Highlights

[GETS] YoY Quarter Result on 2019-09-30 [#1]

Stock [GETS]: GETS GLOBAL BHD
Announcement Date 29-Nov-2019
Admission Sponsor -
Sponsor -
Financial Year 30-Jun-2020
Quarter 30-Sep-2019  [#1]
Profit Trend QoQ -     102.66%    YoY -     106.41%
Quarter Report


View:


Show?  YoY % Horiz. %

Quarter Result
30/09/19 30/09/18 30/09/17 31/03/16 31/03/15 31/03/14 31/03/13 CAGR
Revenue 5,116 6,474 5,357 9,833 8,124 15,135 18,876 -18.19%
  YoY % -20.98% 20.85% -45.52% 21.04% -46.32% -19.82% -
  Horiz. % 27.10% 34.30% 28.38% 52.09% 43.04% 80.18% 100.00%
PBT 483 -1,774 -1,354 -958 -1,304 408 2,696 -23.23%
  YoY % 127.23% -31.02% -41.34% 26.53% -419.61% -84.87% -
  Horiz. % 17.92% -65.80% -50.22% -35.53% -48.37% 15.13% 100.00%
Tax -43 -43 69 36 374 -294 -921 -37.57%
  YoY % 0.00% -162.32% 91.67% -90.37% 227.21% 68.08% -
  Horiz. % 4.67% 4.67% -7.49% -3.91% -40.61% 31.92% 100.00%
NP 440 -1,817 -1,285 -922 -930 114 1,775 -19.30%
  YoY % 124.22% -41.40% -39.37% 0.86% -915.79% -93.58% -
  Horiz. % 24.79% -102.37% -72.39% -51.94% -52.39% 6.42% 100.00%
NP to SH 104 -1,623 -1,281 -921 -930 115 1,775 -35.35%
  YoY % 106.41% -26.70% -39.09% 0.97% -908.70% -93.52% -
  Horiz. % 5.86% -91.44% -72.17% -51.89% -52.39% 6.48% 100.00%
Tax Rate 8.90 % - % - % - % - % 72.06 % 34.16 % -18.68%
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 110.95% -
  Horiz. % 26.05% 0.00% 0.00% 0.00% 0.00% 210.95% 100.00%
Total Cost 4,676 8,291 6,642 10,755 9,054 15,021 17,101 -18.07%
  YoY % -43.60% 24.83% -38.24% 18.79% -39.72% -12.16% -
  Horiz. % 27.34% 48.48% 38.84% 62.89% 52.94% 87.84% 100.00%
Net Worth 37,800 45,360 56,699 44,099 55,439 57,960 56,699 -6.04%
  YoY % -16.67% -20.00% 28.57% -20.45% -4.35% 2.22% -
  Horiz. % 66.67% 80.00% 100.00% 77.78% 97.78% 102.22% 100.00%
Dividend
30/09/19 30/09/18 30/09/17 31/03/16 31/03/15 31/03/14 31/03/13 CAGR
Div - - - - - - - -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Div Payout % - % - % - % - % - % - % - % -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Equity
30/09/19 30/09/18 30/09/17 31/03/16 31/03/15 31/03/14 31/03/13 CAGR
Net Worth 37,800 45,360 56,699 44,099 55,439 57,960 56,699 -6.04%
  YoY % -16.67% -20.00% 28.57% -20.45% -4.35% 2.22% -
  Horiz. % 66.67% 80.00% 100.00% 77.78% 97.78% 102.22% 100.00%
NOSH 126,000 126,000 126,000 126,000 126,000 126,000 126,000 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00%
Ratio Analysis
30/09/19 30/09/18 30/09/17 31/03/16 31/03/15 31/03/14 31/03/13 CAGR
NP Margin 8.60 % -28.07 % -23.99 % -9.38 % -11.45 % 0.75 % 9.40 % -1.36%
  YoY % 130.64% -17.01% -155.76% 18.08% -1,626.67% -92.02% -
  Horiz. % 91.49% -298.62% -255.21% -99.79% -121.81% 7.98% 100.00%
ROE 0.28 % -3.58 % -2.26 % -2.09 % -1.68 % 0.20 % 3.13 % -31.01%
  YoY % 107.82% -58.41% -8.13% -24.40% -940.00% -93.61% -
  Horiz. % 8.95% -114.38% -72.20% -66.77% -53.67% 6.39% 100.00%
Per Share
30/09/19 30/09/18 30/09/17 31/03/16 31/03/15 31/03/14 31/03/13 CAGR
RPS 4.06 5.14 4.25 7.80 6.45 12.01 14.98 -18.19%
  YoY % -21.01% 20.94% -45.51% 20.93% -46.29% -19.83% -
  Horiz. % 27.10% 34.31% 28.37% 52.07% 43.06% 80.17% 100.00%
EPS 0.08 -1.29 -1.02 -0.73 -0.74 0.09 1.41 -35.67%
  YoY % 106.20% -26.47% -39.73% 1.35% -922.22% -93.62% -
  Horiz. % 5.67% -91.49% -72.34% -51.77% -52.48% 6.38% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 0.3000 0.3600 0.4500 0.3500 0.4400 0.4600 0.4500 -6.04%
  YoY % -16.67% -20.00% 28.57% -20.45% -4.35% 2.22% -
  Horiz. % 66.67% 80.00% 100.00% 77.78% 97.78% 102.22% 100.00%
Adjusted Per Share Value based on latest NOSH - 126,000
30/09/19 30/09/18 30/09/17 31/03/16 31/03/15 31/03/14 31/03/13 CAGR
RPS 4.06 5.14 4.25 7.80 6.45 12.01 14.98 -18.19%
  YoY % -21.01% 20.94% -45.51% 20.93% -46.29% -19.83% -
  Horiz. % 27.10% 34.31% 28.37% 52.07% 43.06% 80.17% 100.00%
EPS 0.08 -1.29 -1.02 -0.73 -0.74 0.09 1.41 -35.67%
  YoY % 106.20% -26.47% -39.73% 1.35% -922.22% -93.62% -
  Horiz. % 5.67% -91.49% -72.34% -51.77% -52.48% 6.38% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 0.3000 0.3600 0.4500 0.3500 0.4400 0.4600 0.4500 -6.04%
  YoY % -16.67% -20.00% 28.57% -20.45% -4.35% 2.22% -
  Horiz. % 66.67% 80.00% 100.00% 77.78% 97.78% 102.22% 100.00%
Price Multiplier on Financial Quarter End Date
30/09/19 30/09/18 30/09/17 31/03/16 31/03/15 31/03/14 31/03/13 CAGR
Date 30/09/19 28/09/18 29/09/17 31/03/16 31/03/15 31/03/14 29/03/13 -
Price 0.1600 0.1700 0.2100 0.3250 0.3650 0.2700 0.1700 -
P/RPS 3.94 3.31 4.94 4.16 5.66 2.25 1.13 21.17%
  YoY % 19.03% -33.00% 18.75% -26.50% 151.56% 99.12% -
  Horiz. % 348.67% 292.92% 437.17% 368.14% 500.88% 199.12% 100.00%
P/EPS 193.85 -13.20 -20.66 -44.46 -49.45 295.83 12.07 53.24%
  YoY % 1,568.56% 36.11% 53.53% 10.09% -116.72% 2,350.95% -
  Horiz. % 1,606.05% -109.36% -171.17% -368.35% -409.69% 2,450.95% 100.00%
EY 0.52 -7.58 -4.84 -2.25 -2.02 0.34 8.29 -34.67%
  YoY % 106.86% -56.61% -115.11% -11.39% -694.12% -95.90% -
  Horiz. % 6.27% -91.44% -58.38% -27.14% -24.37% 4.10% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 0.53 0.47 0.47 0.93 0.83 0.59 0.38 5.25%
  YoY % 12.77% 0.00% -49.46% 12.05% 40.68% 55.26% -
  Horiz. % 139.47% 123.68% 123.68% 244.74% 218.42% 155.26% 100.00%
Price Multiplier on Announcement Date
30/09/19 30/09/18 30/09/17 31/03/16 31/03/15 31/03/14 31/03/13 CAGR
Date 29/11/19 29/11/18 29/11/17 23/05/16 27/05/15 30/05/14 30/05/13 -
Price 0.1400 0.1350 0.2200 0.3300 0.4000 0.2600 0.1800 -
P/RPS 3.45 2.63 5.17 4.23 6.20 2.16 1.20 17.63%
  YoY % 31.18% -49.13% 22.22% -31.77% 187.04% 80.00% -
  Horiz. % 287.50% 219.17% 430.83% 352.50% 516.67% 180.00% 100.00%
P/EPS 169.62 -10.48 -21.64 -45.15 -54.19 284.87 12.78 48.82%
  YoY % 1,718.51% 51.57% 52.07% 16.68% -119.02% 2,129.03% -
  Horiz. % 1,327.23% -82.00% -169.33% -353.29% -424.02% 2,229.03% 100.00%
EY 0.59 -9.54 -4.62 -2.22 -1.85 0.35 7.83 -32.80%
  YoY % 106.18% -106.49% -108.11% -20.00% -628.57% -95.53% -
  Horiz. % 7.54% -121.84% -59.00% -28.35% -23.63% 4.47% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 0.47 0.38 0.49 0.94 0.91 0.57 0.40 2.51%
  YoY % 23.68% -22.45% -47.87% 3.30% 59.65% 42.50% -
  Horiz. % 117.50% 95.00% 122.50% 235.00% 227.50% 142.50% 100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.


NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ Δ & YoY Δ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.



  Be the first to like this.
 


 

213  127  406  1519 

ActiveGainersLosers
Top 10 Active Counters
 NameLastChange 
 ECOWLD 0.77+0.025 
 SAPNRG 0.260.00 
 EKOVEST 0.815+0.02 
 HSI-H8F 0.13-0.06 
 INSAS-WB 0.0050.00 
 ECOWLD-CV 0.025+0.01 
 SAPNRG-WA 0.1150.00 
 HSI-C7K 0.33+0.05 
 DYNACIA-PA 0.045+0.005 
 IWCITY 0.90+0.02 

FEATURED POSTS

1. Leveraged & Inverse ETF CMS
Partners & Brokers