horiz. % 24.05% 23.02% 17.50% 114.16% 103.71% 131.68% 100.00%
PBT -166,075 -8,749 -563,139 20,436 16,819 48,223 28,126 -
  YoY % -1,798.22% 98.45% -2,855.62% 21.51% -65.12% 71.45% -
  Horiz. % -590.47% -31.11% -2,002.20% 72.66% 59.80% 171.45% 100.00%
Tax -4,290 -3,691 -2,575 -6,260 -3,952 754 259 -
  YoY % -16.23% -43.34% 58.87% -58.40% -624.14% 191.12% -
  Horiz. % -1,656.37% -1,425.10% -994.21% -2,416.99% -1,525.87% 291.12% 100.00%
NP -170,365 -12,440 -565,714 14,176 12,867 48,977 28,385 -
  YoY % -1,269.49% 97.80% -4,090.65% 10.17% -73.73% 72.55% -
  Horiz. % -600.19% -43.83% -1,993.00% 49.94% 45.33% 172.55% 100.00%
NP to SH -170,365 -12,440 -565,743 14,176 12,867 48,977 28,385 -
  YoY % -1,269.49% 97.80% -4,090.85% 10.17% -73.73% 72.55% -
  Horiz. % -600.19% -43.83% -1,993.11% 49.94% 45.33% 172.55% 100.00%
Tax Rate - % - % - % 30.63 % 23.50 % -1.56 % -0.92 % -
  YoY % 0.00% 0.00% 0.00% 30.34% 1,606.41% -69.57% -
  Horiz. % 0.00% 0.00% 0.00% -3,329.35% -2,554.35% 169.57% 100.00%
Total Cost 216,941 57,014 599,602 206,901 187,972 206,032 165,267 3.69%
  YoY % 280.50% -90.49% 189.80% 10.07% -8.77% 24.67% -
  Horiz. % 131.27% 34.50% 362.81% 125.19% 113.74% 124.67% 100.00%
Net Worth 1,086,817 1,176,935 1,172,891 1,816,164 1,668,315 1,008,085 834,074 3.59%
  YoY % -7.66% 0.34% -35.42% 8.86% 65.49% 20.86% -
  Horiz. % 130.30% 141.11% 140.62% 217.75% 200.02% 120.86% 100.00%
Dividend
30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 31/12/13 31/12/12 CAGR
Div - - - - - - - -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Div Payout % - % - % - % - % - % - % - % -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Equity
30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 31/12/13 31/12/12 CAGR
Net Worth 1,086,817 1,176,935 1,172,891 1,816,164 1,668,315 1,008,085 834,074 3.59%
  YoY % -7.66% 0.34% -35.42% 8.86% 65.49% 20.86% -
  Horiz. % 130.30% 141.11% 140.62% 217.75% 200.02% 120.86% 100.00%
NOSH 527,044 527,679 527,403 527,403 529,506 483,007 482,738 1.18%
  YoY % -0.12% 0.05% 0.00% -0.40% 9.63% 0.06% -
  Horiz. % 109.18% 109.31% 109.25% 109.25% 109.69% 100.06% 100.00%
Ratio Analysis
30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 31/12/13 31/12/12 CAGR
NP Margin -365.78 % -27.91 % -1,669.36 % 6.41 % 6.41 % 19.21 % 14.66 % -
  YoY % -1,210.57% 98.33% -26,143.06% 0.00% -66.63% 31.04% -
  Horiz. % -2,495.09% -190.38% -11,387.18% 43.72% 43.72% 131.04% 100.00%
ROE -15.68 % -1.06 % -48.23 % 0.78 % 0.77 % 4.86 % 3.40 % -
  YoY % -1,379.25% 97.80% -6,283.33% 1.30% -84.16% 42.94% -
  Horiz. % -461.18% -31.18% -1,418.53% 22.94% 22.65% 142.94% 100.00%
Per Share
30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 31/12/13 31/12/12 CAGR
RPS 8.84 8.45 6.43 41.92 37.93 52.80 40.12 -18.26%
  YoY % 4.62% 31.42% -84.66% 10.52% -28.16% 31.61% -
  Horiz. % 22.03% 21.06% 16.03% 104.49% 94.54% 131.61% 100.00%
EPS -32.32 -2.36 -107.27 2.69 2.43 10.14 5.88 -
  YoY % -1,269.49% 97.80% -4,087.73% 10.70% -76.04% 72.45% -
  Horiz. % -549.66% -40.14% -1,824.32% 45.75% 41.33% 172.45% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 2.0621 2.2304 2.2239 3.4436 3.1507 2.0871 1.7278 2.39%
  YoY % -7.55% 0.29% -35.42% 9.30% 50.96% 20.80% -
  Horiz. % 119.35% 129.09% 128.71% 199.31% 182.35% 120.80% 100.00%
Adjusted Per Share Value based on latest NOSH - 535,350
30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 31/12/13 31/12/12 CAGR
RPS 8.70 8.33 6.33 41.30 37.52 47.63 36.17 -17.30%
  YoY % 4.44% 31.60% -84.67% 10.07% -21.23% 31.68% -
  Horiz. % 24.05% 23.03% 17.50% 114.18% 103.73% 131.68% 100.00%
EPS -31.82 -2.32 -105.68 2.65 2.40 9.15 5.30 -
  YoY % -1,271.55% 97.80% -4,087.92% 10.42% -73.77% 72.64% -
  Horiz. % -600.38% -43.77% -1,993.96% 50.00% 45.28% 172.64% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 2.0301 2.1984 2.1909 3.3925 3.1163 1.8830 1.5580 3.59%
  YoY % -7.66% 0.34% -35.42% 8.86% 65.50% 20.86% -
  Horiz. % 130.30% 141.10% 140.62% 217.75% 200.02% 120.86% 100.00%
Price Multiplier on Financial Quarter End Date
30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 31/12/13 31/12/12 CAGR
Date 30/06/20 28/06/19 29/06/18 30/06/17 30/06/16 31/12/13 31/12/12 -
Price 0.6600 0.9250 0.9500 1.3200 1.5500 3.4300 2.0000 -
P/RPS 7.47 10.95 14.78 3.15 4.09 6.50 4.99 5.53%
  YoY % -31.78% -25.91% 369.21% -22.98% -37.08% 30.26% -
  Horiz. % 149.70% 219.44% 296.19% 63.13% 81.96% 130.26% 100.00%
P/EPS -2.04 -39.24 -0.89 49.11 63.79 33.83 34.01 -
  YoY % 94.80% -4,308.99% -101.81% -23.01% 88.56% -0.53% -
  Horiz. % -6.00% -115.38% -2.62% 144.40% 187.56% 99.47% 100.00%
EY -48.98 -2.55 -112.92 2.04 1.57 2.96 2.94 -
  YoY % -1,820.78% 97.74% -5,635.29% 29.94% -46.96% 0.68% -
  Horiz. % -1,665.99% -86.73% -3,840.82% 69.39% 53.40% 100.68% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 0.32 0.41 0.43 0.38 0.49 1.64 1.16 -15.78%
  YoY % -21.95% -4.65% 13.16% -22.45% -70.12% 41.38% -
  Horiz. % 27.59% 35.34% 37.07% 32.76% 42.24% 141.38% 100.00%
Price Multiplier on Announcement Date
30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 31/12/13 31/12/12 CAGR
Date 27/08/20 30/08/19 30/08/18 30/08/17 29/08/16 25/02/14 25/02/13 -
Price 0.6650 0.9150 1.1000 1.1500 1.4600 4.4300 2.0200 -
P/RPS 7.52 10.83 17.12 2.74 3.85 8.39 5.04 5.48%
  YoY % -30.56% -36.74% 524.82% -28.83% -54.11% 66.47% -
  Horiz. % 149.21% 214.88% 339.68% 54.37% 76.39% 166.47% 100.00%
P/EPS -2.06 -38.81 -1.03 42.78 60.08 43.69 34.35 -
  YoY % 94.69% -3,667.96% -102.41% -28.79% 37.51% 27.19% -
  Horiz. % -6.00% -112.98% -3.00% 124.54% 174.91% 127.19% 100.00%
EY -48.61 -2.58 -97.52 2.34 1.66 2.29 2.91 -
  YoY % -1,784.11% 97.35% -4,267.52% 40.96% -27.51% -21.31% -
  Horiz. % -1,670.45% -88.66% -3,351.20% 80.41% 57.04% 78.69% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 0.32 0.41 0.49 0.33 0.46 2.12 1.17 -15.87%
  YoY % -21.95% -16.33% 48.48% -28.26% -78.30% 81.20% -
  Horiz. % 27.35% 35.04% 41.88% 28.21% 39.32% 181.20% 100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.


NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ Δ & YoY Δ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.



  Be the first to like this.
 


APPS
I3 Messenger
Individual or Group chat with anyone on I3investor
MQ Trader
Stock Screener using Technical and Fundamental criteria
MQ Affiliate
Join the MQ Affiliate Program today to earn rewards
 
 

464  492  569  640 

ActiveGainersLosers
Top 10 Active Counters
 NameLastChange 
 LAMBO 0.030.00 
 DGSB 0.185-0.045 
 IRIS 0.305+0.04 
 MLAB 0.0250.00 
 KGROUP-OR 0.01+0.005 
 MAHSING 1.14+0.01 
 DSONIC 0.585+0.06 
 AT 0.08-0.005 
 KGROUP 0.065+0.005 
 LUSTER 0.19-0.005 

FEATURED POSTS

1. The Equity Market Index Benchmark in Malaysia CMS
2. Trading Scenarios of Derivatives Bursa Derivatives Education Series
3. Derivatives 101 Bursa Derivatives Education Series
4. Why Trade FKLI? Bursa Derivatives Education Series
5. MQ Trader - Introduction to MQ Trader Affiliate Program MQ Trader Announcement!
PARTNERS & BROKERS