Highlights

[POHKONG] YoY Quarter Result on 2013-10-31 [#1]

Stock [POHKONG]: POH KONG HOLDINGS BHD
Announcement Date 19-Dec-2013
Admission Sponsor -
Sponsor -
Financial Year 31-Jul-2014
Quarter 31-Oct-2013  [#1]
Profit Trend QoQ -     -46.65%    YoY -     -60.35%
Quarter Report


View:


Show?  YoY % Horiz. %

Quarter Result
31/10/16 31/10/15 31/10/14 31/10/13 31/10/12 31/10/11 31/10/10 CAGR
Revenue 185,471 172,297 193,953 180,125 194,730 230,646 169,451 1.52%
  YoY % 7.65% -11.17% 7.68% -7.50% -15.57% 36.11% -
  Horiz. % 109.45% 101.68% 114.46% 106.30% 114.92% 136.11% 100.00%
PBT 2,430 487 4,571 6,253 15,899 25,822 15,191 -26.30%
  YoY % 398.97% -89.35% -26.90% -60.67% -38.43% 69.98% -
  Horiz. % 16.00% 3.21% 30.09% 41.16% 104.66% 169.98% 100.00%
Tax -660 -151 -1,484 -1,608 -4,184 -8,099 -4,306 -26.82%
  YoY % -337.09% 89.82% 7.71% 61.57% 48.34% -88.09% -
  Horiz. % 15.33% 3.51% 34.46% 37.34% 97.17% 188.09% 100.00%
NP 1,770 336 3,087 4,645 11,715 17,723 10,885 -26.10%
  YoY % 426.79% -89.12% -33.54% -60.35% -33.90% 62.82% -
  Horiz. % 16.26% 3.09% 28.36% 42.67% 107.63% 162.82% 100.00%
NP to SH 1,770 336 3,087 4,645 11,715 17,723 10,885 -26.10%
  YoY % 426.79% -89.12% -33.54% -60.35% -33.90% 62.82% -
  Horiz. % 16.26% 3.09% 28.36% 42.67% 107.63% 162.82% 100.00%
Tax Rate 27.16 % 31.01 % 32.47 % 25.72 % 26.32 % 31.36 % 28.35 % -0.71%
  YoY % -12.42% -4.50% 26.24% -2.28% -16.07% 10.62% -
  Horiz. % 95.80% 109.38% 114.53% 90.72% 92.84% 110.62% 100.00%
Total Cost 183,701 171,961 190,866 175,480 183,015 212,923 158,566 2.48%
  YoY % 6.83% -9.90% 8.77% -4.12% -14.05% 34.28% -
  Horiz. % 115.85% 108.45% 120.37% 110.67% 115.42% 134.28% 100.00%
Net Worth 467,801 459,594 451,387 447,283 402,144 365,126 320,388 6.51%
  YoY % 1.79% 1.82% 0.92% 11.22% 10.14% 13.96% -
  Horiz. % 146.01% 143.45% 140.89% 139.61% 125.52% 113.96% 100.00%
Dividend
31/10/16 31/10/15 31/10/14 31/10/13 31/10/12 31/10/11 31/10/10 CAGR
Div - - - - - - - -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Div Payout % - % - % - % - % - % - % - % -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Equity
31/10/16 31/10/15 31/10/14 31/10/13 31/10/12 31/10/11 31/10/10 CAGR
Net Worth 467,801 459,594 451,387 447,283 402,144 365,126 320,388 6.51%
  YoY % 1.79% 1.82% 0.92% 11.22% 10.14% 13.96% -
  Horiz. % 146.01% 143.45% 140.89% 139.61% 125.52% 113.96% 100.00%
NOSH 410,352 410,352 410,352 410,352 410,352 410,254 410,754 -0.02%
  YoY % 0.00% 0.00% 0.00% 0.00% 0.02% -0.12% -
  Horiz. % 99.90% 99.90% 99.90% 99.90% 99.90% 99.88% 100.00%
Ratio Analysis
31/10/16 31/10/15 31/10/14 31/10/13 31/10/12 31/10/11 31/10/10 CAGR
NP Margin 0.95 % 0.20 % 1.59 % 2.58 % 6.02 % 7.68 % 6.42 % -27.25%
  YoY % 375.00% -87.42% -38.37% -57.14% -21.61% 19.63% -
  Horiz. % 14.80% 3.12% 24.77% 40.19% 93.77% 119.63% 100.00%
ROE 0.38 % 0.07 % 0.68 % 1.04 % 2.91 % 4.85 % 3.40 % -30.57%
  YoY % 442.86% -89.71% -34.62% -64.26% -40.00% 42.65% -
  Horiz. % 11.18% 2.06% 20.00% 30.59% 85.59% 142.65% 100.00%
Per Share
31/10/16 31/10/15 31/10/14 31/10/13 31/10/12 31/10/11 31/10/10 CAGR
RPS 45.20 41.99 47.27 43.90 47.45 56.22 41.25 1.53%
  YoY % 7.64% -11.17% 7.68% -7.48% -15.60% 36.29% -
  Horiz. % 109.58% 101.79% 114.59% 106.42% 115.03% 136.29% 100.00%
EPS 0.43 0.08 0.75 1.13 2.85 4.32 2.65 -26.13%
  YoY % 437.50% -89.33% -33.63% -60.35% -34.03% 63.02% -
  Horiz. % 16.23% 3.02% 28.30% 42.64% 107.55% 163.02% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 1.1400 1.1200 1.1000 1.0900 0.9800 0.8900 0.7800 6.52%
  YoY % 1.79% 1.82% 0.92% 11.22% 10.11% 14.10% -
  Horiz. % 146.15% 143.59% 141.03% 139.74% 125.64% 114.10% 100.00%
Adjusted Per Share Value based on latest NOSH - 410,352
31/10/16 31/10/15 31/10/14 31/10/13 31/10/12 31/10/11 31/10/10 CAGR
RPS 45.20 41.99 47.27 43.90 47.45 56.21 41.29 1.52%
  YoY % 7.64% -11.17% 7.68% -7.48% -15.58% 36.13% -
  Horiz. % 109.47% 101.70% 114.48% 106.32% 114.92% 136.13% 100.00%
EPS 0.43 0.08 0.75 1.13 2.85 4.32 2.65 -26.13%
  YoY % 437.50% -89.33% -33.63% -60.35% -34.03% 63.02% -
  Horiz. % 16.23% 3.02% 28.30% 42.64% 107.55% 163.02% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 1.1400 1.1200 1.1000 1.0900 0.9800 0.8898 0.7808 6.50%
  YoY % 1.79% 1.82% 0.92% 11.22% 10.14% 13.96% -
  Horiz. % 146.00% 143.44% 140.88% 139.60% 125.51% 113.96% 100.00%
Price Multiplier on Financial Quarter End Date
31/10/16 31/10/15 31/10/14 31/10/13 31/10/12 31/10/11 31/10/10 CAGR
Date 31/10/16 30/10/15 31/10/14 31/10/13 31/10/12 31/10/11 29/10/10 -
Price 0.4800 0.4600 0.4400 0.4750 0.4900 0.4100 0.4500 -
P/RPS 1.06 1.10 0.93 1.08 1.03 0.73 1.09 -0.46%
  YoY % -3.64% 18.28% -13.89% 4.85% 41.10% -33.03% -
  Horiz. % 97.25% 100.92% 85.32% 99.08% 94.50% 66.97% 100.00%
P/EPS 111.28 561.79 58.49 41.96 17.16 9.49 16.98 36.76%
  YoY % -80.19% 860.49% 39.39% 144.52% 80.82% -44.11% -
  Horiz. % 655.36% 3,308.54% 344.46% 247.11% 101.06% 55.89% 100.00%
EY 0.90 0.18 1.71 2.38 5.83 10.54 5.89 -26.86%
  YoY % 400.00% -89.47% -28.15% -59.18% -44.69% 78.95% -
  Horiz. % 15.28% 3.06% 29.03% 40.41% 98.98% 178.95% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 0.42 0.41 0.40 0.44 0.50 0.46 0.58 -5.23%
  YoY % 2.44% 2.50% -9.09% -12.00% 8.70% -20.69% -
  Horiz. % 72.41% 70.69% 68.97% 75.86% 86.21% 79.31% 100.00%
Price Multiplier on Announcement Date
31/10/16 31/10/15 31/10/14 31/10/13 31/10/12 31/10/11 31/10/10 CAGR
Date 08/12/16 16/12/15 15/12/14 19/12/13 18/12/12 16/12/11 06/12/10 -
Price 0.4650 0.5600 0.3850 0.4650 0.4600 0.4100 0.4700 -
P/RPS 1.03 1.33 0.81 1.06 0.97 0.73 1.14 -1.68%
  YoY % -22.56% 64.20% -23.58% 9.28% 32.88% -35.96% -
  Horiz. % 90.35% 116.67% 71.05% 92.98% 85.09% 64.04% 100.00%
P/EPS 107.80 683.92 51.18 41.08 16.11 9.49 17.74 35.05%
  YoY % -84.24% 1,236.30% 24.59% 155.00% 69.76% -46.51% -
  Horiz. % 607.67% 3,855.24% 288.50% 231.57% 90.81% 53.49% 100.00%
EY 0.93 0.15 1.95 2.43 6.21 10.54 5.64 -25.93%
  YoY % 520.00% -92.31% -19.75% -60.87% -41.08% 86.88% -
  Horiz. % 16.49% 2.66% 34.57% 43.09% 110.11% 186.88% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 0.41 0.50 0.35 0.43 0.47 0.46 0.60 -6.14%
  YoY % -18.00% 42.86% -18.60% -8.51% 2.17% -23.33% -
  Horiz. % 68.33% 83.33% 58.33% 71.67% 78.33% 76.67% 100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.


NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ Δ & YoY Δ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.



  Be the first to like this.
 


 

188  236  525  1376 

ActiveGainersLosers
Top 10 Active Counters
 NameLastChange 
 SAPNRG 0.295+0.015 
 ARMADA 0.315+0.01 
 GPACKET-WB 0.26+0.005 
 SAPNRG-WA 0.125+0.01 
 MNC 0.100.00 
 HSI-C7E 0.23-0.065 
 KNM 0.385+0.01 
 HIBISCS 1.01+0.055 
 HSI-H6S 0.15+0.03 
 ISTONE 0.195-0.005 

TOP ARTICLES

1. Why Investors fail? - Koon Yew Yin Koon Yew Yin's Blog
2. Saudi oil production cut by 50%. And here is the best oil & gas counter to play — Alam Maritim & its warrants BEST INVESTING IDEAS
3. A Relook into Bumi Armada from Profitability, Volume Spread Analysis and what’s Insiders Report are telling they are doing now ? TradeVSA - Case Study
4. POS - Special Thanks to KKMM Minister YB Gobind Singh Deo For Shedding Light on Tariff Hike Proposal !!! Investhor's Mighty Hammer of Wisdom
5. Four simple reasons why Alam Maritim can hit 20 sen Good stocks to share
6. When can ego be good and when can it be bad? Koon Yew Yin Koon Yew Yin's Blog
7. 中东局势混乱国际油价是否会继续往上移?? 大马股市在油气(Oil & Gas)板块有没有较低风险的隐形黑马吗? Ten Ninety
8. [转贴] 巴菲特告訴孩子:成為富有的人,一生只需要3種投資 Good Articles to Share
Partners & Brokers