Highlights

[APEX] YoY Quarter Result on 2015-03-31 [#1]

Stock [APEX]: APEX EQUITY HOLDINGS BHD
Announcement Date 28-Nov-2019
Admission Sponsor -
Sponsor -
Financial Year 31-Dec-2019
Quarter 31-Dec-2019  [#1]
Profit Trend QoQ -     -28.04%    YoY -     -72.42%
Quarter Report


View:


Show?  YoY % Horiz. %

Quarter Result
31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 CAGR
Revenue 10,953 12,777 8,037 10,403 18,411 10,530 12,891 -2.68%
  YoY % -14.28% 58.98% -22.74% -43.50% 74.84% -18.32% -
  Horiz. % 84.97% 99.12% 62.35% 80.70% 142.82% 81.68% 100.00%
PBT 3,774 5,630 2,358 4,150 13,669 3,366 5,234 -5.30%
  YoY % -32.97% 138.76% -43.18% -69.64% 306.09% -35.69% -
  Horiz. % 72.11% 107.57% 45.05% 79.29% 261.16% 64.31% 100.00%
Tax -1,081 -1,117 -826 -903 -1,895 -840 -1,278 -2.75%
  YoY % 3.22% -35.23% 8.53% 52.35% -125.60% 34.27% -
  Horiz. % 84.59% 87.40% 64.63% 70.66% 148.28% 65.73% 100.00%
NP 2,693 4,513 1,532 3,247 11,774 2,526 3,956 -6.21%
  YoY % -40.33% 194.58% -52.82% -72.42% 366.11% -36.15% -
  Horiz. % 68.07% 114.08% 38.73% 82.08% 297.62% 63.85% 100.00%
NP to SH 2,693 4,513 1,532 3,247 11,774 2,526 3,956 -6.21%
  YoY % -40.33% 194.58% -52.82% -72.42% 366.11% -36.15% -
  Horiz. % 68.07% 114.08% 38.73% 82.08% 297.62% 63.85% 100.00%
Tax Rate 28.64 % 19.84 % 35.03 % 21.76 % 13.86 % 24.96 % 24.42 % 2.69%
  YoY % 44.35% -43.36% 60.98% 57.00% -44.47% 2.21% -
  Horiz. % 117.28% 81.24% 143.45% 89.11% 56.76% 102.21% 100.00%
Total Cost 8,260 8,264 6,505 7,156 6,637 8,004 8,935 -1.30%
  YoY % -0.05% 27.04% -9.10% 7.82% -17.08% -10.42% -
  Horiz. % 92.45% 92.49% 72.80% 80.09% 74.28% 89.58% 100.00%
Net Worth 309,666 289,779 286,242 282,083 291,816 272,808 295,680 0.77%
  YoY % 6.86% 1.24% 1.47% -3.34% 6.97% -7.74% -
  Horiz. % 104.73% 98.00% 96.81% 95.40% 98.69% 92.26% 100.00%
Dividend
31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 CAGR
Div - - - - - - - -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Div Payout % - % - % - % - % - % - % - % -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Equity
31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 CAGR
Net Worth 309,666 289,779 286,242 282,083 291,816 272,808 295,680 0.77%
  YoY % 6.86% 1.24% 1.47% -3.34% 6.97% -7.74% -
  Horiz. % 104.73% 98.00% 96.81% 95.40% 98.69% 92.26% 100.00%
NOSH 213,563 202,643 201,578 202,937 202,650 202,080 203,917 0.77%
  YoY % 5.39% 0.53% -0.67% 0.14% 0.28% -0.90% -
  Horiz. % 104.73% 99.37% 98.85% 99.52% 99.38% 99.10% 100.00%
Ratio Analysis
31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 CAGR
NP Margin 24.59 % 35.32 % 19.06 % 31.21 % 63.95 % 23.99 % 30.69 % -3.62%
  YoY % -30.38% 85.31% -38.93% -51.20% 166.57% -21.83% -
  Horiz. % 80.12% 115.09% 62.10% 101.69% 208.37% 78.17% 100.00%
ROE 0.87 % 1.56 % 0.54 % 1.15 % 4.03 % 0.93 % 1.34 % -6.94%
  YoY % -44.23% 188.89% -53.04% -71.46% 333.33% -30.60% -
  Horiz. % 64.93% 116.42% 40.30% 85.82% 300.75% 69.40% 100.00%
Per Share
31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 CAGR
RPS 5.13 6.31 3.99 5.13 9.09 5.21 6.32 -3.42%
  YoY % -18.70% 58.15% -22.22% -43.56% 74.47% -17.56% -
  Horiz. % 81.17% 99.84% 63.13% 81.17% 143.83% 82.44% 100.00%
EPS 1.33 2.23 0.76 1.60 5.81 1.25 1.94 -6.10%
  YoY % -40.36% 193.42% -52.50% -72.46% 364.80% -35.57% -
  Horiz. % 68.56% 114.95% 39.18% 82.47% 299.48% 64.43% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 1.4500 1.4300 1.4200 1.3900 1.4400 1.3500 1.4500 -
  YoY % 1.40% 0.70% 2.16% -3.47% 6.67% -6.90% -
  Horiz. % 100.00% 98.62% 97.93% 95.86% 99.31% 93.10% 100.00%
Adjusted Per Share Value based on latest NOSH - 213,563
31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 CAGR
RPS 5.13 5.98 3.76 4.87 8.62 4.93 6.04 -2.68%
  YoY % -14.21% 59.04% -22.79% -43.50% 74.85% -18.38% -
  Horiz. % 84.93% 99.01% 62.25% 80.63% 142.72% 81.62% 100.00%
EPS 1.33 2.11 0.72 1.52 5.51 1.18 1.85 -5.35%
  YoY % -36.97% 193.06% -52.63% -72.41% 366.95% -36.22% -
  Horiz. % 71.89% 114.05% 38.92% 82.16% 297.84% 63.78% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 1.4500 1.3569 1.3403 1.3208 1.3664 1.2774 1.3845 0.77%
  YoY % 6.86% 1.24% 1.48% -3.34% 6.97% -7.74% -
  Horiz. % 104.73% 98.01% 96.81% 95.40% 98.69% 92.26% 100.00%
Price Multiplier on Financial Quarter End Date
31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 CAGR
Date 30/03/18 31/03/17 31/03/16 31/03/15 31/03/14 29/03/13 30/03/12 -
Price 1.0800 1.4000 1.6700 1.4200 1.3800 1.1400 0.8400 -
P/RPS 21.06 22.20 41.89 27.70 15.19 21.88 13.29 7.97%
  YoY % -5.14% -47.00% 51.23% 82.36% -30.58% 64.64% -
  Horiz. % 158.46% 167.04% 315.20% 208.43% 114.30% 164.64% 100.00%
P/EPS 85.65 62.86 219.74 88.75 23.75 91.20 43.30 12.03%
  YoY % 36.26% -71.39% 147.59% 273.68% -73.96% 110.62% -
  Horiz. % 197.81% 145.17% 507.48% 204.97% 54.85% 210.62% 100.00%
EY 1.17 1.59 0.46 1.13 4.21 1.10 2.31 -10.71%
  YoY % -26.42% 245.65% -59.29% -73.16% 282.73% -52.38% -
  Horiz. % 50.65% 68.83% 19.91% 48.92% 182.25% 47.62% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 0.74 0.98 1.18 1.02 0.96 0.84 0.58 4.14%
  YoY % -24.49% -16.95% 15.69% 6.25% 14.29% 44.83% -
  Horiz. % 127.59% 168.97% 203.45% 175.86% 165.52% 144.83% 100.00%
Price Multiplier on Announcement Date
31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 CAGR
Date - 15/05/17 19/05/16 27/05/15 27/05/14 28/05/13 22/05/12 -
Price 1.0200 1.8000 1.6600 1.4300 1.5100 1.2000 0.8000 -
P/RPS 19.89 28.55 41.64 27.90 16.62 23.03 12.65 7.83%
  YoY % -30.33% -31.44% 49.25% 67.87% -27.83% 82.06% -
  Horiz. % 157.23% 225.69% 329.17% 220.55% 131.38% 182.06% 100.00%
P/EPS 80.89 80.82 218.42 89.37 25.99 96.00 41.24 11.88%
  YoY % 0.09% -63.00% 144.40% 243.86% -72.93% 132.78% -
  Horiz. % 196.14% 195.97% 529.63% 216.71% 63.02% 232.78% 100.00%
EY 1.24 1.24 0.46 1.12 3.85 1.04 2.43 -10.60%
  YoY % 0.00% 169.57% -58.93% -70.91% 270.19% -57.20% -
  Horiz. % 51.03% 51.03% 18.93% 46.09% 158.44% 42.80% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 0.70 1.26 1.17 1.03 1.05 0.89 0.55 4.10%
  YoY % -44.44% 7.69% 13.59% -1.90% 17.98% 61.82% -
  Horiz. % 127.27% 229.09% 212.73% 187.27% 190.91% 161.82% 100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.


NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ Δ & YoY Δ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.



  Be the first to like this.
 


 

190  380  512  1181 

ActiveGainersLosers
Top 10 Active Counters
 NameLastChange 
 ICON 0.115-0.06 
 ICON-WA 0.06+0.05 
 MYEG 1.26-0.07 
 DGB 0.0750.00 
 XOX 0.045+0.005 
 HSI-C7Q 0.23-0.06 
 GPACKET-WB 0.44+0.03 
 TALAMT 0.030.00 
 BORNOIL 0.040.00 
 SAPNRG 0.235-0.005 

FEATURED POSTS

1. Leveraged & Inverse ETF CMS
2. MQ Trader - Introduction to MQ Trader Affiliate Program MQ Trader Announcement!
Partners & Brokers