Highlights

[POHKONG] YoY Quarter Result on 2019-01-31 [#2]

Stock [POHKONG]: POH KONG HOLDINGS BHD
Announcement Date 14-Mar-2019
Admission Sponsor -
Sponsor -
Financial Year 31-Jul-2019
Quarter 31-Jan-2019  [#2]
Profit Trend QoQ -     113.43%    YoY -     40.40%
Quarter Report


View:


Show?  YoY % Horiz. %

Quarter Result
31/01/19 31/01/18 31/01/17 31/01/16 31/01/15 31/01/14 31/01/13 CAGR
Revenue 273,913 269,981 226,315 203,369 216,454 226,914 197,876 5.57%
  YoY % 1.46% 19.29% 11.28% -6.05% -4.61% 14.67% -
  Horiz. % 138.43% 136.44% 114.37% 102.78% 109.39% 114.67% 100.00%
PBT 8,524 5,812 8,445 2,488 10,090 1,617 12,314 -5.94%
  YoY % 46.66% -31.18% 239.43% -75.34% 524.00% -86.87% -
  Horiz. % 69.22% 47.20% 68.58% 20.20% 81.94% 13.13% 100.00%
Tax -1,771 -1,002 -2,373 -718 -2,384 -325 -3,214 -9.45%
  YoY % -76.75% 57.77% -230.50% 69.88% -633.54% 89.89% -
  Horiz. % 55.10% 31.18% 73.83% 22.34% 74.18% 10.11% 100.00%
NP 6,753 4,810 6,072 1,770 7,706 1,292 9,100 -4.85%
  YoY % 40.40% -20.78% 243.05% -77.03% 496.44% -85.80% -
  Horiz. % 74.21% 52.86% 66.73% 19.45% 84.68% 14.20% 100.00%
NP to SH 6,753 4,810 6,072 1,770 7,706 1,292 9,100 -4.85%
  YoY % 40.40% -20.78% 243.05% -77.03% 496.44% -85.80% -
  Horiz. % 74.21% 52.86% 66.73% 19.45% 84.68% 14.20% 100.00%
Tax Rate 20.78 % 17.24 % 28.10 % 28.86 % 23.63 % 20.10 % 26.10 % -3.73%
  YoY % 20.53% -38.65% -2.63% 22.13% 17.56% -22.99% -
  Horiz. % 79.62% 66.05% 107.66% 110.57% 90.54% 77.01% 100.00%
Total Cost 267,160 265,171 220,243 201,599 208,748 225,622 188,776 5.96%
  YoY % 0.75% 20.40% 9.25% -3.42% -7.48% 19.52% -
  Horiz. % 141.52% 140.47% 116.67% 106.79% 110.58% 119.52% 100.00%
Net Worth 529,354 508,836 467,801 455,490 455,490 443,180 406,248 4.51%
  YoY % 4.03% 8.77% 2.70% 0.00% 2.78% 9.09% -
  Horiz. % 130.30% 125.25% 115.15% 112.12% 112.12% 109.09% 100.00%
Dividend
31/01/19 31/01/18 31/01/17 31/01/16 31/01/15 31/01/14 31/01/13 CAGR
Div - - - - - - - -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Div Payout % - % - % - % - % - % - % - % -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Equity
31/01/19 31/01/18 31/01/17 31/01/16 31/01/15 31/01/14 31/01/13 CAGR
Net Worth 529,354 508,836 467,801 455,490 455,490 443,180 406,248 4.51%
  YoY % 4.03% 8.77% 2.70% 0.00% 2.78% 9.09% -
  Horiz. % 130.30% 125.25% 115.15% 112.12% 112.12% 109.09% 100.00%
NOSH 410,352 410,352 410,352 410,352 410,352 410,352 410,352 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00%
Ratio Analysis
31/01/19 31/01/18 31/01/17 31/01/16 31/01/15 31/01/14 31/01/13 CAGR
NP Margin 2.47 % 1.78 % 2.68 % 0.87 % 3.56 % 0.57 % 4.60 % -9.84%
  YoY % 38.76% -33.58% 208.05% -75.56% 524.56% -87.61% -
  Horiz. % 53.70% 38.70% 58.26% 18.91% 77.39% 12.39% 100.00%
ROE 1.28 % 0.95 % 1.30 % 0.39 % 1.69 % 0.29 % 2.24 % -8.90%
  YoY % 34.74% -26.92% 233.33% -76.92% 482.76% -87.05% -
  Horiz. % 57.14% 42.41% 58.04% 17.41% 75.45% 12.95% 100.00%
Per Share
31/01/19 31/01/18 31/01/17 31/01/16 31/01/15 31/01/14 31/01/13 CAGR
RPS 66.75 65.79 55.15 49.56 52.75 55.30 48.22 5.57%
  YoY % 1.46% 19.29% 11.28% -6.05% -4.61% 14.68% -
  Horiz. % 138.43% 136.44% 114.37% 102.78% 109.39% 114.68% 100.00%
EPS 1.65 1.17 1.48 0.43 1.88 0.31 2.22 -4.82%
  YoY % 41.03% -20.95% 244.19% -77.13% 506.45% -86.04% -
  Horiz. % 74.32% 52.70% 66.67% 19.37% 84.68% 13.96% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 1.2900 1.2400 1.1400 1.1100 1.1100 1.0800 0.9900 4.51%
  YoY % 4.03% 8.77% 2.70% 0.00% 2.78% 9.09% -
  Horiz. % 130.30% 125.25% 115.15% 112.12% 112.12% 109.09% 100.00%
Adjusted Per Share Value based on latest NOSH - 410,352
31/01/19 31/01/18 31/01/17 31/01/16 31/01/15 31/01/14 31/01/13 CAGR
RPS 66.75 65.79 55.15 49.56 52.75 55.30 48.22 5.57%
  YoY % 1.46% 19.29% 11.28% -6.05% -4.61% 14.68% -
  Horiz. % 138.43% 136.44% 114.37% 102.78% 109.39% 114.68% 100.00%
EPS 1.65 1.17 1.48 0.43 1.88 0.31 2.22 -4.82%
  YoY % 41.03% -20.95% 244.19% -77.13% 506.45% -86.04% -
  Horiz. % 74.32% 52.70% 66.67% 19.37% 84.68% 13.96% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 1.2900 1.2400 1.1400 1.1100 1.1100 1.0800 0.9900 4.51%
  YoY % 4.03% 8.77% 2.70% 0.00% 2.78% 9.09% -
  Horiz. % 130.30% 125.25% 115.15% 112.12% 112.12% 109.09% 100.00%
Price Multiplier on Financial Quarter End Date
31/01/19 31/01/18 31/01/17 31/01/16 31/01/15 31/01/14 31/01/13 CAGR
Date 31/01/19 30/01/18 31/01/17 29/01/16 30/01/15 30/01/14 31/01/13 -
Price 0.5150 0.6250 0.5050 0.5000 0.4450 0.4800 0.4700 -
P/RPS 0.77 0.95 0.92 1.01 0.84 0.87 0.97 -3.77%
  YoY % -18.95% 3.26% -8.91% 20.24% -3.45% -10.31% -
  Horiz. % 79.38% 97.94% 94.85% 104.12% 86.60% 89.69% 100.00%
P/EPS 31.29 53.32 34.13 115.92 23.70 152.45 21.19 6.71%
  YoY % -41.32% 56.23% -70.56% 389.11% -84.45% 619.44% -
  Horiz. % 147.66% 251.63% 161.07% 547.05% 111.85% 719.44% 100.00%
EY 3.20 1.88 2.93 0.86 4.22 0.66 4.72 -6.27%
  YoY % 70.21% -35.84% 240.70% -79.62% 539.39% -86.02% -
  Horiz. % 67.80% 39.83% 62.08% 18.22% 89.41% 13.98% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 0.40 0.50 0.44 0.45 0.40 0.44 0.47 -2.65%
  YoY % -20.00% 13.64% -2.22% 12.50% -9.09% -6.38% -
  Horiz. % 85.11% 106.38% 93.62% 95.74% 85.11% 93.62% 100.00%
Price Multiplier on Announcement Date
31/01/19 31/01/18 31/01/17 31/01/16 31/01/15 31/01/14 31/01/13 CAGR
Date 14/03/19 12/03/18 16/03/17 23/03/16 25/03/15 26/03/14 26/03/13 -
Price 0.4800 0.5750 0.4700 0.5300 0.4300 0.4850 0.4600 -
P/RPS 0.72 0.87 0.85 1.07 0.82 0.88 0.95 -4.51%
  YoY % -17.24% 2.35% -20.56% 30.49% -6.82% -7.37% -
  Horiz. % 75.79% 91.58% 89.47% 112.63% 86.32% 92.63% 100.00%
P/EPS 29.17 49.05 31.76 122.87 22.90 154.04 20.74 5.85%
  YoY % -40.53% 54.44% -74.15% 436.55% -85.13% 642.72% -
  Horiz. % 140.65% 236.50% 153.13% 592.43% 110.41% 742.72% 100.00%
EY 3.43 2.04 3.15 0.81 4.37 0.65 4.82 -5.51%
  YoY % 68.14% -35.24% 288.89% -81.46% 572.31% -86.51% -
  Horiz. % 71.16% 42.32% 65.35% 16.80% 90.66% 13.49% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 0.37 0.46 0.41 0.48 0.39 0.45 0.46 -3.56%
  YoY % -19.57% 12.20% -14.58% 23.08% -13.33% -2.17% -
  Horiz. % 80.43% 100.00% 89.13% 104.35% 84.78% 97.83% 100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.


NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ Δ & YoY Δ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.



  Be the first to like this.
 


 

253  489  495  651 

ActiveGainersLosers
Top 10 Active Counters
 NameLastChange 
 SAPNRG 0.345-0.015 
 SAPNRG-WA 0.13-0.015 
 ARMADA 0.19-0.01 
 MTRONIC 0.09+0.015 
 PERDANA 0.39-0.055 
 PUC 0.095-0.01 
 EDEN 0.14+0.015 
 HUAAN 0.255-0.005 
 VELESTO 0.285-0.02 
 HSI-H6G 0.355-0.02 
Partners & Brokers