Highlights

[POHKONG] YoY Quarter Result on 2011-04-30 [#3]

Stock [POHKONG]: POH KONG HOLDINGS BHD
Announcement Date 13-Jun-2011
Admission Sponsor -
Sponsor -
Financial Year 31-Jul-2011
Quarter 30-Apr-2011  [#3]
Profit Trend QoQ -     -4.99%    YoY -     39.86%
Quarter Report


View:


Show?  YoY % Horiz. %

Quarter Result
30/04/14 30/04/13 30/04/12 30/04/11 30/04/10 30/04/09 30/04/08 CAGR
Revenue 183,121 279,116 192,342 169,445 132,737 121,300 124,236 6.68%
  YoY % -34.39% 45.11% 13.51% 27.65% 9.43% -2.36% -
  Horiz. % 147.40% 224.67% 154.82% 136.39% 106.84% 97.64% 100.00%
PBT 5,635 7,437 15,870 12,722 9,665 6,798 12,816 -12.79%
  YoY % -24.23% -53.14% 24.74% 31.63% 42.17% -46.96% -
  Horiz. % 43.97% 58.03% 123.83% 99.27% 75.41% 53.04% 100.00%
Tax -1,510 -2,434 -4,286 -3,673 -3,195 -2,332 -3,701 -13.87%
  YoY % 37.96% 43.21% -16.69% -14.96% -37.01% 36.99% -
  Horiz. % 40.80% 65.77% 115.81% 99.24% 86.33% 63.01% 100.00%
NP 4,125 5,003 11,584 9,049 6,470 4,466 9,115 -12.37%
  YoY % -17.55% -56.81% 28.01% 39.86% 44.87% -51.00% -
  Horiz. % 45.26% 54.89% 127.09% 99.28% 70.98% 49.00% 100.00%
NP to SH 4,125 5,003 11,584 9,049 6,470 4,466 9,091 -12.33%
  YoY % -17.55% -56.81% 28.01% 39.86% 44.87% -50.87% -
  Horiz. % 45.37% 55.03% 127.42% 99.54% 71.17% 49.13% 100.00%
Tax Rate 26.80 % 32.73 % 27.01 % 28.87 % 33.06 % 34.30 % 28.88 % -1.24%
  YoY % -18.12% 21.18% -6.44% -12.67% -3.62% 18.77% -
  Horiz. % 92.80% 113.33% 93.52% 99.97% 114.47% 118.77% 100.00%
Total Cost 178,996 274,113 180,758 160,396 126,267 116,834 115,121 7.63%
  YoY % -34.70% 51.65% 12.69% 27.03% 8.07% 1.49% -
  Horiz. % 155.49% 238.11% 157.02% 139.33% 109.68% 101.49% 100.00%
Net Worth 447,283 410,352 381,627 331,660 303,025 274,515 208,477 13.56%
  YoY % 9.00% 7.53% 15.07% 9.45% 10.39% 31.68% -
  Horiz. % 214.55% 196.83% 183.05% 159.09% 145.35% 131.68% 100.00%
Dividend
30/04/14 30/04/13 30/04/12 30/04/11 30/04/10 30/04/09 30/04/08 CAGR
Div - - - - - - - -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Div Payout % - % - % - % - % - % - % - % -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Equity
30/04/14 30/04/13 30/04/12 30/04/11 30/04/10 30/04/09 30/04/08 CAGR
Net Worth 447,283 410,352 381,627 331,660 303,025 274,515 208,477 13.56%
  YoY % 9.00% 7.53% 15.07% 9.45% 10.39% 31.68% -
  Horiz. % 214.55% 196.83% 183.05% 159.09% 145.35% 131.68% 100.00%
NOSH 410,352 410,352 410,352 409,457 409,493 409,724 341,766 3.09%
  YoY % 0.00% 0.00% 0.22% -0.01% -0.06% 19.88% -
  Horiz. % 120.07% 120.07% 120.07% 119.81% 119.82% 119.88% 100.00%
Ratio Analysis
30/04/14 30/04/13 30/04/12 30/04/11 30/04/10 30/04/09 30/04/08 CAGR
NP Margin 2.25 % 1.79 % 6.02 % 5.34 % 4.87 % 3.68 % 7.34 % -17.88%
  YoY % 25.70% -70.27% 12.73% 9.65% 32.34% -49.86% -
  Horiz. % 30.65% 24.39% 82.02% 72.75% 66.35% 50.14% 100.00%
ROE 0.92 % 1.22 % 3.04 % 2.73 % 2.14 % 1.63 % 4.36 % -22.83%
  YoY % -24.59% -59.87% 11.36% 27.57% 31.29% -62.61% -
  Horiz. % 21.10% 27.98% 69.72% 62.61% 49.08% 37.39% 100.00%
Per Share
30/04/14 30/04/13 30/04/12 30/04/11 30/04/10 30/04/09 30/04/08 CAGR
RPS 44.63 68.02 46.87 41.38 32.41 29.61 36.35 3.48%
  YoY % -34.39% 45.12% 13.27% 27.68% 9.46% -18.54% -
  Horiz. % 122.78% 187.13% 128.94% 113.84% 89.16% 81.46% 100.00%
EPS 1.01 1.22 2.82 2.21 1.58 1.09 2.66 -14.90%
  YoY % -17.21% -56.74% 27.60% 39.87% 44.95% -59.02% -
  Horiz. % 37.97% 45.86% 106.02% 83.08% 59.40% 40.98% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 1.0900 1.0000 0.9300 0.8100 0.7400 0.6700 0.6100 10.15%
  YoY % 9.00% 7.53% 14.81% 9.46% 10.45% 9.84% -
  Horiz. % 178.69% 163.93% 152.46% 132.79% 121.31% 109.84% 100.00%
Adjusted Per Share Value based on latest NOSH - 410,352
30/04/14 30/04/13 30/04/12 30/04/11 30/04/10 30/04/09 30/04/08 CAGR
RPS 44.63 68.02 46.87 41.29 32.35 29.56 30.28 6.68%
  YoY % -34.39% 45.12% 13.51% 27.64% 9.44% -2.38% -
  Horiz. % 147.39% 224.64% 154.79% 136.36% 106.84% 97.62% 100.00%
EPS 1.01 1.22 2.82 2.21 1.58 1.09 2.22 -12.30%
  YoY % -17.21% -56.74% 27.60% 39.87% 44.95% -50.90% -
  Horiz. % 45.50% 54.95% 127.03% 99.55% 71.17% 49.10% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 1.0900 1.0000 0.9300 0.8082 0.7385 0.6690 0.5080 13.56%
  YoY % 9.00% 7.53% 15.07% 9.44% 10.39% 31.69% -
  Horiz. % 214.57% 196.85% 183.07% 159.09% 145.37% 131.69% 100.00%
Price Multiplier on Financial Quarter End Date
30/04/14 30/04/13 30/04/12 30/04/11 30/04/10 30/04/09 30/04/08 CAGR
Date 30/04/14 30/04/13 30/04/12 29/04/11 30/04/10 30/04/09 30/04/08 -
Price 0.4750 0.4450 0.5000 0.4600 0.3800 0.3800 0.4900 -
P/RPS 1.06 0.65 1.07 1.11 1.17 1.28 1.35 -3.95%
  YoY % 63.08% -39.25% -3.60% -5.13% -8.59% -5.19% -
  Horiz. % 78.52% 48.15% 79.26% 82.22% 86.67% 94.81% 100.00%
P/EPS 47.25 36.50 17.71 20.81 24.05 34.86 18.42 16.99%
  YoY % 29.45% 106.10% -14.90% -13.47% -31.01% 89.25% -
  Horiz. % 256.51% 198.15% 96.15% 112.98% 130.56% 189.25% 100.00%
EY 2.12 2.74 5.65 4.80 4.16 2.87 5.43 -14.50%
  YoY % -22.63% -51.50% 17.71% 15.38% 44.95% -47.15% -
  Horiz. % 39.04% 50.46% 104.05% 88.40% 76.61% 52.85% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 0.44 0.45 0.54 0.57 0.51 0.57 0.80 -9.48%
  YoY % -2.22% -16.67% -5.26% 11.76% -10.53% -28.75% -
  Horiz. % 55.00% 56.25% 67.50% 71.25% 63.75% 71.25% 100.00%
Price Multiplier on Announcement Date
30/04/14 30/04/13 30/04/12 30/04/11 30/04/10 30/04/09 30/04/08 CAGR
Date 10/06/14 20/06/13 28/06/12 13/06/11 28/06/10 16/06/09 26/06/08 -
Price 0.4650 0.4800 0.4900 0.4300 0.3700 0.4100 0.4500 -
P/RPS 1.04 0.71 1.05 1.04 1.14 1.38 1.24 -2.89%
  YoY % 46.48% -32.38% 0.96% -8.77% -17.39% 11.29% -
  Horiz. % 83.87% 57.26% 84.68% 83.87% 91.94% 111.29% 100.00%
P/EPS 46.26 39.37 17.36 19.46 23.42 37.61 16.92 18.24%
  YoY % 17.50% 126.79% -10.79% -16.91% -37.73% 122.28% -
  Horiz. % 273.40% 232.68% 102.60% 115.01% 138.42% 222.28% 100.00%
EY 2.16 2.54 5.76 5.14 4.27 2.66 5.91 -15.44%
  YoY % -14.96% -55.90% 12.06% 20.37% 60.53% -54.99% -
  Horiz. % 36.55% 42.98% 97.46% 86.97% 72.25% 45.01% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 0.43 0.48 0.53 0.53 0.50 0.61 0.74 -8.65%
  YoY % -10.42% -9.43% 0.00% 6.00% -18.03% -17.57% -
  Horiz. % 58.11% 64.86% 71.62% 71.62% 67.57% 82.43% 100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.


NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ Δ & YoY Δ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.



  Be the first to like this.
 


APPS
I3 Messenger
Individual or Group chat with anyone on I3investor
MQ Trader
View Trading Signals and run Live Backtest
MQ Affiliate
Earn rewards with MQ Affiliate Program
 
 

546  656  538  392 

ActiveGainersLosers
Top 10 Active Counters
 NameLastChange 
 YONGTAI 0.365+0.07 
 MTRONIC 0.135+0.015 
 HWGB 0.88+0.035 
 SAPNRG 0.125+0.005 
 AT 0.195+0.01 
 MTRONIC-WA 0.09+0.015 
 KNM 0.23+0.02 
 PHB 0.030.00 
 INIX 0.33+0.065 
 EAH 0.03-0.005 

FEATURED POSTS

1. The Equity Market Index Benchmark in Malaysia CMS
2. Trading Scenarios of Derivatives Bursa Derivatives Education Series
3. Derivatives 101 Bursa Derivatives Education Series
4. Why Trade FKLI? Bursa Derivatives Education Series
5. MQ Trader - Introduction to MQ Trader Affiliate Program MQ Trader Announcement!
PARTNERS & BROKERS