Highlights

[POHKONG] YoY Quarter Result on 2017-10-31 [#1]

Stock [POHKONG]: POH KONG HOLDINGS BHD
Announcement Date 07-Dec-2017
Admission Sponsor -
Sponsor -
Financial Year 31-Jul-2018
Quarter 31-Oct-2017  [#1]
Profit Trend QoQ -     -62.59%    YoY -     202.77%
Quarter Report


View:


Show?  YoY % Horiz. %

Quarter Result
31/10/18 31/10/17 31/10/16 31/10/15 31/10/14 31/10/13 31/10/12 CAGR
Revenue 258,364 220,925 185,471 172,297 193,953 180,125 194,730 4.82%
  YoY % 16.95% 19.12% 7.65% -11.17% 7.68% -7.50% -
  Horiz. % 132.68% 113.45% 95.25% 88.48% 99.60% 92.50% 100.00%
PBT 4,248 8,141 2,430 487 4,571 6,253 15,899 -19.74%
  YoY % -47.82% 235.02% 398.97% -89.35% -26.90% -60.67% -
  Horiz. % 26.72% 51.20% 15.28% 3.06% 28.75% 39.33% 100.00%
Tax -1,084 -2,782 -660 -151 -1,484 -1,608 -4,184 -20.15%
  YoY % 61.04% -321.52% -337.09% 89.82% 7.71% 61.57% -
  Horiz. % 25.91% 66.49% 15.77% 3.61% 35.47% 38.43% 100.00%
NP 3,164 5,359 1,770 336 3,087 4,645 11,715 -19.59%
  YoY % -40.96% 202.77% 426.79% -89.12% -33.54% -60.35% -
  Horiz. % 27.01% 45.74% 15.11% 2.87% 26.35% 39.65% 100.00%
NP to SH 3,164 5,359 1,770 336 3,087 4,645 11,715 -19.59%
  YoY % -40.96% 202.77% 426.79% -89.12% -33.54% -60.35% -
  Horiz. % 27.01% 45.74% 15.11% 2.87% 26.35% 39.65% 100.00%
Tax Rate 25.52 % 34.17 % 27.16 % 31.01 % 32.47 % 25.72 % 26.32 % -0.51%
  YoY % -25.31% 25.81% -12.42% -4.50% 26.24% -2.28% -
  Horiz. % 96.96% 129.83% 103.19% 117.82% 123.37% 97.72% 100.00%
Total Cost 255,200 215,566 183,701 171,961 190,866 175,480 183,015 5.70%
  YoY % 18.39% 17.35% 6.83% -9.90% 8.77% -4.12% -
  Horiz. % 139.44% 117.79% 100.37% 93.96% 104.29% 95.88% 100.00%
Net Worth 525,250 508,836 467,801 459,594 451,387 447,283 402,144 4.55%
  YoY % 3.23% 8.77% 1.79% 1.82% 0.92% 11.22% -
  Horiz. % 130.61% 126.53% 116.33% 114.29% 112.24% 111.22% 100.00%
Dividend
31/10/18 31/10/17 31/10/16 31/10/15 31/10/14 31/10/13 31/10/12 CAGR
Div - - - - - - - -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Div Payout % - % - % - % - % - % - % - % -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Equity
31/10/18 31/10/17 31/10/16 31/10/15 31/10/14 31/10/13 31/10/12 CAGR
Net Worth 525,250 508,836 467,801 459,594 451,387 447,283 402,144 4.55%
  YoY % 3.23% 8.77% 1.79% 1.82% 0.92% 11.22% -
  Horiz. % 130.61% 126.53% 116.33% 114.29% 112.24% 111.22% 100.00%
NOSH 410,352 410,352 410,352 410,352 410,352 410,352 410,352 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00%
Ratio Analysis
31/10/18 31/10/17 31/10/16 31/10/15 31/10/14 31/10/13 31/10/12 CAGR
NP Margin 1.22 % 2.43 % 0.95 % 0.20 % 1.59 % 2.58 % 6.02 % -23.35%
  YoY % -49.79% 155.79% 375.00% -87.42% -38.37% -57.14% -
  Horiz. % 20.27% 40.37% 15.78% 3.32% 26.41% 42.86% 100.00%
ROE 0.60 % 1.05 % 0.38 % 0.07 % 0.68 % 1.04 % 2.91 % -23.13%
  YoY % -42.86% 176.32% 442.86% -89.71% -34.62% -64.26% -
  Horiz. % 20.62% 36.08% 13.06% 2.41% 23.37% 35.74% 100.00%
Per Share
31/10/18 31/10/17 31/10/16 31/10/15 31/10/14 31/10/13 31/10/12 CAGR
RPS 62.96 53.84 45.20 41.99 47.27 43.90 47.45 4.82%
  YoY % 16.94% 19.12% 7.64% -11.17% 7.68% -7.48% -
  Horiz. % 132.69% 113.47% 95.26% 88.49% 99.62% 92.52% 100.00%
EPS 0.77 1.31 0.43 0.08 0.75 1.13 2.85 -19.59%
  YoY % -41.22% 204.65% 437.50% -89.33% -33.63% -60.35% -
  Horiz. % 27.02% 45.96% 15.09% 2.81% 26.32% 39.65% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 1.2800 1.2400 1.1400 1.1200 1.1000 1.0900 0.9800 4.55%
  YoY % 3.23% 8.77% 1.79% 1.82% 0.92% 11.22% -
  Horiz. % 130.61% 126.53% 116.33% 114.29% 112.24% 111.22% 100.00%
Adjusted Per Share Value based on latest NOSH - 410,352
31/10/18 31/10/17 31/10/16 31/10/15 31/10/14 31/10/13 31/10/12 CAGR
RPS 62.96 53.84 45.20 41.99 47.27 43.90 47.45 4.82%
  YoY % 16.94% 19.12% 7.64% -11.17% 7.68% -7.48% -
  Horiz. % 132.69% 113.47% 95.26% 88.49% 99.62% 92.52% 100.00%
EPS 0.77 1.31 0.43 0.08 0.75 1.13 2.85 -19.59%
  YoY % -41.22% 204.65% 437.50% -89.33% -33.63% -60.35% -
  Horiz. % 27.02% 45.96% 15.09% 2.81% 26.32% 39.65% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 1.2800 1.2400 1.1400 1.1200 1.1000 1.0900 0.9800 4.55%
  YoY % 3.23% 8.77% 1.79% 1.82% 0.92% 11.22% -
  Horiz. % 130.61% 126.53% 116.33% 114.29% 112.24% 111.22% 100.00%
Price Multiplier on Financial Quarter End Date
31/10/18 31/10/17 31/10/16 31/10/15 31/10/14 31/10/13 31/10/12 CAGR
Date 31/10/18 31/10/17 31/10/16 30/10/15 31/10/14 31/10/13 31/10/12 -
Price 0.4750 0.6350 0.4800 0.4600 0.4400 0.4750 0.4900 -
P/RPS 0.75 1.18 1.06 1.10 0.93 1.08 1.03 -5.15%
  YoY % -36.44% 11.32% -3.64% 18.28% -13.89% 4.85% -
  Horiz. % 72.82% 114.56% 102.91% 106.80% 90.29% 104.85% 100.00%
P/EPS 61.60 48.62 111.28 561.79 58.49 41.96 17.16 23.73%
  YoY % 26.70% -56.31% -80.19% 860.49% 39.39% 144.52% -
  Horiz. % 358.97% 283.33% 648.48% 3,273.83% 340.85% 244.52% 100.00%
EY 1.62 2.06 0.90 0.18 1.71 2.38 5.83 -19.21%
  YoY % -21.36% 128.89% 400.00% -89.47% -28.15% -59.18% -
  Horiz. % 27.79% 35.33% 15.44% 3.09% 29.33% 40.82% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 0.37 0.51 0.42 0.41 0.40 0.44 0.50 -4.89%
  YoY % -27.45% 21.43% 2.44% 2.50% -9.09% -12.00% -
  Horiz. % 74.00% 102.00% 84.00% 82.00% 80.00% 88.00% 100.00%
Price Multiplier on Announcement Date
31/10/18 31/10/17 31/10/16 31/10/15 31/10/14 31/10/13 31/10/12 CAGR
Date 07/12/18 07/12/17 08/12/16 16/12/15 15/12/14 19/12/13 18/12/12 -
Price 0.4700 0.6100 0.4650 0.5600 0.3850 0.4650 0.4600 -
P/RPS 0.75 1.13 1.03 1.33 0.81 1.06 0.97 -4.19%
  YoY % -33.63% 9.71% -22.56% 64.20% -23.58% 9.28% -
  Horiz. % 77.32% 116.49% 106.19% 137.11% 83.51% 109.28% 100.00%
P/EPS 60.96 46.71 107.80 683.92 51.18 41.08 16.11 24.82%
  YoY % 30.51% -56.67% -84.24% 1,236.30% 24.59% 155.00% -
  Horiz. % 378.40% 289.94% 669.15% 4,245.31% 317.69% 255.00% 100.00%
EY 1.64 2.14 0.93 0.15 1.95 2.43 6.21 -19.89%
  YoY % -23.36% 130.11% 520.00% -92.31% -19.75% -60.87% -
  Horiz. % 26.41% 34.46% 14.98% 2.42% 31.40% 39.13% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 0.37 0.49 0.41 0.50 0.35 0.43 0.47 -3.91%
  YoY % -24.49% 19.51% -18.00% 42.86% -18.60% -8.51% -
  Horiz. % 78.72% 104.26% 87.23% 106.38% 74.47% 91.49% 100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.


NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ Δ & YoY Δ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.



  Be the first to like this.
 


 

402  326  492  672 

ActiveGainersLosers
Top 10 Active Counters
 NameLastChange 
 ARMADA 0.22+0.06 
 SAPNRG 0.285-0.005 
 SUMATEC 0.005-0.01 
 MYEG 1.01-0.06 
 BARAKAH 0.08+0.02 
 NEXGRAM 0.020.00 
 IRIS 0.15+0.005 
 XINGHE 0.045+0.005 
 KNM 0.09+0.01 
 ECONBHD 0.515+0.045 

TOP ARTICLES

1. Fear on Bumi Armada is probably overdone - felicity Good Articles to Share
2. 当遇上基本面投资法(上) “反向”战略非唱反调/冷眼 【冷眼专栏】漫漫投资路
3. [转贴]《东方华尔街》告诉你,炒家如何炒高一只股 Good Articles to Share
4. THE PERCEPTION OF P/E or: How I learned to fear my Wife the bursa journey that worked for me. 2000-2019
5. Stocks on Radar - Elsoft Research (0090) AmInvest Research Reports
6. Is QL Resources worth investing now? kcchongnz kcchongnz blog
7. FPI FY19 revenue growth expected to hit 15% FPI 2大因素前景看好台灣聯友今年再 尋突破
8. Evening Market Summary - 17 Jan 2019 KLSE Traders Update and Ideas
Partners & Brokers