Highlights

[POHKONG] YoY Quarter Result on 2011-01-31 [#2]

Stock [POHKONG]: POH KONG HOLDINGS BHD
Announcement Date 29-Mar-2011
Admission Sponsor -
Sponsor -
Financial Year 31-Jul-2011
Quarter 31-Jan-2011  [#2]
Profit Trend QoQ -     -12.50%    YoY -     27.09%
Quarter Report


View:


Show?  YoY % Horiz. %

Quarter Result
31/01/14 31/01/13 31/01/12 31/01/11 31/01/10 31/01/09 31/01/08 CAGR
Revenue 226,914 197,876 202,413 170,484 144,207 134,242 126,309 10.25%
  YoY % 14.67% -2.24% 18.73% 18.22% 7.42% 6.28% -
  Horiz. % 179.65% 156.66% 160.25% 134.97% 114.17% 106.28% 100.00%
PBT 1,617 12,314 17,718 14,221 11,304 6,152 7,959 -23.31%
  YoY % -86.87% -30.50% 24.59% 25.81% 83.75% -22.70% -
  Horiz. % 20.32% 154.72% 222.62% 178.68% 142.03% 77.30% 100.00%
Tax -325 -3,214 -5,287 -4,697 -3,810 -1,604 -2,981 -30.86%
  YoY % 89.89% 39.21% -12.56% -23.28% -137.53% 46.19% -
  Horiz. % 10.90% 107.82% 177.36% 157.56% 127.81% 53.81% 100.00%
NP 1,292 9,100 12,431 9,524 7,494 4,548 4,978 -20.12%
  YoY % -85.80% -26.80% 30.52% 27.09% 64.78% -8.64% -
  Horiz. % 25.95% 182.80% 249.72% 191.32% 150.54% 91.36% 100.00%
NP to SH 1,292 9,100 12,431 9,524 7,494 4,548 4,943 -20.02%
  YoY % -85.80% -26.80% 30.52% 27.09% 64.78% -7.99% -
  Horiz. % 26.14% 184.10% 251.49% 192.68% 151.61% 92.01% 100.00%
Tax Rate 20.10 % 26.10 % 29.84 % 33.03 % 33.70 % 26.07 % 37.45 % -9.84%
  YoY % -22.99% -12.53% -9.66% -1.99% 29.27% -30.39% -
  Horiz. % 53.67% 69.69% 79.68% 88.20% 89.99% 69.61% 100.00%
Total Cost 225,622 188,776 189,982 160,960 136,713 129,694 121,331 10.88%
  YoY % 19.52% -0.63% 18.03% 17.74% 5.41% 6.89% -
  Horiz. % 185.96% 155.59% 156.58% 132.66% 112.68% 106.89% 100.00%
Net Worth 443,180 406,248 369,316 324,308 294,845 270,421 242,464 10.56%
  YoY % 9.09% 10.00% 13.88% 9.99% 9.03% 11.53% -
  Horiz. % 182.78% 167.55% 152.32% 133.75% 121.60% 111.53% 100.00%
Dividend
31/01/14 31/01/13 31/01/12 31/01/11 31/01/10 31/01/09 31/01/08 CAGR
Div - - - - - - - -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Div Payout % - % - % - % - % - % - % - % -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Equity
31/01/14 31/01/13 31/01/12 31/01/11 31/01/10 31/01/09 31/01/08 CAGR
Net Worth 443,180 406,248 369,316 324,308 294,845 270,421 242,464 10.56%
  YoY % 9.09% 10.00% 13.88% 9.99% 9.03% 11.53% -
  Horiz. % 182.78% 167.55% 152.32% 133.75% 121.60% 111.53% 100.00%
NOSH 410,352 410,352 410,352 410,517 409,508 409,729 117,132 23.22%
  YoY % 0.00% 0.00% -0.04% 0.25% -0.05% 249.80% -
  Horiz. % 350.33% 350.33% 350.33% 350.47% 349.61% 349.80% 100.00%
Ratio Analysis
31/01/14 31/01/13 31/01/12 31/01/11 31/01/10 31/01/09 31/01/08 CAGR
NP Margin 0.57 % 4.60 % 6.14 % 5.59 % 5.20 % 3.39 % 3.94 % -27.52%
  YoY % -87.61% -25.08% 9.84% 7.50% 53.39% -13.96% -
  Horiz. % 14.47% 116.75% 155.84% 141.88% 131.98% 86.04% 100.00%
ROE 0.29 % 2.24 % 3.37 % 2.94 % 2.54 % 1.68 % 2.04 % -27.74%
  YoY % -87.05% -33.53% 14.63% 15.75% 51.19% -17.65% -
  Horiz. % 14.22% 109.80% 165.20% 144.12% 124.51% 82.35% 100.00%
Per Share
31/01/14 31/01/13 31/01/12 31/01/11 31/01/10 31/01/09 31/01/08 CAGR
RPS 55.30 48.22 49.33 41.53 35.21 32.76 107.83 -10.52%
  YoY % 14.68% -2.25% 18.78% 17.95% 7.48% -69.62% -
  Horiz. % 51.28% 44.72% 45.75% 38.51% 32.65% 30.38% 100.00%
EPS 0.31 2.22 3.03 2.32 1.83 1.11 4.22 -35.26%
  YoY % -86.04% -26.73% 30.60% 26.78% 64.86% -73.70% -
  Horiz. % 7.35% 52.61% 71.80% 54.98% 43.36% 26.30% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 1.0800 0.9900 0.9000 0.7900 0.7200 0.6600 2.0700 -10.27%
  YoY % 9.09% 10.00% 13.92% 9.72% 9.09% -68.12% -
  Horiz. % 52.17% 47.83% 43.48% 38.16% 34.78% 31.88% 100.00%
Adjusted Per Share Value based on latest NOSH - 410,352
31/01/14 31/01/13 31/01/12 31/01/11 31/01/10 31/01/09 31/01/08 CAGR
RPS 55.30 48.22 49.33 41.55 35.14 32.71 30.78 10.25%
  YoY % 14.68% -2.25% 18.72% 18.24% 7.43% 6.27% -
  Horiz. % 179.66% 156.66% 160.27% 134.99% 114.17% 106.27% 100.00%
EPS 0.31 2.22 3.03 2.32 1.83 1.11 1.20 -20.18%
  YoY % -86.04% -26.73% 30.60% 26.78% 64.86% -7.50% -
  Horiz. % 25.83% 185.00% 252.50% 193.33% 152.50% 92.50% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 1.0800 0.9900 0.9000 0.7903 0.7185 0.6590 0.5909 10.56%
  YoY % 9.09% 10.00% 13.88% 9.99% 9.03% 11.52% -
  Horiz. % 182.77% 167.54% 152.31% 133.75% 121.59% 111.52% 100.00%
Price Multiplier on Financial Quarter End Date
31/01/14 31/01/13 31/01/12 31/01/11 31/01/10 31/01/09 31/01/08 CAGR
Date 30/01/14 31/01/13 31/01/12 31/01/11 29/01/10 30/01/09 31/01/08 -
Price 0.4800 0.4700 0.4900 0.4900 0.4100 0.3700 1.0600 -
P/RPS 0.87 0.97 0.99 1.18 1.16 1.13 0.98 -1.96%
  YoY % -10.31% -2.02% -16.10% 1.72% 2.65% 15.31% -
  Horiz. % 88.78% 98.98% 101.02% 120.41% 118.37% 115.31% 100.00%
P/EPS 152.45 21.19 16.18 21.12 22.40 33.33 25.12 35.02%
  YoY % 619.44% 30.96% -23.39% -5.71% -32.79% 32.68% -
  Horiz. % 606.89% 84.36% 64.41% 84.08% 89.17% 132.68% 100.00%
EY 0.66 4.72 6.18 4.73 4.46 3.00 3.98 -25.86%
  YoY % -86.02% -23.62% 30.66% 6.05% 48.67% -24.62% -
  Horiz. % 16.58% 118.59% 155.28% 118.84% 112.06% 75.38% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 0.44 0.47 0.54 0.62 0.57 0.56 0.51 -2.43%
  YoY % -6.38% -12.96% -12.90% 8.77% 1.79% 9.80% -
  Horiz. % 86.27% 92.16% 105.88% 121.57% 111.76% 109.80% 100.00%
Price Multiplier on Announcement Date
31/01/14 31/01/13 31/01/12 31/01/11 31/01/10 31/01/09 31/01/08 CAGR
Date 26/03/14 26/03/13 27/03/12 29/03/11 29/03/10 11/03/09 27/03/08 -
Price 0.4850 0.4600 0.5600 0.4400 0.3900 0.3700 0.5200 -
P/RPS 0.88 0.95 1.14 1.06 1.11 1.13 0.48 10.62%
  YoY % -7.37% -16.67% 7.55% -4.50% -1.77% 135.42% -
  Horiz. % 183.33% 197.92% 237.50% 220.83% 231.25% 235.42% 100.00%
P/EPS 154.04 20.74 18.49 18.97 21.31 33.33 12.32 52.29%
  YoY % 642.72% 12.17% -2.53% -10.98% -36.06% 170.54% -
  Horiz. % 1,250.32% 168.34% 150.08% 153.98% 172.97% 270.54% 100.00%
EY 0.65 4.82 5.41 5.27 4.69 3.00 8.12 -34.33%
  YoY % -86.51% -10.91% 2.66% 12.37% 56.33% -63.05% -
  Horiz. % 8.00% 59.36% 66.63% 64.90% 57.76% 36.95% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 0.45 0.46 0.62 0.56 0.54 0.56 0.25 10.28%
  YoY % -2.17% -25.81% 10.71% 3.70% -3.57% 124.00% -
  Horiz. % 180.00% 184.00% 248.00% 224.00% 216.00% 224.00% 100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.


NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ Δ & YoY Δ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.



  Be the first to like this.
 


APPS
I3 Messenger
Individual or Group chat with anyone on I3investor
MQ Trader
Stock Screener using Technical and Fundamental criteria
MQ Affiliate
Join the MQ Affiliate Program today to earn rewards
 
 

457  490  616  543 

ActiveGainersLosers
Top 10 Active Counters
 NameLastChange 
 PRG 0.285+0.055 
 PNEPCB 0.42-0.08 
 XOX 0.105-0.005 
 AT 0.185+0.01 
 SEALINK 0.18+0.015 
 GPA 0.125+0.015 
 IRIS 0.405-0.01 
 JCY 0.515-0.07 
 MTRONIC 0.105+0.005 
 ASIAPLY 0.30+0.03 

FEATURED POSTS

1. The Equity Market Index Benchmark in Malaysia CMS
2. Trading Scenarios of Derivatives Bursa Derivatives Education Series
3. Derivatives 101 Bursa Derivatives Education Series
4. Why Trade FKLI? Bursa Derivatives Education Series
5. MQ Trader - Introduction to MQ Trader Affiliate Program MQ Trader Announcement!
PARTNERS & BROKERS