Highlights

[POHKONG] YoY Quarter Result on 2018-01-31 [#2]

Stock [POHKONG]: POH KONG HOLDINGS BHD
Announcement Date 12-Mar-2018
Admission Sponsor -
Sponsor -
Financial Year 31-Jul-2018
Quarter 31-Jan-2018  [#2]
Profit Trend QoQ -     -10.24%    YoY -     -20.78%
Quarter Report


View:


Show?  YoY % Horiz. %

Quarter Result
31/01/18 31/01/17 31/01/16 31/01/15 31/01/14 31/01/13 31/01/12 CAGR
Revenue 269,981 226,315 203,369 216,454 226,914 197,876 202,413 4.91%
  YoY % 19.29% 11.28% -6.05% -4.61% 14.67% -2.24% -
  Horiz. % 133.38% 111.81% 100.47% 106.94% 112.10% 97.76% 100.00%
PBT 5,812 8,445 2,488 10,090 1,617 12,314 17,718 -16.94%
  YoY % -31.18% 239.43% -75.34% 524.00% -86.87% -30.50% -
  Horiz. % 32.80% 47.66% 14.04% 56.95% 9.13% 69.50% 100.00%
Tax -1,002 -2,373 -718 -2,384 -325 -3,214 -5,287 -24.19%
  YoY % 57.77% -230.50% 69.88% -633.54% 89.89% 39.21% -
  Horiz. % 18.95% 44.88% 13.58% 45.09% 6.15% 60.79% 100.00%
NP 4,810 6,072 1,770 7,706 1,292 9,100 12,431 -14.62%
  YoY % -20.78% 243.05% -77.03% 496.44% -85.80% -26.80% -
  Horiz. % 38.69% 48.85% 14.24% 61.99% 10.39% 73.20% 100.00%
NP to SH 4,810 6,072 1,770 7,706 1,292 9,100 12,431 -14.62%
  YoY % -20.78% 243.05% -77.03% 496.44% -85.80% -26.80% -
  Horiz. % 38.69% 48.85% 14.24% 61.99% 10.39% 73.20% 100.00%
Tax Rate 17.24 % 28.10 % 28.86 % 23.63 % 20.10 % 26.10 % 29.84 % -8.73%
  YoY % -38.65% -2.63% 22.13% 17.56% -22.99% -12.53% -
  Horiz. % 57.77% 94.17% 96.72% 79.19% 67.36% 87.47% 100.00%
Total Cost 265,171 220,243 201,599 208,748 225,622 188,776 189,982 5.71%
  YoY % 20.40% 9.25% -3.42% -7.48% 19.52% -0.63% -
  Horiz. % 139.58% 115.93% 106.11% 109.88% 118.76% 99.37% 100.00%
Net Worth 508,836 467,801 455,490 455,490 443,180 406,248 369,316 5.48%
  YoY % 8.77% 2.70% 0.00% 2.78% 9.09% 10.00% -
  Horiz. % 137.78% 126.67% 123.33% 123.33% 120.00% 110.00% 100.00%
Dividend
31/01/18 31/01/17 31/01/16 31/01/15 31/01/14 31/01/13 31/01/12 CAGR
Div - - - - - - - -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Div Payout % - % - % - % - % - % - % - % -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Equity
31/01/18 31/01/17 31/01/16 31/01/15 31/01/14 31/01/13 31/01/12 CAGR
Net Worth 508,836 467,801 455,490 455,490 443,180 406,248 369,316 5.48%
  YoY % 8.77% 2.70% 0.00% 2.78% 9.09% 10.00% -
  Horiz. % 137.78% 126.67% 123.33% 123.33% 120.00% 110.00% 100.00%
NOSH 410,352 410,352 410,352 410,352 410,352 410,352 410,352 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00%
Ratio Analysis
31/01/18 31/01/17 31/01/16 31/01/15 31/01/14 31/01/13 31/01/12 CAGR
NP Margin 1.78 % 2.68 % 0.87 % 3.56 % 0.57 % 4.60 % 6.14 % -18.63%
  YoY % -33.58% 208.05% -75.56% 524.56% -87.61% -25.08% -
  Horiz. % 28.99% 43.65% 14.17% 57.98% 9.28% 74.92% 100.00%
ROE 0.95 % 1.30 % 0.39 % 1.69 % 0.29 % 2.24 % 3.37 % -19.01%
  YoY % -26.92% 233.33% -76.92% 482.76% -87.05% -33.53% -
  Horiz. % 28.19% 38.58% 11.57% 50.15% 8.61% 66.47% 100.00%
Per Share
31/01/18 31/01/17 31/01/16 31/01/15 31/01/14 31/01/13 31/01/12 CAGR
RPS 65.79 55.15 49.56 52.75 55.30 48.22 49.33 4.91%
  YoY % 19.29% 11.28% -6.05% -4.61% 14.68% -2.25% -
  Horiz. % 133.37% 111.80% 100.47% 106.93% 112.10% 97.75% 100.00%
EPS 1.17 1.48 0.43 1.88 0.31 2.22 3.03 -14.65%
  YoY % -20.95% 244.19% -77.13% 506.45% -86.04% -26.73% -
  Horiz. % 38.61% 48.84% 14.19% 62.05% 10.23% 73.27% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 1.2400 1.1400 1.1100 1.1100 1.0800 0.9900 0.9000 5.48%
  YoY % 8.77% 2.70% 0.00% 2.78% 9.09% 10.00% -
  Horiz. % 137.78% 126.67% 123.33% 123.33% 120.00% 110.00% 100.00%
Adjusted Per Share Value based on latest NOSH - 410,285
31/01/18 31/01/17 31/01/16 31/01/15 31/01/14 31/01/13 31/01/12 CAGR
RPS 65.79 55.15 49.56 52.75 55.30 48.22 49.33 4.91%
  YoY % 19.29% 11.28% -6.05% -4.61% 14.68% -2.25% -
  Horiz. % 133.37% 111.80% 100.47% 106.93% 112.10% 97.75% 100.00%
EPS 1.17 1.48 0.43 1.88 0.31 2.22 3.03 -14.65%
  YoY % -20.95% 244.19% -77.13% 506.45% -86.04% -26.73% -
  Horiz. % 38.61% 48.84% 14.19% 62.05% 10.23% 73.27% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 1.2400 1.1400 1.1100 1.1100 1.0800 0.9900 0.9000 5.48%
  YoY % 8.77% 2.70% 0.00% 2.78% 9.09% 10.00% -
  Horiz. % 137.78% 126.67% 123.33% 123.33% 120.00% 110.00% 100.00%
Price Multiplier on Financial Quarter End Date
31/01/18 31/01/17 31/01/16 31/01/15 31/01/14 31/01/13 31/01/12 CAGR
Date 30/01/18 31/01/17 29/01/16 30/01/15 30/01/14 31/01/13 31/01/12 -
Price 0.6250 0.5050 0.5000 0.4450 0.4800 0.4700 0.4900 -
P/RPS 0.95 0.92 1.01 0.84 0.87 0.97 0.99 -0.68%
  YoY % 3.26% -8.91% 20.24% -3.45% -10.31% -2.02% -
  Horiz. % 95.96% 92.93% 102.02% 84.85% 87.88% 97.98% 100.00%
P/EPS 53.32 34.13 115.92 23.70 152.45 21.19 16.18 21.97%
  YoY % 56.23% -70.56% 389.11% -84.45% 619.44% 30.96% -
  Horiz. % 329.54% 210.94% 716.44% 146.48% 942.21% 130.96% 100.00%
EY 1.88 2.93 0.86 4.22 0.66 4.72 6.18 -17.98%
  YoY % -35.84% 240.70% -79.62% 539.39% -86.02% -23.62% -
  Horiz. % 30.42% 47.41% 13.92% 68.28% 10.68% 76.38% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 0.50 0.44 0.45 0.40 0.44 0.47 0.54 -1.27%
  YoY % 13.64% -2.22% 12.50% -9.09% -6.38% -12.96% -
  Horiz. % 92.59% 81.48% 83.33% 74.07% 81.48% 87.04% 100.00%
Price Multiplier on Announcement Date
31/01/18 31/01/17 31/01/16 31/01/15 31/01/14 31/01/13 31/01/12 CAGR
Date 12/03/18 16/03/17 23/03/16 25/03/15 26/03/14 26/03/13 27/03/12 -
Price 0.5750 0.4700 0.5300 0.4300 0.4850 0.4600 0.5600 -
P/RPS 0.87 0.85 1.07 0.82 0.88 0.95 1.14 -4.40%
  YoY % 2.35% -20.56% 30.49% -6.82% -7.37% -16.67% -
  Horiz. % 76.32% 74.56% 93.86% 71.93% 77.19% 83.33% 100.00%
P/EPS 49.05 31.76 122.87 22.90 154.04 20.74 18.49 17.64%
  YoY % 54.44% -74.15% 436.55% -85.13% 642.72% 12.17% -
  Horiz. % 265.28% 171.77% 664.52% 123.85% 833.10% 112.17% 100.00%
EY 2.04 3.15 0.81 4.37 0.65 4.82 5.41 -14.99%
  YoY % -35.24% 288.89% -81.46% 572.31% -86.51% -10.91% -
  Horiz. % 37.71% 58.23% 14.97% 80.78% 12.01% 89.09% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 0.46 0.41 0.48 0.39 0.45 0.46 0.62 -4.85%
  YoY % 12.20% -14.58% 23.08% -13.33% -2.17% -25.81% -
  Horiz. % 74.19% 66.13% 77.42% 62.90% 72.58% 74.19% 100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.


NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ Δ & YoY Δ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.



  Be the first to like this.
 


 

244  302  567  1065 

ActiveGainersLosers
Top 10 Active Counters
 NameLastChange 
 SAPNRG 0.44+0.01 
 D&O 0.805+0.065 
 REACH-WA 0.095+0.005 
 BORNOIL 0.06+0.005 
 QES 0.31-0.01 
 HIBISCS 1.03+0.02 
 VC 0.080.00 
 HSI-H4O 0.47-0.005 
 MYEG 1.750.00 
 KSTAR 0.1150.00 

TOP ARTICLES

1. 【冷眼专栏】什么人应投资股票? 【冷眼专栏】全民拥股
2. StockAlliance - KTC " the top-tier CPG Distributor" in East Malaysia StockAlliance Smells Of Money
3. Stocks on Radar - MyEG Services AmInvest Research Reports
4. 销售再破新高.QES涨声不断 星洲日報/投資致富‧企業故事
5. Elsoft Research may rise higher, says RHB Retail Research [Goreng Goreng] ELSOFT
Partners & Brokers