Highlights

[CSCSTEL] YoY Quarter Result on 2020-06-30 [#2]

Stock [CSCSTEL]: CSC STEEL HOLDINGS BHD
Announcement Date 28-Aug-2020
Admission Sponsor -
Sponsor -
Financial Year 31-Dec-2020
Quarter 30-Jun-2020  [#2]
Profit Trend QoQ -     -143.04%    YoY -     -117.10%
Quarter Report


View:


Show?  YoY % Horiz. %

Quarter Result
30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
Revenue 121,407 343,752 342,533 320,539 269,715 258,327 263,217 -12.09%
  YoY % -64.68% 0.36% 6.86% 18.84% 4.41% -1.86% -
  Horiz. % 46.12% 130.60% 130.13% 121.78% 102.47% 98.14% 100.00%
PBT -3,055 16,102 13,512 18,842 37,998 13,789 -11,180 -19.43%
  YoY % -118.97% 19.17% -28.29% -50.41% 175.57% 223.34% -
  Horiz. % 27.33% -144.03% -120.86% -168.53% -339.87% -123.34% 100.00%
Tax 900 -3,499 -3,110 -4,401 -8,677 -3,341 2,422 -15.20%
  YoY % 125.72% -12.51% 29.33% 49.28% -159.71% -237.94% -
  Horiz. % 37.16% -144.47% -128.41% -181.71% -358.26% -137.94% 100.00%
NP -2,155 12,603 10,402 14,441 29,321 10,448 -8,758 -20.82%
  YoY % -117.10% 21.16% -27.97% -50.75% 180.64% 219.30% -
  Horiz. % 24.61% -143.90% -118.77% -164.89% -334.79% -119.30% 100.00%
NP to SH -2,155 12,603 10,402 14,441 29,321 10,448 -8,758 -20.82%
  YoY % -117.10% 21.16% -27.97% -50.75% 180.64% 219.30% -
  Horiz. % 24.61% -143.90% -118.77% -164.89% -334.79% -119.30% 100.00%
Tax Rate - % 21.73 % 23.02 % 23.36 % 22.84 % 24.23 % - % -
  YoY % 0.00% -5.60% -1.46% 2.28% -5.74% 0.00% -
  Horiz. % 0.00% 89.68% 95.01% 96.41% 94.26% 100.00% -
Total Cost 123,562 331,149 332,131 306,098 240,394 247,879 271,975 -12.31%
  YoY % -62.69% -0.30% 8.50% 27.33% -3.02% -8.86% -
  Horiz. % 45.43% 121.76% 122.12% 112.55% 88.39% 91.14% 100.00%
Net Worth 801,381 808,767 801,381 790,302 778,205 733,583 741,634 1.30%
  YoY % -0.91% 0.92% 1.40% 1.55% 6.08% -1.09% -
  Horiz. % 108.06% 109.05% 108.06% 106.56% 104.93% 98.91% 100.00%
Dividend
30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
Div - - - - - - - -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Div Payout % - % - % - % - % - % - % - % -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Equity
30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
Net Worth 801,381 808,767 801,381 790,302 778,205 733,583 741,634 1.30%
  YoY % -0.91% 0.92% 1.40% 1.55% 6.08% -1.09% -
  Horiz. % 108.06% 109.05% 108.06% 106.56% 104.93% 98.91% 100.00%
NOSH 369,300 369,300 369,300 369,300 368,817 370,496 372,680 -0.15%
  YoY % 0.00% 0.00% 0.00% 0.13% -0.45% -0.59% -
  Horiz. % 99.09% 99.09% 99.09% 99.09% 98.96% 99.41% 100.00%
Ratio Analysis
30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
NP Margin -1.78 % 3.67 % 3.04 % 4.51 % 10.87 % 4.04 % -3.33 % -9.90%
  YoY % -148.50% 20.72% -32.59% -58.51% 169.06% 221.32% -
  Horiz. % 53.45% -110.21% -91.29% -135.44% -326.43% -121.32% 100.00%
ROE -0.27 % 1.56 % 1.30 % 1.83 % 3.77 % 1.42 % -1.18 % -21.78%
  YoY % -117.31% 20.00% -28.96% -51.46% 165.49% 220.34% -
  Horiz. % 22.88% -132.20% -110.17% -155.08% -319.49% -120.34% 100.00%
Per Share
30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
RPS 32.87 93.08 92.75 86.80 73.13 69.72 70.63 -11.96%
  YoY % -64.69% 0.36% 6.85% 18.69% 4.89% -1.29% -
  Horiz. % 46.54% 131.79% 131.32% 122.89% 103.54% 98.71% 100.00%
EPS -0.58 3.41 2.82 3.91 7.95 2.82 -2.35 -20.78%
  YoY % -117.01% 20.92% -27.88% -50.82% 181.91% 220.00% -
  Horiz. % 24.68% -145.11% -120.00% -166.38% -338.30% -120.00% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 2.1700 2.1900 2.1700 2.1400 2.1100 1.9800 1.9900 1.45%
  YoY % -0.91% 0.92% 1.40% 1.42% 6.57% -0.50% -
  Horiz. % 109.05% 110.05% 109.05% 107.54% 106.03% 99.50% 100.00%
Adjusted Per Share Value based on latest NOSH - 380,000
30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
RPS 31.95 90.46 90.14 84.35 70.98 67.98 69.27 -12.09%
  YoY % -64.68% 0.36% 6.86% 18.84% 4.41% -1.86% -
  Horiz. % 46.12% 130.59% 130.13% 121.77% 102.47% 98.14% 100.00%
EPS -0.57 3.32 2.74 3.80 7.72 2.75 -2.30 -20.73%
  YoY % -117.17% 21.17% -27.89% -50.78% 180.73% 219.57% -
  Horiz. % 24.78% -144.35% -119.13% -165.22% -335.65% -119.57% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 2.1089 2.1283 2.1089 2.0797 2.0479 1.9305 1.9517 1.30%
  YoY % -0.91% 0.92% 1.40% 1.55% 6.08% -1.09% -
  Horiz. % 108.05% 109.05% 108.05% 106.56% 104.93% 98.91% 100.00%
Price Multiplier on Financial Quarter End Date
30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
Date 30/06/20 28/06/19 29/06/18 30/06/17 30/06/16 30/06/15 30/06/14 -
Price 0.8050 1.0400 1.3000 1.8000 1.2800 1.0200 1.2000 -
P/RPS 2.45 1.12 1.40 2.07 1.75 1.46 1.70 6.27%
  YoY % 118.75% -20.00% -32.37% 18.29% 19.86% -14.12% -
  Horiz. % 144.12% 65.88% 82.35% 121.76% 102.94% 85.88% 100.00%
P/EPS -137.95 30.47 46.15 46.03 16.10 36.17 -51.06 18.00%
  YoY % -552.74% -33.98% 0.26% 185.90% -55.49% 170.84% -
  Horiz. % 270.17% -59.67% -90.38% -90.15% -31.53% -70.84% 100.00%
EY -0.72 3.28 2.17 2.17 6.21 2.76 -1.96 -15.36%
  YoY % -121.95% 51.15% 0.00% -65.06% 125.00% 240.82% -
  Horiz. % 36.73% -167.35% -110.71% -110.71% -316.84% -140.82% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 0.37 0.47 0.60 0.84 0.61 0.52 0.60 -7.73%
  YoY % -21.28% -21.67% -28.57% 37.70% 17.31% -13.33% -
  Horiz. % 61.67% 78.33% 100.00% 140.00% 101.67% 86.67% 100.00%
Price Multiplier on Announcement Date
30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
Date 28/08/20 26/08/19 17/08/18 25/08/17 19/08/16 14/08/15 05/08/14 -
Price 0.8400 0.9950 1.3200 1.6900 1.5000 1.0000 1.2300 -
P/RPS 2.56 1.07 1.42 1.95 2.05 1.43 1.74 6.64%
  YoY % 139.25% -24.65% -27.18% -4.88% 43.36% -17.82% -
  Horiz. % 147.13% 61.49% 81.61% 112.07% 117.82% 82.18% 100.00%
P/EPS -143.95 29.16 46.86 43.22 18.87 35.46 -52.34 18.35%
  YoY % -593.66% -37.77% 8.42% 129.04% -46.79% 167.75% -
  Horiz. % 275.03% -55.71% -89.53% -82.58% -36.05% -67.75% 100.00%
EY -0.69 3.43 2.13 2.31 5.30 2.82 -1.91 -15.59%
  YoY % -120.12% 61.03% -7.79% -56.42% 87.94% 247.64% -
  Horiz. % 36.13% -179.58% -111.52% -120.94% -277.49% -147.64% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 0.39 0.45 0.61 0.79 0.71 0.51 0.62 -7.43%
  YoY % -13.33% -26.23% -22.78% 11.27% 39.22% -17.74% -
  Horiz. % 62.90% 72.58% 98.39% 127.42% 114.52% 82.26% 100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.


NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ Δ & YoY Δ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.



  Be the first to like this.
 


APPS
I3 Messenger
Individual or Group chat with anyone on I3investor
MQ Trader
Stock Screener using Technical and Fundamental criteria
MQ Affiliate
Join the MQ Affiliate Program today to earn rewards
 
 

196  322  527  1401 

ActiveGainersLosers
Top 10 Active Counters
 NameLastChange 
 LUSTER 0.21-0.015 
 AT 0.095+0.005 
 IMPIANA 0.115+0.035 
 DGSB 0.21+0.015 
 MLAB 0.03-0.005 
 MAHSING 1.17-0.01 
 DNEX 0.22-0.015 
 LUSTER-WA 0.11-0.015 
 DGB 0.030.00 
 VC 0.05-0.01 

FEATURED POSTS

1. The Equity Market Index Benchmark in Malaysia CMS
2. Trading Scenarios of Derivatives Bursa Derivatives Education Series
3. Derivatives 101 Bursa Derivatives Education Series
4. Why Trade FKLI? Bursa Derivatives Education Series
5. MQ Trader - Introduction to MQ Trader Affiliate Program MQ Trader Announcement!
PARTNERS & BROKERS