Highlights

[PLENITU] YoY Quarter Result on 2020-06-30 [#4]

Stock [PLENITU]: PLENITUDE BHD
Announcement Date 27-Aug-2020
Admission Sponsor -
Sponsor -
Financial Year 30-Jun-2020
Quarter 30-Jun-2020  [#4]
Profit Trend QoQ -     -141.09%    YoY -     -109.45%
Quarter Report


View:


Show?  YoY % Horiz. %

Quarter Result
30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
Revenue 12,145 90,006 55,868 62,623 48,316 71,659 85,662 -27.77%
  YoY % -86.51% 61.10% -10.79% 29.61% -32.58% -16.35% -
  Horiz. % 14.18% 105.07% 65.22% 73.10% 56.40% 83.65% 100.00%
PBT 4,101 24,761 23,179 27,332 19,011 114,429 18,612 -22.27%
  YoY % -83.44% 6.83% -15.19% 43.77% -83.39% 514.81% -
  Horiz. % 22.03% 133.04% 124.54% 146.85% 102.14% 614.81% 100.00%
Tax -7,594 -6,650 -7,411 -6,928 -2,753 -7,858 -6,657 2.22%
  YoY % -14.20% 10.27% -6.97% -151.65% 64.97% -18.04% -
  Horiz. % 114.08% 99.89% 111.33% 104.07% 41.35% 118.04% 100.00%
NP -3,493 18,111 15,768 20,404 16,258 106,571 11,955 -
  YoY % -119.29% 14.86% -22.72% 25.50% -84.74% 791.43% -
  Horiz. % -29.22% 151.49% 131.89% 170.67% 135.99% 891.43% 100.00%
NP to SH -1,819 19,239 15,768 20,404 16,258 106,650 11,955 -
  YoY % -109.45% 22.01% -22.72% 25.50% -84.76% 792.10% -
  Horiz. % -15.22% 160.93% 131.89% 170.67% 135.99% 892.10% 100.00%
Tax Rate 185.17 % 26.86 % 31.97 % 25.35 % 14.48 % 6.87 % 35.77 % 31.49%
  YoY % 589.39% -15.98% 26.11% 75.07% 110.77% -80.79% -
  Horiz. % 517.67% 75.09% 89.38% 70.87% 40.48% 19.21% 100.00%
Total Cost 15,638 71,895 40,100 42,219 32,058 -34,912 73,707 -22.75%
  YoY % -78.25% 79.29% -5.02% 31.70% 191.83% -147.37% -
  Horiz. % 21.22% 97.54% 54.40% 57.28% 43.49% -47.37% 100.00%
Net Worth 1,571,919 1,575,734 1,560,473 1,522,319 1,474,206 832,044 986,287 8.07%
  YoY % -0.24% 0.98% 2.51% 3.26% 77.18% -15.64% -
  Horiz. % 159.38% 159.76% 158.22% 154.35% 149.47% 84.36% 100.00%
Dividend
30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
Div - - - - - - - -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Div Payout % - % - % - % - % - % - % - % -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Equity
30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
Net Worth 1,571,919 1,575,734 1,560,473 1,522,319 1,474,206 832,044 986,287 8.07%
  YoY % -0.24% 0.98% 2.51% 3.26% 77.18% -15.64% -
  Horiz. % 159.38% 159.76% 158.22% 154.35% 149.47% 84.36% 100.00%
NOSH 381,533 381,533 381,533 381,533 380,932 277,348 271,704 5.82%
  YoY % 0.00% 0.00% 0.00% 0.16% 37.35% 2.08% -
  Horiz. % 140.42% 140.42% 140.42% 140.42% 140.20% 102.08% 100.00%
Ratio Analysis
30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
NP Margin -28.76 % 20.12 % 28.22 % 32.58 % 33.65 % 148.72 % 13.96 % -
  YoY % -242.94% -28.70% -13.38% -3.18% -77.37% 965.33% -
  Horiz. % -206.02% 144.13% 202.15% 233.38% 241.05% 1,065.33% 100.00%
ROE -0.12 % 1.22 % 1.01 % 1.34 % 1.10 % 12.82 % 1.21 % -
  YoY % -109.84% 20.79% -24.63% 21.82% -91.42% 959.50% -
  Horiz. % -9.92% 100.83% 83.47% 110.74% 90.91% 1,059.50% 100.00%
Per Share
30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
RPS 3.18 23.59 14.64 16.41 12.68 25.84 31.53 -31.75%
  YoY % -86.52% 61.13% -10.79% 29.42% -50.93% -18.05% -
  Horiz. % 10.09% 74.82% 46.43% 52.05% 40.22% 81.95% 100.00%
EPS -0.50 5.00 4.10 5.30 4.30 38.40 4.40 -
  YoY % -110.00% 21.95% -22.64% 23.26% -88.80% 772.73% -
  Horiz. % -11.36% 113.64% 93.18% 120.45% 97.73% 872.73% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 4.1200 4.1300 4.0900 3.9900 3.8700 3.0000 3.6300 2.13%
  YoY % -0.24% 0.98% 2.51% 3.10% 29.00% -17.36% -
  Horiz. % 113.50% 113.77% 112.67% 109.92% 106.61% 82.64% 100.00%
Adjusted Per Share Value based on latest NOSH - 381,533
30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
RPS 3.18 23.59 14.64 16.41 12.66 18.78 22.45 -27.78%
  YoY % -86.52% 61.13% -10.79% 29.62% -32.59% -16.35% -
  Horiz. % 14.16% 105.08% 65.21% 73.10% 56.39% 83.65% 100.00%
EPS -0.50 5.00 4.10 5.30 4.26 27.95 3.13 -
  YoY % -110.00% 21.95% -22.64% 24.41% -84.76% 792.97% -
  Horiz. % -15.97% 159.74% 130.99% 169.33% 136.10% 892.97% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 4.1200 4.1300 4.0900 3.9900 3.8639 2.1808 2.5851 8.07%
  YoY % -0.24% 0.98% 2.51% 3.26% 77.18% -15.64% -
  Horiz. % 159.37% 159.76% 158.21% 154.35% 149.47% 84.36% 100.00%
Price Multiplier on Financial Quarter End Date
30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
Date 30/06/20 28/06/19 29/06/18 30/06/17 30/06/16 30/06/15 30/06/14 -
Price 1.0500 1.4200 1.5000 1.7300 1.6400 2.0400 2.7900 -
P/RPS 32.99 6.02 10.24 10.54 12.93 7.90 8.85 24.50%
  YoY % 448.01% -41.21% -2.85% -18.48% 63.67% -10.73% -
  Horiz. % 372.77% 68.02% 115.71% 119.10% 146.10% 89.27% 100.00%
P/EPS -220.24 28.16 36.30 32.35 38.43 5.31 63.41 -
  YoY % -882.10% -22.42% 12.21% -15.82% 623.73% -91.63% -
  Horiz. % -347.33% 44.41% 57.25% 51.02% 60.61% 8.37% 100.00%
EY -0.45 3.55 2.76 3.09 2.60 18.85 1.58 -
  YoY % -112.68% 28.62% -10.68% 18.85% -86.21% 1,093.04% -
  Horiz. % -28.48% 224.68% 174.68% 195.57% 164.56% 1,193.04% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 0.25 0.34 0.37 0.43 0.42 0.68 0.77 -17.08%
  YoY % -26.47% -8.11% -13.95% 2.38% -38.24% -11.69% -
  Horiz. % 32.47% 44.16% 48.05% 55.84% 54.55% 88.31% 100.00%
Price Multiplier on Announcement Date
30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
Date 27/08/20 20/08/19 27/08/18 23/08/17 24/08/16 27/08/15 28/08/14 -
Price 0.9900 1.3300 1.6500 1.6200 1.7100 1.9900 3.4000 -
P/RPS 31.10 5.64 11.27 9.87 13.48 7.70 10.78 19.29%
  YoY % 451.42% -49.96% 14.18% -26.78% 75.06% -28.57% -
  Horiz. % 288.50% 52.32% 104.55% 91.56% 125.05% 71.43% 100.00%
P/EPS -207.65 26.38 39.92 30.29 40.07 5.18 77.27 -
  YoY % -887.15% -33.92% 31.79% -24.41% 673.55% -93.30% -
  Horiz. % -268.73% 34.14% 51.66% 39.20% 51.86% 6.70% 100.00%
EY -0.48 3.79 2.50 3.30 2.50 19.32 1.29 -
  YoY % -112.66% 51.60% -24.24% 32.00% -87.06% 1,397.67% -
  Horiz. % -37.21% 293.80% 193.80% 255.81% 193.80% 1,497.67% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 0.24 0.32 0.40 0.41 0.44 0.66 0.94 -20.33%
  YoY % -25.00% -20.00% -2.44% -6.82% -33.33% -29.79% -
  Horiz. % 25.53% 34.04% 42.55% 43.62% 46.81% 70.21% 100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.


NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ Δ & YoY Δ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.



  Be the first to like this.
 


APPS
I3 Messenger
Individual or Group chat with anyone on I3investor
MQ Trader
View candlestick stock charts with Technical indicators
MQ Affiliate
Be rewarded by being an MQ Affiliate
 
 

285  355  547  1259 

ActiveGainersLosers
Top 10 Active Counters
 NameLastChange 
 LUSTER 0.205-0.02 
 AT 0.090.00 
 IMPIANA 0.10+0.02 
 VC 0.05-0.01 
 DGSB 0.21+0.015 
 MLAB 0.03-0.005 
 MAHSING 1.14-0.04 
 DNEX 0.215-0.02 
 LUSTER-WA 0.12-0.005 
 ISTONE 0.235+0.02 

FEATURED POSTS

1. The Equity Market Index Benchmark in Malaysia CMS
2. Trading Scenarios of Derivatives Bursa Derivatives Education Series
3. Derivatives 101 Bursa Derivatives Education Series
4. Why Trade FKLI? Bursa Derivatives Education Series
5. MQ Trader - Introduction to MQ Trader Affiliate Program MQ Trader Announcement!
PARTNERS & BROKERS