Highlights

[POHKONG] YoY Quarter Result on 2009-01-31 [#2]

Stock [POHKONG]: POH KONG HOLDINGS BHD
Announcement Date 11-Mar-2009
Admission Sponsor -
Sponsor -
Financial Year 31-Jul-2009
Quarter 31-Jan-2009  [#2]
Profit Trend QoQ -     -56.12%    YoY -     -7.99%
Quarter Report


View:


Show?  YoY % Horiz. %

Quarter Result
31/01/12 31/01/11 31/01/10 31/01/09 31/01/08 31/01/07 31/01/06 CAGR
Revenue 202,413 170,484 144,207 134,242 126,309 101,868 98,512 12.75%
  YoY % 18.73% 18.22% 7.42% 6.28% 23.99% 3.41% -
  Horiz. % 205.47% 173.06% 146.39% 136.27% 128.22% 103.41% 100.00%
PBT 17,718 14,221 11,304 6,152 7,959 3,926 7,652 15.01%
  YoY % 24.59% 25.81% 83.75% -22.70% 102.73% -48.69% -
  Horiz. % 231.55% 185.85% 147.73% 80.40% 104.01% 51.31% 100.00%
Tax -5,287 -4,697 -3,810 -1,604 -2,981 -785 -1,996 17.62%
  YoY % -12.56% -23.28% -137.53% 46.19% -279.75% 60.67% -
  Horiz. % 264.88% 235.32% 190.88% 80.36% 149.35% 39.33% 100.00%
NP 12,431 9,524 7,494 4,548 4,978 3,141 5,656 14.02%
  YoY % 30.52% 27.09% 64.78% -8.64% 58.48% -44.47% -
  Horiz. % 219.78% 168.39% 132.50% 80.41% 88.01% 55.53% 100.00%
NP to SH 12,431 9,524 7,494 4,548 4,943 3,062 5,626 14.12%
  YoY % 30.52% 27.09% 64.78% -7.99% 61.43% -45.57% -
  Horiz. % 220.96% 169.29% 133.20% 80.84% 87.86% 54.43% 100.00%
Tax Rate 29.84 % 33.03 % 33.70 % 26.07 % 37.45 % 19.99 % 26.08 % 2.27%
  YoY % -9.66% -1.99% 29.27% -30.39% 87.34% -23.35% -
  Horiz. % 114.42% 126.65% 129.22% 99.96% 143.60% 76.65% 100.00%
Total Cost 189,982 160,960 136,713 129,694 121,331 98,727 92,856 12.67%
  YoY % 18.03% 17.74% 5.41% 6.89% 22.90% 6.32% -
  Horiz. % 204.60% 173.34% 147.23% 139.67% 130.67% 106.32% 100.00%
Net Worth 369,316 324,308 294,845 270,421 242,464 225,010 191,769 11.54%
  YoY % 13.88% 9.99% 9.03% 11.53% 7.76% 17.33% -
  Horiz. % 192.58% 169.11% 153.75% 141.01% 126.44% 117.33% 100.00%
Dividend
31/01/12 31/01/11 31/01/10 31/01/09 31/01/08 31/01/07 31/01/06 CAGR
Div - - - - - - - -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Div Payout % - % - % - % - % - % - % - % -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Equity
31/01/12 31/01/11 31/01/10 31/01/09 31/01/08 31/01/07 31/01/06 CAGR
Net Worth 369,316 324,308 294,845 270,421 242,464 225,010 191,769 11.54%
  YoY % 13.88% 9.99% 9.03% 11.53% 7.76% 17.33% -
  Horiz. % 192.58% 169.11% 153.75% 141.01% 126.44% 117.33% 100.00%
NOSH 410,352 410,517 409,508 409,729 117,132 115,984 115,523 23.51%
  YoY % -0.04% 0.25% -0.05% 249.80% 0.99% 0.40% -
  Horiz. % 355.21% 355.35% 354.48% 354.67% 101.39% 100.40% 100.00%
Ratio Analysis
31/01/12 31/01/11 31/01/10 31/01/09 31/01/08 31/01/07 31/01/06 CAGR
NP Margin 6.14 % 5.59 % 5.20 % 3.39 % 3.94 % 3.08 % 5.74 % 1.13%
  YoY % 9.84% 7.50% 53.39% -13.96% 27.92% -46.34% -
  Horiz. % 106.97% 97.39% 90.59% 59.06% 68.64% 53.66% 100.00%
ROE 3.37 % 2.94 % 2.54 % 1.68 % 2.04 % 1.36 % 2.93 % 2.36%
  YoY % 14.63% 15.75% 51.19% -17.65% 50.00% -53.58% -
  Horiz. % 115.02% 100.34% 86.69% 57.34% 69.62% 46.42% 100.00%
Per Share
31/01/12 31/01/11 31/01/10 31/01/09 31/01/08 31/01/07 31/01/06 CAGR
RPS 49.33 41.53 35.21 32.76 107.83 87.83 85.27 -8.71%
  YoY % 18.78% 17.95% 7.48% -69.62% 22.77% 3.00% -
  Horiz. % 57.85% 48.70% 41.29% 38.42% 126.46% 103.00% 100.00%
EPS 3.03 2.32 1.83 1.11 4.22 2.64 4.87 -7.60%
  YoY % 30.60% 26.78% 64.86% -73.70% 59.85% -45.79% -
  Horiz. % 62.22% 47.64% 37.58% 22.79% 86.65% 54.21% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 0.9000 0.7900 0.7200 0.6600 2.0700 1.9400 1.6600 -9.70%
  YoY % 13.92% 9.72% 9.09% -68.12% 6.70% 16.87% -
  Horiz. % 54.22% 47.59% 43.37% 39.76% 124.70% 116.87% 100.00%
Adjusted Per Share Value based on latest NOSH - 410,352
31/01/12 31/01/11 31/01/10 31/01/09 31/01/08 31/01/07 31/01/06 CAGR
RPS 49.33 41.55 35.14 32.71 30.78 24.82 24.01 12.74%
  YoY % 18.72% 18.24% 7.43% 6.27% 24.01% 3.37% -
  Horiz. % 205.46% 173.05% 146.36% 136.23% 128.20% 103.37% 100.00%
EPS 3.03 2.32 1.83 1.11 1.20 0.75 1.37 14.14%
  YoY % 30.60% 26.78% 64.86% -7.50% 60.00% -45.26% -
  Horiz. % 221.17% 169.34% 133.58% 81.02% 87.59% 54.74% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 0.9000 0.7903 0.7185 0.6590 0.5909 0.5483 0.4673 11.54%
  YoY % 13.88% 9.99% 9.03% 11.52% 7.77% 17.33% -
  Horiz. % 192.60% 169.12% 153.76% 141.02% 126.45% 117.33% 100.00%
Price Multiplier on Financial Quarter End Date
31/01/12 31/01/11 31/01/10 31/01/09 31/01/08 31/01/07 31/01/06 CAGR
Date 31/01/12 31/01/11 29/01/10 30/01/09 31/01/08 31/01/07 27/01/06 -
Price 0.4900 0.4900 0.4100 0.3700 1.0600 0.6800 0.6700 -
P/RPS 0.99 1.18 1.16 1.13 0.98 0.77 0.79 3.83%
  YoY % -16.10% 1.72% 2.65% 15.31% 27.27% -2.53% -
  Horiz. % 125.32% 149.37% 146.84% 143.04% 124.05% 97.47% 100.00%
P/EPS 16.18 21.12 22.40 33.33 25.12 25.76 13.76 2.74%
  YoY % -23.39% -5.71% -32.79% 32.68% -2.48% 87.21% -
  Horiz. % 117.59% 153.49% 162.79% 242.22% 182.56% 187.21% 100.00%
EY 6.18 4.73 4.46 3.00 3.98 3.88 7.27 -2.67%
  YoY % 30.66% 6.05% 48.67% -24.62% 2.58% -46.63% -
  Horiz. % 85.01% 65.06% 61.35% 41.27% 54.75% 53.37% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 0.54 0.62 0.57 0.56 0.51 0.35 0.40 5.13%
  YoY % -12.90% 8.77% 1.79% 9.80% 45.71% -12.50% -
  Horiz. % 135.00% 155.00% 142.50% 140.00% 127.50% 87.50% 100.00%
Price Multiplier on Announcement Date
31/01/12 31/01/11 31/01/10 31/01/09 31/01/08 31/01/07 31/01/06 CAGR
Date 27/03/12 29/03/11 29/03/10 11/03/09 27/03/08 23/03/07 22/03/06 -
Price 0.5600 0.4400 0.3900 0.3700 0.5200 0.6000 0.6300 -
P/RPS 1.14 1.06 1.11 1.13 0.48 0.68 0.74 7.46%
  YoY % 7.55% -4.50% -1.77% 135.42% -29.41% -8.11% -
  Horiz. % 154.05% 143.24% 150.00% 152.70% 64.86% 91.89% 100.00%
P/EPS 18.49 18.97 21.31 33.33 12.32 22.73 12.94 6.13%
  YoY % -2.53% -10.98% -36.06% 170.54% -45.80% 75.66% -
  Horiz. % 142.89% 146.60% 164.68% 257.57% 95.21% 175.66% 100.00%
EY 5.41 5.27 4.69 3.00 8.12 4.40 7.73 -5.77%
  YoY % 2.66% 12.37% 56.33% -63.05% 84.55% -43.08% -
  Horiz. % 69.99% 68.18% 60.67% 38.81% 105.05% 56.92% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 0.62 0.56 0.54 0.56 0.25 0.31 0.38 8.50%
  YoY % 10.71% 3.70% -3.57% 124.00% -19.35% -18.42% -
  Horiz. % 163.16% 147.37% 142.11% 147.37% 65.79% 81.58% 100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.


NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ Δ & YoY Δ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.



  Be the first to like this.
 


APPS
I3 Messenger
Individual or Group chat with anyone on I3investor
MQ Trader
View Trading Signals and run Live Backtest
MQ Affiliate
Earn rewards with MQ Affiliate Program
 
 

564  409  601  26 

ActiveGainersLosers
Top 10 Active Counters
 NameLastChange 
 TRIVE-OR 0.0050.00 
 QES 0.38+0.04 
 KSTAR 0.21-0.045 
 DNEX 0.26+0.005 
 BIOHLDG 0.30+0.04 
 DYNACIA 0.120.00 
 LAMBO 0.030.00 
 MCLEAN 0.325+0.095 
 AT 0.180.00 
 VSOLAR 0.040.00 

FEATURED POSTS

1. The Equity Market Index Benchmark in Malaysia CMS
2. Trading Scenarios of Derivatives Bursa Derivatives Education Series
3. Derivatives 101 Bursa Derivatives Education Series
4. Why Trade FKLI? Bursa Derivatives Education Series
5. MQ Trader - Introduction to MQ Trader Affiliate Program MQ Trader Announcement!
PARTNERS & BROKERS