Highlights

[POHKONG] YoY Quarter Result on 2018-01-31 [#2]

Stock [POHKONG]: POH KONG HOLDINGS BHD
Announcement Date 12-Mar-2018
Admission Sponsor -
Sponsor -
Financial Year 31-Jul-2018
Quarter 31-Jan-2018  [#2]
Profit Trend QoQ -     -10.24%    YoY -     -20.78%
Quarter Report


View:


Show?  YoY % Horiz. %

Quarter Result
31/01/20 31/01/19 31/01/18 31/01/17 31/01/16 31/01/15 31/01/14 CAGR
Revenue 252,051 273,913 269,981 226,315 203,369 216,454 226,914 1.77%
  YoY % -7.98% 1.46% 19.29% 11.28% -6.05% -4.61% -
  Horiz. % 111.08% 120.71% 118.98% 99.74% 89.62% 95.39% 100.00%
PBT 14,346 8,524 5,812 8,445 2,488 10,090 1,617 43.86%
  YoY % 68.30% 46.66% -31.18% 239.43% -75.34% 524.00% -
  Horiz. % 887.20% 527.15% 359.43% 522.26% 153.87% 624.00% 100.00%
Tax -3,703 -1,771 -1,002 -2,373 -718 -2,384 -325 49.98%
  YoY % -109.09% -76.75% 57.77% -230.50% 69.88% -633.54% -
  Horiz. % 1,139.38% 544.92% 308.31% 730.15% 220.92% 733.54% 100.00%
NP 10,643 6,753 4,810 6,072 1,770 7,706 1,292 42.09%
  YoY % 57.60% 40.40% -20.78% 243.05% -77.03% 496.44% -
  Horiz. % 823.76% 522.68% 372.29% 469.97% 137.00% 596.44% 100.00%
NP to SH 10,643 6,753 4,810 6,072 1,770 7,706 1,292 42.09%
  YoY % 57.60% 40.40% -20.78% 243.05% -77.03% 496.44% -
  Horiz. % 823.76% 522.68% 372.29% 469.97% 137.00% 596.44% 100.00%
Tax Rate 25.81 % 20.78 % 17.24 % 28.10 % 28.86 % 23.63 % 20.10 % 4.25%
  YoY % 24.21% 20.53% -38.65% -2.63% 22.13% 17.56% -
  Horiz. % 128.41% 103.38% 85.77% 139.80% 143.58% 117.56% 100.00%
Total Cost 241,408 267,160 265,171 220,243 201,599 208,748 225,622 1.13%
  YoY % -9.64% 0.75% 20.40% 9.25% -3.42% -7.48% -
  Horiz. % 107.00% 118.41% 117.53% 97.62% 89.35% 92.52% 100.00%
Net Worth 566,285 529,354 508,836 467,801 455,490 455,490 443,180 4.17%
  YoY % 6.98% 4.03% 8.77% 2.70% 0.00% 2.78% -
  Horiz. % 127.78% 119.44% 114.81% 105.56% 102.78% 102.78% 100.00%
Dividend
31/01/20 31/01/19 31/01/18 31/01/17 31/01/16 31/01/15 31/01/14 CAGR
Div - - - - - - - -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Div Payout % - % - % - % - % - % - % - % -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Equity
31/01/20 31/01/19 31/01/18 31/01/17 31/01/16 31/01/15 31/01/14 CAGR
Net Worth 566,285 529,354 508,836 467,801 455,490 455,490 443,180 4.17%
  YoY % 6.98% 4.03% 8.77% 2.70% 0.00% 2.78% -
  Horiz. % 127.78% 119.44% 114.81% 105.56% 102.78% 102.78% 100.00%
NOSH 410,352 410,352 410,352 410,352 410,352 410,352 410,352 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00%
Ratio Analysis
31/01/20 31/01/19 31/01/18 31/01/17 31/01/16 31/01/15 31/01/14 CAGR
NP Margin 4.22 % 2.47 % 1.78 % 2.68 % 0.87 % 3.56 % 0.57 % 39.59%
  YoY % 70.85% 38.76% -33.58% 208.05% -75.56% 524.56% -
  Horiz. % 740.35% 433.33% 312.28% 470.18% 152.63% 624.56% 100.00%
ROE 1.88 % 1.28 % 0.95 % 1.30 % 0.39 % 1.69 % 0.29 % 36.53%
  YoY % 46.88% 34.74% -26.92% 233.33% -76.92% 482.76% -
  Horiz. % 648.28% 441.38% 327.59% 448.28% 134.48% 582.76% 100.00%
Per Share
31/01/20 31/01/19 31/01/18 31/01/17 31/01/16 31/01/15 31/01/14 CAGR
RPS 61.42 66.75 65.79 55.15 49.56 52.75 55.30 1.76%
  YoY % -7.99% 1.46% 19.29% 11.28% -6.05% -4.61% -
  Horiz. % 111.07% 120.71% 118.97% 99.73% 89.62% 95.39% 100.00%
EPS 2.59 1.65 1.17 1.48 0.43 1.88 0.31 42.42%
  YoY % 56.97% 41.03% -20.95% 244.19% -77.13% 506.45% -
  Horiz. % 835.48% 532.26% 377.42% 477.42% 138.71% 606.45% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 1.3800 1.2900 1.2400 1.1400 1.1100 1.1100 1.0800 4.17%
  YoY % 6.98% 4.03% 8.77% 2.70% 0.00% 2.78% -
  Horiz. % 127.78% 119.44% 114.81% 105.56% 102.78% 102.78% 100.00%
Adjusted Per Share Value based on latest NOSH - 410,352
31/01/20 31/01/19 31/01/18 31/01/17 31/01/16 31/01/15 31/01/14 CAGR
RPS 61.42 66.75 65.79 55.15 49.56 52.75 55.30 1.76%
  YoY % -7.99% 1.46% 19.29% 11.28% -6.05% -4.61% -
  Horiz. % 111.07% 120.71% 118.97% 99.73% 89.62% 95.39% 100.00%
EPS 2.59 1.65 1.17 1.48 0.43 1.88 0.31 42.42%
  YoY % 56.97% 41.03% -20.95% 244.19% -77.13% 506.45% -
  Horiz. % 835.48% 532.26% 377.42% 477.42% 138.71% 606.45% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 1.3800 1.2900 1.2400 1.1400 1.1100 1.1100 1.0800 4.17%
  YoY % 6.98% 4.03% 8.77% 2.70% 0.00% 2.78% -
  Horiz. % 127.78% 119.44% 114.81% 105.56% 102.78% 102.78% 100.00%
Price Multiplier on Financial Quarter End Date
31/01/20 31/01/19 31/01/18 31/01/17 31/01/16 31/01/15 31/01/14 CAGR
Date 31/01/20 31/01/19 30/01/18 31/01/17 29/01/16 30/01/15 30/01/14 -
Price 0.5800 0.5150 0.6250 0.5050 0.5000 0.4450 0.4800 -
P/RPS 0.94 0.77 0.95 0.92 1.01 0.84 0.87 1.30%
  YoY % 22.08% -18.95% 3.26% -8.91% 20.24% -3.45% -
  Horiz. % 108.05% 88.51% 109.20% 105.75% 116.09% 96.55% 100.00%
P/EPS 22.36 31.29 53.32 34.13 115.92 23.70 152.45 -27.37%
  YoY % -28.54% -41.32% 56.23% -70.56% 389.11% -84.45% -
  Horiz. % 14.67% 20.52% 34.98% 22.39% 76.04% 15.55% 100.00%
EY 4.47 3.20 1.88 2.93 0.86 4.22 0.66 37.53%
  YoY % 39.69% 70.21% -35.84% 240.70% -79.62% 539.39% -
  Horiz. % 677.27% 484.85% 284.85% 443.94% 130.30% 639.39% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 0.42 0.40 0.50 0.44 0.45 0.40 0.44 -0.77%
  YoY % 5.00% -20.00% 13.64% -2.22% 12.50% -9.09% -
  Horiz. % 95.45% 90.91% 113.64% 100.00% 102.27% 90.91% 100.00%
Price Multiplier on Announcement Date
31/01/20 31/01/19 31/01/18 31/01/17 31/01/16 31/01/15 31/01/14 CAGR
Date 17/03/20 14/03/19 12/03/18 16/03/17 23/03/16 25/03/15 26/03/14 -
Price 0.3500 0.4800 0.5750 0.4700 0.5300 0.4300 0.4850 -
P/RPS 0.57 0.72 0.87 0.85 1.07 0.82 0.88 -6.98%
  YoY % -20.83% -17.24% 2.35% -20.56% 30.49% -6.82% -
  Horiz. % 64.77% 81.82% 98.86% 96.59% 121.59% 93.18% 100.00%
P/EPS 13.49 29.17 49.05 31.76 122.87 22.90 154.04 -33.35%
  YoY % -53.75% -40.53% 54.44% -74.15% 436.55% -85.13% -
  Horiz. % 8.76% 18.94% 31.84% 20.62% 79.77% 14.87% 100.00%
EY 7.41 3.43 2.04 3.15 0.81 4.37 0.65 49.99%
  YoY % 116.03% 68.14% -35.24% 288.89% -81.46% 572.31% -
  Horiz. % 1,140.00% 527.69% 313.85% 484.62% 124.62% 672.31% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 0.25 0.37 0.46 0.41 0.48 0.39 0.45 -9.33%
  YoY % -32.43% -19.57% 12.20% -14.58% 23.08% -13.33% -
  Horiz. % 55.56% 82.22% 102.22% 91.11% 106.67% 86.67% 100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.


NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ Δ & YoY Δ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.



  Be the first to like this.
 


APPS
I3 Messenger
Individual or Group chat with anyone on I3investor
MQ Trader
View candlestick stock charts with Technical indicators
MQ Affiliate
Be rewarded by being an MQ Affiliate
 
 

455  317  624  1068 

ActiveGainersLosers
Top 10 Active Counters
 NameLastChange 
 AT 0.200.00 
 SAPNRG 0.12+0.005 
 BINTAI 0.83+0.035 
 VIVOCOM 1.16+0.15 
 ASB 0.17+0.005 
 BIOHLDG 0.3150.00 
 TNLOGIS 0.855+0.09 
 KANGER 0.19+0.005 
 SOLUTN 1.29+0.02 
 TDM 0.29+0.025 

FEATURED POSTS

1. The Equity Market Index Benchmark in Malaysia CMS
2. Trading Scenarios of Derivatives Bursa Derivatives Education Series
3. Derivatives 101 Bursa Derivatives Education Series
4. Why Trade FKLI? Bursa Derivatives Education Series
5. MQ Trader - Introduction to MQ Trader Affiliate Program MQ Trader Announcement!
PARTNERS & BROKERS