Highlights

[APEX] YoY Quarter Result on 2008-06-30 [#2]

Stock [APEX]: APEX EQUITY HOLDINGS BHD
Announcement Date 20-Aug-2008
Admission Sponsor -
Sponsor -
Financial Year 31-Dec-2008
Quarter 30-Jun-2008  [#2]
Profit Trend QoQ -     -88.18%    YoY -     -96.95%
Quarter Report


View:


Show?  YoY % Horiz. %

Quarter Result
30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 CAGR
Revenue 13,172 10,698 12,569 7,652 40,034 17,583 21,881 -8.11%
  YoY % 23.13% -14.89% 64.26% -80.89% 127.69% -19.64% -
  Horiz. % 60.20% 48.89% 57.44% 34.97% 182.96% 80.36% 100.00%
PBT 5,680 3,069 6,386 426 7,010 6,969 -6,088 -
  YoY % 85.08% -51.94% 1,399.06% -93.92% 0.59% 214.47% -
  Horiz. % -93.30% -50.41% -104.89% -7.00% -115.14% -114.47% 100.00%
Tax -1,269 -765 -1,344 -349 -1,678 -460 960 -
  YoY % -65.88% 43.08% -285.10% 79.20% -264.78% -147.92% -
  Horiz. % -132.19% -79.69% -140.00% -36.35% -174.79% -47.92% 100.00%
NP 4,411 2,304 5,042 77 5,332 6,509 -5,128 -
  YoY % 91.45% -54.30% 6,448.05% -98.56% -18.08% 226.93% -
  Horiz. % -86.02% -44.93% -98.32% -1.50% -103.98% -126.93% 100.00%
NP to SH 4,411 2,304 5,042 129 4,223 4,731 -3,868 -
  YoY % 91.45% -54.30% 3,808.53% -96.95% -10.74% 222.31% -
  Horiz. % -114.04% -59.57% -130.35% -3.34% -109.18% -122.31% 100.00%
Tax Rate 22.34 % 24.93 % 21.05 % 81.92 % 23.94 % 6.60 % - % -
  YoY % -10.39% 18.43% -74.30% 242.19% 262.73% 0.00% -
  Horiz. % 338.48% 377.73% 318.94% 1,241.21% 362.73% 100.00% -
Total Cost 8,761 8,394 7,527 7,575 34,702 11,074 27,009 -17.10%
  YoY % 4.37% 11.52% -0.63% -78.17% 213.36% -59.00% -
  Horiz. % 32.44% 31.08% 27.87% 28.05% 128.48% 41.00% 100.00%
Net Worth 294,753 276,064 258,455 273,050 263,414 258,628 351,310 -2.88%
  YoY % 6.77% 6.81% -5.35% 3.66% 1.85% -26.38% -
  Horiz. % 83.90% 78.58% 73.57% 77.72% 74.98% 73.62% 100.00%
Dividend
30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 CAGR
Div - - - - - - - -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Div Payout % - % - % - % - % - % - % - % -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Equity
30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 CAGR
Net Worth 294,753 276,064 258,455 273,050 263,414 258,628 351,310 -2.88%
  YoY % 6.77% 6.81% -5.35% 3.66% 1.85% -26.38% -
  Horiz. % 83.90% 78.58% 73.57% 77.72% 74.98% 73.62% 100.00%
NOSH 206,121 207,567 211,848 215,000 209,059 210,266 283,314 -5.16%
  YoY % -0.70% -2.02% -1.47% 2.84% -0.57% -25.78% -
  Horiz. % 72.75% 73.26% 74.78% 75.89% 73.79% 74.22% 100.00%
Ratio Analysis
30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 CAGR
NP Margin 33.49 % 21.54 % 40.11 % 1.01 % 13.32 % 37.02 % -23.44 % -
  YoY % 55.48% -46.30% 3,871.29% -92.42% -64.02% 257.94% -
  Horiz. % -142.88% -91.89% -171.12% -4.31% -56.83% -157.94% 100.00%
ROE 1.50 % 0.83 % 1.95 % 0.05 % 1.60 % 1.83 % -1.10 % -
  YoY % 80.72% -57.44% 3,800.00% -96.88% -12.57% 266.36% -
  Horiz. % -136.36% -75.45% -177.27% -4.55% -145.45% -166.36% 100.00%
Per Share
30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 CAGR
RPS 6.39 5.15 5.93 3.56 19.15 8.36 7.72 -3.10%
  YoY % 24.08% -13.15% 66.57% -81.41% 129.07% 8.29% -
  Horiz. % 82.77% 66.71% 76.81% 46.11% 248.06% 108.29% 100.00%
EPS 2.14 1.11 2.38 0.06 2.02 2.25 -1.81 -
  YoY % 92.79% -53.36% 3,866.67% -97.03% -10.22% 224.31% -
  Horiz. % -118.23% -61.33% -131.49% -3.31% -111.60% -124.31% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 1.4300 1.3300 1.2200 1.2700 1.2600 1.2300 1.2400 2.40%
  YoY % 7.52% 9.02% -3.94% 0.79% 2.44% -0.81% -
  Horiz. % 115.32% 107.26% 98.39% 102.42% 101.61% 99.19% 100.00%
Adjusted Per Share Value based on latest NOSH - 213,563
30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 CAGR
RPS 6.17 5.01 5.89 3.58 18.75 8.23 10.25 -8.11%
  YoY % 23.15% -14.94% 64.53% -80.91% 127.83% -19.71% -
  Horiz. % 60.20% 48.88% 57.46% 34.93% 182.93% 80.29% 100.00%
EPS 2.07 1.08 2.36 0.06 1.98 2.22 -1.81 -
  YoY % 91.67% -54.24% 3,833.33% -96.97% -10.81% 222.65% -
  Horiz. % -114.36% -59.67% -130.39% -3.31% -109.39% -122.65% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 1.3802 1.2927 1.2102 1.2785 1.2334 1.2110 1.6450 -2.88%
  YoY % 6.77% 6.82% -5.34% 3.66% 1.85% -26.38% -
  Horiz. % 83.90% 78.58% 73.57% 77.72% 74.98% 73.62% 100.00%
Price Multiplier on Financial Quarter End Date
30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 CAGR
Date 30/06/11 30/06/10 30/06/09 30/06/08 29/06/07 30/06/06 30/06/05 -
Price 0.8600 0.6600 0.6500 0.6900 0.8700 0.5200 0.3900 -
P/RPS 13.46 12.81 10.96 19.39 4.54 6.22 5.05 17.74%
  YoY % 5.07% 16.88% -43.48% 327.09% -27.01% 23.17% -
  Horiz. % 266.53% 253.66% 217.03% 383.96% 89.90% 123.17% 100.00%
P/EPS 40.19 59.46 27.31 1,150.00 43.07 23.11 -28.57 -
  YoY % -32.41% 117.72% -97.63% 2,570.07% 86.37% 180.89% -
  Horiz. % -140.67% -208.12% -95.59% -4,025.20% -150.75% -80.89% 100.00%
EY 2.49 1.68 3.66 0.09 2.32 4.33 -3.50 -
  YoY % 48.21% -54.10% 3,966.67% -96.12% -46.42% 223.71% -
  Horiz. % -71.14% -48.00% -104.57% -2.57% -66.29% -123.71% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 0.60 0.50 0.53 0.54 0.69 0.42 0.31 11.63%
  YoY % 20.00% -5.66% -1.85% -21.74% 64.29% 35.48% -
  Horiz. % 193.55% 161.29% 170.97% 174.19% 222.58% 135.48% 100.00%
Price Multiplier on Announcement Date
30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 CAGR
Date 25/08/11 23/08/10 20/08/09 20/08/08 20/08/07 25/08/06 08/08/05 -
Price 0.7700 0.7000 0.6400 0.6100 0.7300 0.5000 0.5000 -
P/RPS 12.05 13.58 10.79 17.14 3.81 5.98 6.47 10.92%
  YoY % -11.27% 25.86% -37.05% 349.87% -36.29% -7.57% -
  Horiz. % 186.24% 209.89% 166.77% 264.91% 58.89% 92.43% 100.00%
P/EPS 35.98 63.06 26.89 1,016.67 36.14 22.22 -36.62 -
  YoY % -42.94% 134.51% -97.36% 2,713.14% 62.65% 160.68% -
  Horiz. % -98.25% -172.20% -73.43% -2,776.27% -98.69% -60.68% 100.00%
EY 2.78 1.59 3.72 0.10 2.77 4.50 -2.73 -
  YoY % 74.84% -57.26% 3,620.00% -96.39% -38.44% 264.84% -
  Horiz. % -101.83% -58.24% -136.26% -3.66% -101.47% -164.84% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 0.54 0.53 0.52 0.48 0.58 0.41 0.40 5.13%
  YoY % 1.89% 1.92% 8.33% -17.24% 41.46% 2.50% -
  Horiz. % 135.00% 132.50% 130.00% 120.00% 145.00% 102.50% 100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.


NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ Δ & YoY Δ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.



  Be the first to like this.
 


APPS
I3 Messenger
Individual or Group chat with anyone on I3investor
MQ Trader
Perform Technical & Fundamental Analysis on Stocks
MQ Affiliate
Earn rewards by referring your friends
 
 

126  451  419  1214 

ActiveGainersLosers
Top 10 Active Counters
 NameLastChange 
 HIBISCS 0.435+0.005 
 SAPNRG 0.095+0.005 
 ARMADA 0.155-0.01 
 VELESTO 0.16-0.005 
 ALAM 0.07-0.005 
 KNM 0.140.00 
 PERDANA 0.165-0.01 
 SERBADK-WA 0.24-0.01 
 DAYANG 1.32-0.03 
 SANICHI 0.0450.00 

FEATURED POSTS

1. MQ Trader - Introduction to MQ Trader Affiliate Program MQ Trader Announcement!
2. MQ Affiliate – A smarter way to earn more rewards MQ Trader Affiliate Program
3. MQ Affiliate – How to become an effective affiliate MQ Trader Affiliate Program
4. MQ Affiliate – Upgrading to Affiliate Partner MQ Trader Affiliate Program
Partners & Brokers