Highlights

[POHKONG] YoY Quarter Result on 2014-01-31 [#2]

Stock [POHKONG]: POH KONG HOLDINGS BHD
Announcement Date 26-Mar-2014
Admission Sponsor -
Sponsor -
Financial Year 31-Jul-2014
Quarter 31-Jan-2014  [#2]
Profit Trend QoQ -     -72.19%    YoY -     -85.80%
Quarter Report


View:


Show?  YoY % Horiz. %

Quarter Result
31/01/17 31/01/16 31/01/15 31/01/14 31/01/13 31/01/12 31/01/11 CAGR
Revenue 226,315 203,369 216,454 226,914 197,876 202,413 170,484 4.83%
  YoY % 11.28% -6.05% -4.61% 14.67% -2.24% 18.73% -
  Horiz. % 132.75% 119.29% 126.96% 133.10% 116.07% 118.73% 100.00%
PBT 8,445 2,488 10,090 1,617 12,314 17,718 14,221 -8.31%
  YoY % 239.43% -75.34% 524.00% -86.87% -30.50% 24.59% -
  Horiz. % 59.38% 17.50% 70.95% 11.37% 86.59% 124.59% 100.00%
Tax -2,373 -718 -2,384 -325 -3,214 -5,287 -4,697 -10.75%
  YoY % -230.50% 69.88% -633.54% 89.89% 39.21% -12.56% -
  Horiz. % 50.52% 15.29% 50.76% 6.92% 68.43% 112.56% 100.00%
NP 6,072 1,770 7,706 1,292 9,100 12,431 9,524 -7.22%
  YoY % 243.05% -77.03% 496.44% -85.80% -26.80% 30.52% -
  Horiz. % 63.75% 18.58% 80.91% 13.57% 95.55% 130.52% 100.00%
NP to SH 6,072 1,770 7,706 1,292 9,100 12,431 9,524 -7.22%
  YoY % 243.05% -77.03% 496.44% -85.80% -26.80% 30.52% -
  Horiz. % 63.75% 18.58% 80.91% 13.57% 95.55% 130.52% 100.00%
Tax Rate 28.10 % 28.86 % 23.63 % 20.10 % 26.10 % 29.84 % 33.03 % -2.66%
  YoY % -2.63% 22.13% 17.56% -22.99% -12.53% -9.66% -
  Horiz. % 85.07% 87.38% 71.54% 60.85% 79.02% 90.34% 100.00%
Total Cost 220,243 201,599 208,748 225,622 188,776 189,982 160,960 5.36%
  YoY % 9.25% -3.42% -7.48% 19.52% -0.63% 18.03% -
  Horiz. % 136.83% 125.25% 129.69% 140.17% 117.28% 118.03% 100.00%
Net Worth 467,801 455,490 455,490 443,180 406,248 369,316 324,308 6.29%
  YoY % 2.70% 0.00% 2.78% 9.09% 10.00% 13.88% -
  Horiz. % 144.25% 140.45% 140.45% 136.65% 125.27% 113.88% 100.00%
Dividend
31/01/17 31/01/16 31/01/15 31/01/14 31/01/13 31/01/12 31/01/11 CAGR
Div - - - - - - - -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Div Payout % - % - % - % - % - % - % - % -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Equity
31/01/17 31/01/16 31/01/15 31/01/14 31/01/13 31/01/12 31/01/11 CAGR
Net Worth 467,801 455,490 455,490 443,180 406,248 369,316 324,308 6.29%
  YoY % 2.70% 0.00% 2.78% 9.09% 10.00% 13.88% -
  Horiz. % 144.25% 140.45% 140.45% 136.65% 125.27% 113.88% 100.00%
NOSH 410,352 410,352 410,352 410,352 410,352 410,352 410,517 -0.01%
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% -0.04% -
  Horiz. % 99.96% 99.96% 99.96% 99.96% 99.96% 99.96% 100.00%
Ratio Analysis
31/01/17 31/01/16 31/01/15 31/01/14 31/01/13 31/01/12 31/01/11 CAGR
NP Margin 2.68 % 0.87 % 3.56 % 0.57 % 4.60 % 6.14 % 5.59 % -11.52%
  YoY % 208.05% -75.56% 524.56% -87.61% -25.08% 9.84% -
  Horiz. % 47.94% 15.56% 63.69% 10.20% 82.29% 109.84% 100.00%
ROE 1.30 % 0.39 % 1.69 % 0.29 % 2.24 % 3.37 % 2.94 % -12.71%
  YoY % 233.33% -76.92% 482.76% -87.05% -33.53% 14.63% -
  Horiz. % 44.22% 13.27% 57.48% 9.86% 76.19% 114.63% 100.00%
Per Share
31/01/17 31/01/16 31/01/15 31/01/14 31/01/13 31/01/12 31/01/11 CAGR
RPS 55.15 49.56 52.75 55.30 48.22 49.33 41.53 4.84%
  YoY % 11.28% -6.05% -4.61% 14.68% -2.25% 18.78% -
  Horiz. % 132.80% 119.34% 127.02% 133.16% 116.11% 118.78% 100.00%
EPS 1.48 0.43 1.88 0.31 2.22 3.03 2.32 -7.21%
  YoY % 244.19% -77.13% 506.45% -86.04% -26.73% 30.60% -
  Horiz. % 63.79% 18.53% 81.03% 13.36% 95.69% 130.60% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 1.1400 1.1100 1.1100 1.0800 0.9900 0.9000 0.7900 6.30%
  YoY % 2.70% 0.00% 2.78% 9.09% 10.00% 13.92% -
  Horiz. % 144.30% 140.51% 140.51% 136.71% 125.32% 113.92% 100.00%
Adjusted Per Share Value based on latest NOSH - 410,352
31/01/17 31/01/16 31/01/15 31/01/14 31/01/13 31/01/12 31/01/11 CAGR
RPS 55.15 49.56 52.75 55.30 48.22 49.33 41.55 4.83%
  YoY % 11.28% -6.05% -4.61% 14.68% -2.25% 18.72% -
  Horiz. % 132.73% 119.28% 126.96% 133.09% 116.05% 118.72% 100.00%
EPS 1.48 0.43 1.88 0.31 2.22 3.03 2.32 -7.21%
  YoY % 244.19% -77.13% 506.45% -86.04% -26.73% 30.60% -
  Horiz. % 63.79% 18.53% 81.03% 13.36% 95.69% 130.60% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 1.1400 1.1100 1.1100 1.0800 0.9900 0.9000 0.7903 6.29%
  YoY % 2.70% 0.00% 2.78% 9.09% 10.00% 13.88% -
  Horiz. % 144.25% 140.45% 140.45% 136.66% 125.27% 113.88% 100.00%
Price Multiplier on Financial Quarter End Date
31/01/17 31/01/16 31/01/15 31/01/14 31/01/13 31/01/12 31/01/11 CAGR
Date 31/01/17 29/01/16 30/01/15 30/01/14 31/01/13 31/01/12 31/01/11 -
Price 0.5050 0.5000 0.4450 0.4800 0.4700 0.4900 0.4900 -
P/RPS 0.92 1.01 0.84 0.87 0.97 0.99 1.18 -4.06%
  YoY % -8.91% 20.24% -3.45% -10.31% -2.02% -16.10% -
  Horiz. % 77.97% 85.59% 71.19% 73.73% 82.20% 83.90% 100.00%
P/EPS 34.13 115.92 23.70 152.45 21.19 16.18 21.12 8.32%
  YoY % -70.56% 389.11% -84.45% 619.44% 30.96% -23.39% -
  Horiz. % 161.60% 548.86% 112.22% 721.83% 100.33% 76.61% 100.00%
EY 2.93 0.86 4.22 0.66 4.72 6.18 4.73 -7.67%
  YoY % 240.70% -79.62% 539.39% -86.02% -23.62% 30.66% -
  Horiz. % 61.95% 18.18% 89.22% 13.95% 99.79% 130.66% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 0.44 0.45 0.40 0.44 0.47 0.54 0.62 -5.55%
  YoY % -2.22% 12.50% -9.09% -6.38% -12.96% -12.90% -
  Horiz. % 70.97% 72.58% 64.52% 70.97% 75.81% 87.10% 100.00%
Price Multiplier on Announcement Date
31/01/17 31/01/16 31/01/15 31/01/14 31/01/13 31/01/12 31/01/11 CAGR
Date 16/03/17 23/03/16 25/03/15 26/03/14 26/03/13 27/03/12 29/03/11 -
Price 0.4700 0.5300 0.4300 0.4850 0.4600 0.5600 0.4400 -
P/RPS 0.85 1.07 0.82 0.88 0.95 1.14 1.06 -3.61%
  YoY % -20.56% 30.49% -6.82% -7.37% -16.67% 7.55% -
  Horiz. % 80.19% 100.94% 77.36% 83.02% 89.62% 107.55% 100.00%
P/EPS 31.76 122.87 22.90 154.04 20.74 18.49 18.97 8.96%
  YoY % -74.15% 436.55% -85.13% 642.72% 12.17% -2.53% -
  Horiz. % 167.42% 647.71% 120.72% 812.02% 109.33% 97.47% 100.00%
EY 3.15 0.81 4.37 0.65 4.82 5.41 5.27 -8.21%
  YoY % 288.89% -81.46% 572.31% -86.51% -10.91% 2.66% -
  Horiz. % 59.77% 15.37% 82.92% 12.33% 91.46% 102.66% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 0.41 0.48 0.39 0.45 0.46 0.62 0.56 -5.06%
  YoY % -14.58% 23.08% -13.33% -2.17% -25.81% 10.71% -
  Horiz. % 73.21% 85.71% 69.64% 80.36% 82.14% 110.71% 100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.


NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ Δ & YoY Δ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.



  Be the first to like this.
 


APPS
I3 Messenger
Individual or Group chat with anyone on I3investor
MQ Trader
Perform Technical & Fundamental Analysis on Stocks
MQ Affiliate
Earn rewards by referring your friends
 
 

225  487  597  1205 

ActiveGainersLosers
Top 10 Active Counters
 NameLastChange 
 DNEX 0.28+0.02 
 LUSTER 0.205+0.02 
 QES 0.37-0.01 
 BIOHLDG 0.305+0.005 
 MTOUCHE 0.065+0.005 
 XOX-WC 0.02+0.015 
 DNEX-WD 0.05+0.005 
 SAPNRG 0.120.00 
 RUBEREX 1.84+0.10 
 AT 0.180.00 

FEATURED POSTS

1. The Equity Market Index Benchmark in Malaysia CMS
2. Trading Scenarios of Derivatives Bursa Derivatives Education Series
3. Derivatives 101 Bursa Derivatives Education Series
4. Why Trade FKLI? Bursa Derivatives Education Series
5. MQ Trader - Introduction to MQ Trader Affiliate Program MQ Trader Announcement!
PARTNERS & BROKERS