Highlights

[POHKONG] YoY Quarter Result on 2013-10-31 [#1]

Stock [POHKONG]: POH KONG HOLDINGS BHD
Announcement Date 19-Dec-2013
Admission Sponsor -
Sponsor -
Financial Year 31-Jul-2014
Quarter 31-Oct-2013  [#1]
Profit Trend QoQ -     -46.65%    YoY -     -60.35%
Quarter Report


View:


Show?  YoY % Horiz. %

Quarter Result
31/10/16 31/10/15 31/10/14 31/10/13 31/10/12 31/10/11 31/10/10 CAGR
Revenue 185,471 172,297 193,953 180,125 194,730 230,646 169,451 1.52%
  YoY % 7.65% -11.17% 7.68% -7.50% -15.57% 36.11% -
  Horiz. % 109.45% 101.68% 114.46% 106.30% 114.92% 136.11% 100.00%
PBT 2,430 487 4,571 6,253 15,899 25,822 15,191 -26.30%
  YoY % 398.97% -89.35% -26.90% -60.67% -38.43% 69.98% -
  Horiz. % 16.00% 3.21% 30.09% 41.16% 104.66% 169.98% 100.00%
Tax -660 -151 -1,484 -1,608 -4,184 -8,099 -4,306 -26.82%
  YoY % -337.09% 89.82% 7.71% 61.57% 48.34% -88.09% -
  Horiz. % 15.33% 3.51% 34.46% 37.34% 97.17% 188.09% 100.00%
NP 1,770 336 3,087 4,645 11,715 17,723 10,885 -26.10%
  YoY % 426.79% -89.12% -33.54% -60.35% -33.90% 62.82% -
  Horiz. % 16.26% 3.09% 28.36% 42.67% 107.63% 162.82% 100.00%
NP to SH 1,770 336 3,087 4,645 11,715 17,723 10,885 -26.10%
  YoY % 426.79% -89.12% -33.54% -60.35% -33.90% 62.82% -
  Horiz. % 16.26% 3.09% 28.36% 42.67% 107.63% 162.82% 100.00%
Tax Rate 27.16 % 31.01 % 32.47 % 25.72 % 26.32 % 31.36 % 28.35 % -0.71%
  YoY % -12.42% -4.50% 26.24% -2.28% -16.07% 10.62% -
  Horiz. % 95.80% 109.38% 114.53% 90.72% 92.84% 110.62% 100.00%
Total Cost 183,701 171,961 190,866 175,480 183,015 212,923 158,566 2.48%
  YoY % 6.83% -9.90% 8.77% -4.12% -14.05% 34.28% -
  Horiz. % 115.85% 108.45% 120.37% 110.67% 115.42% 134.28% 100.00%
Net Worth 467,801 459,594 451,387 447,283 402,144 365,126 320,388 6.51%
  YoY % 1.79% 1.82% 0.92% 11.22% 10.14% 13.96% -
  Horiz. % 146.01% 143.45% 140.89% 139.61% 125.52% 113.96% 100.00%
Dividend
31/10/16 31/10/15 31/10/14 31/10/13 31/10/12 31/10/11 31/10/10 CAGR
Div - - - - - - - -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Div Payout % - % - % - % - % - % - % - % -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Equity
31/10/16 31/10/15 31/10/14 31/10/13 31/10/12 31/10/11 31/10/10 CAGR
Net Worth 467,801 459,594 451,387 447,283 402,144 365,126 320,388 6.51%
  YoY % 1.79% 1.82% 0.92% 11.22% 10.14% 13.96% -
  Horiz. % 146.01% 143.45% 140.89% 139.61% 125.52% 113.96% 100.00%
NOSH 410,352 410,352 410,352 410,352 410,352 410,254 410,754 -0.02%
  YoY % 0.00% 0.00% 0.00% 0.00% 0.02% -0.12% -
  Horiz. % 99.90% 99.90% 99.90% 99.90% 99.90% 99.88% 100.00%
Ratio Analysis
31/10/16 31/10/15 31/10/14 31/10/13 31/10/12 31/10/11 31/10/10 CAGR
NP Margin 0.95 % 0.20 % 1.59 % 2.58 % 6.02 % 7.68 % 6.42 % -27.25%
  YoY % 375.00% -87.42% -38.37% -57.14% -21.61% 19.63% -
  Horiz. % 14.80% 3.12% 24.77% 40.19% 93.77% 119.63% 100.00%
ROE 0.38 % 0.07 % 0.68 % 1.04 % 2.91 % 4.85 % 3.40 % -30.57%
  YoY % 442.86% -89.71% -34.62% -64.26% -40.00% 42.65% -
  Horiz. % 11.18% 2.06% 20.00% 30.59% 85.59% 142.65% 100.00%
Per Share
31/10/16 31/10/15 31/10/14 31/10/13 31/10/12 31/10/11 31/10/10 CAGR
RPS 45.20 41.99 47.27 43.90 47.45 56.22 41.25 1.53%
  YoY % 7.64% -11.17% 7.68% -7.48% -15.60% 36.29% -
  Horiz. % 109.58% 101.79% 114.59% 106.42% 115.03% 136.29% 100.00%
EPS 0.43 0.08 0.75 1.13 2.85 4.32 2.65 -26.13%
  YoY % 437.50% -89.33% -33.63% -60.35% -34.03% 63.02% -
  Horiz. % 16.23% 3.02% 28.30% 42.64% 107.55% 163.02% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 1.1400 1.1200 1.1000 1.0900 0.9800 0.8900 0.7800 6.52%
  YoY % 1.79% 1.82% 0.92% 11.22% 10.11% 14.10% -
  Horiz. % 146.15% 143.59% 141.03% 139.74% 125.64% 114.10% 100.00%
Adjusted Per Share Value based on latest NOSH - 410,352
31/10/16 31/10/15 31/10/14 31/10/13 31/10/12 31/10/11 31/10/10 CAGR
RPS 45.20 41.99 47.27 43.90 47.45 56.21 41.29 1.52%
  YoY % 7.64% -11.17% 7.68% -7.48% -15.58% 36.13% -
  Horiz. % 109.47% 101.70% 114.48% 106.32% 114.92% 136.13% 100.00%
EPS 0.43 0.08 0.75 1.13 2.85 4.32 2.65 -26.13%
  YoY % 437.50% -89.33% -33.63% -60.35% -34.03% 63.02% -
  Horiz. % 16.23% 3.02% 28.30% 42.64% 107.55% 163.02% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 1.1400 1.1200 1.1000 1.0900 0.9800 0.8898 0.7808 6.50%
  YoY % 1.79% 1.82% 0.92% 11.22% 10.14% 13.96% -
  Horiz. % 146.00% 143.44% 140.88% 139.60% 125.51% 113.96% 100.00%
Price Multiplier on Financial Quarter End Date
31/10/16 31/10/15 31/10/14 31/10/13 31/10/12 31/10/11 31/10/10 CAGR
Date 31/10/16 30/10/15 31/10/14 31/10/13 31/10/12 31/10/11 29/10/10 -
Price 0.4800 0.4600 0.4400 0.4750 0.4900 0.4100 0.4500 -
P/RPS 1.06 1.10 0.93 1.08 1.03 0.73 1.09 -0.46%
  YoY % -3.64% 18.28% -13.89% 4.85% 41.10% -33.03% -
  Horiz. % 97.25% 100.92% 85.32% 99.08% 94.50% 66.97% 100.00%
P/EPS 111.28 561.79 58.49 41.96 17.16 9.49 16.98 36.76%
  YoY % -80.19% 860.49% 39.39% 144.52% 80.82% -44.11% -
  Horiz. % 655.36% 3,308.54% 344.46% 247.11% 101.06% 55.89% 100.00%
EY 0.90 0.18 1.71 2.38 5.83 10.54 5.89 -26.86%
  YoY % 400.00% -89.47% -28.15% -59.18% -44.69% 78.95% -
  Horiz. % 15.28% 3.06% 29.03% 40.41% 98.98% 178.95% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 0.42 0.41 0.40 0.44 0.50 0.46 0.58 -5.23%
  YoY % 2.44% 2.50% -9.09% -12.00% 8.70% -20.69% -
  Horiz. % 72.41% 70.69% 68.97% 75.86% 86.21% 79.31% 100.00%
Price Multiplier on Announcement Date
31/10/16 31/10/15 31/10/14 31/10/13 31/10/12 31/10/11 31/10/10 CAGR
Date 08/12/16 16/12/15 15/12/14 19/12/13 18/12/12 16/12/11 06/12/10 -
Price 0.4650 0.5600 0.3850 0.4650 0.4600 0.4100 0.4700 -
P/RPS 1.03 1.33 0.81 1.06 0.97 0.73 1.14 -1.68%
  YoY % -22.56% 64.20% -23.58% 9.28% 32.88% -35.96% -
  Horiz. % 90.35% 116.67% 71.05% 92.98% 85.09% 64.04% 100.00%
P/EPS 107.80 683.92 51.18 41.08 16.11 9.49 17.74 35.05%
  YoY % -84.24% 1,236.30% 24.59% 155.00% 69.76% -46.51% -
  Horiz. % 607.67% 3,855.24% 288.50% 231.57% 90.81% 53.49% 100.00%
EY 0.93 0.15 1.95 2.43 6.21 10.54 5.64 -25.93%
  YoY % 520.00% -92.31% -19.75% -60.87% -41.08% 86.88% -
  Horiz. % 16.49% 2.66% 34.57% 43.09% 110.11% 186.88% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 0.41 0.50 0.35 0.43 0.47 0.46 0.60 -6.14%
  YoY % -18.00% 42.86% -18.60% -8.51% 2.17% -23.33% -
  Horiz. % 68.33% 83.33% 58.33% 71.67% 78.33% 76.67% 100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.


NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ Δ & YoY Δ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.



  Be the first to like this.
 


 

1992 

ActiveGainersLosers
Top 10 Active Counters
 NameLastChange 
 SCOMNET 0.7450.00 
 KOTRA 2.240.00 
 UCREST 0.1150.00 
 EITA 1.430.00 
 PUC 0.0450.00 
 WILLOW 0.540.00 
 IRIS 0.1450.00 
 HSI-C9L 0.3150.00 
 HOOVER 0.400.00 
 BTECH 0.2150.00 

TOP ARTICLES

1. WORST IS OVER FOR THIS COMPANY !!! RENEWED BUYING INTEREST EMERGES !! Bursa Master
2. TUN DR M STAYING ON AFTER APAC END NOV 2020 & BEYOND VERY GOOD FOR NFCP BULL RUN, Calvin Tan Research THE INVESTMENT APPROACH OF CALVIN TAN
3. Dayang: Intelligent investors versus ignorant investors - Koon Yew Yin Koon Yew Yin's Blog
4. Dayang: My advice for the board of directors - Koon Yew Yin Koon Yew Yin's Blog
5. Government Stimulus on 27 Feb : Complete List of Stocks to Watch ! The Pelham Blue Fund
6. TOP 10 VALUABLE INVESTMENT SECRETS MY JOHOR SIFU TAUGHT ME(REPOSTING) (Calvin Tan Research) THE INVESTMENT APPROACH OF CALVIN TAN
7. MYEG and Other Related Stocks to Watch on 24th Feb 2020 Weekly GreenTrades watchlist
8. Report: Najib claims signed SD to back new government but with condition save malaysia!!!
Partners & Brokers