Highlights

[AIRASIA] YoY Quarter Result on 2008-06-30 [#2]

Stock [AIRASIA]: AIRASIA GROUP BHD
Announcement Date 28-Aug-2008
Admission Sponsor -
Sponsor -
Financial Year 31-Dec-2008
Quarter 30-Jun-2008  [#2]
Profit Trend QoQ -     -94.16%    YoY -     -94.91%
Quarter Report


View:


Show?  YoY % Horiz. %

Quarter Result
30/06/11 30/06/10 30/06/09 30/06/08 31/12/05 31/12/04 31/12/03 CAGR
Revenue 1,081,773 933,402 747,996 608,383 248,737 178,633 0 -
  YoY % 15.90% 24.79% 22.95% 144.59% 39.24% 0.00% -
  Horiz. % 605.58% 522.52% 418.73% 340.58% 139.24% 100.00% -
PBT 145,033 144,210 138,161 -46,901 51,879 45,722 0 -
  YoY % 0.57% 4.38% 394.58% -190.40% 13.47% 0.00% -
  Horiz. % 317.21% 315.41% 302.18% -102.58% 113.47% 100.00% -
Tax -40,776 54,720 1,015 56,318 -555 -1,361 0 -
  YoY % -174.52% 5,291.13% -98.20% 10,247.39% 59.22% 0.00% -
  Horiz. % 2,996.03% -4,020.57% -74.58% -4,137.99% 40.78% 100.00% -
NP 104,257 198,930 139,176 9,417 51,324 44,361 0 -
  YoY % -47.59% 42.93% 1,377.92% -81.65% 15.70% 0.00% -
  Horiz. % 235.02% 448.43% 313.74% 21.23% 115.70% 100.00% -
NP to SH 104,257 198,930 139,176 9,417 51,282 44,361 0 -
  YoY % -47.59% 42.93% 1,377.92% -81.64% 15.60% 0.00% -
  Horiz. % 235.02% 448.43% 313.74% 21.23% 115.60% 100.00% -
Tax Rate 28.11 % -37.94 % -0.73 % - % 1.07 % 2.98 % - % -
  YoY % 174.09% -5,097.26% 0.00% 0.00% -64.09% 0.00% -
  Horiz. % 943.29% -1,273.15% -24.50% 0.00% 35.91% 100.00% -
Total Cost 977,516 734,472 608,820 598,966 197,413 134,272 0 -
  YoY % 33.09% 20.64% 1.65% 203.41% 47.02% 0.00% -
  Horiz. % 728.01% 547.00% 453.42% 446.08% 147.02% 100.00% -
Net Worth 3,868,520 2,956,321 1,934,310 2,260,079 0 774,851 - -
  YoY % 30.86% 52.84% -14.41% 0.00% 0.00% 0.00% -
  Horiz. % 499.26% 381.53% 249.64% 291.68% 0.00% 100.00% -
Dividend
30/06/11 30/06/10 30/06/09 30/06/08 31/12/05 31/12/04 31/12/03 CAGR
Div - - - - - - - -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Div Payout % - % - % - % - % - % - % - % -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Equity
30/06/11 30/06/10 30/06/09 30/06/08 31/12/05 31/12/04 31/12/03 CAGR
Net Worth 3,868,520 2,956,321 1,934,310 2,260,079 0 774,851 - -
  YoY % 30.86% 52.84% -14.41% 0.00% 0.00% 0.00% -
  Horiz. % 499.26% 381.53% 249.64% 291.68% 0.00% 100.00% -
NOSH 2,743,631 2,762,916 2,358,915 2,354,249 2,135,040 2,039,083 - -
  YoY % -0.70% 17.13% 0.20% 10.27% 4.71% 0.00% -
  Horiz. % 134.55% 135.50% 115.69% 115.46% 104.71% 100.00% -
Ratio Analysis
30/06/11 30/06/10 30/06/09 30/06/08 31/12/05 31/12/04 31/12/03 CAGR
NP Margin 9.64 % 21.31 % 18.61 % 1.55 % 20.63 % 24.83 % - % -
  YoY % -54.76% 14.51% 1,100.65% -92.49% -16.92% 0.00% -
  Horiz. % 38.82% 85.82% 74.95% 6.24% 83.08% 100.00% -
ROE 2.70 % 6.73 % 7.20 % 0.42 % - % 5.73 % - % -
  YoY % -59.88% -6.53% 1,614.29% 0.00% 0.00% 0.00% -
  Horiz. % 47.12% 117.45% 125.65% 7.33% 0.00% 100.00% -
Per Share
30/06/11 30/06/10 30/06/09 30/06/08 31/12/05 31/12/04 31/12/03 CAGR
RPS 39.43 33.78 31.71 25.84 11.65 8.76 - -
  YoY % 16.73% 6.53% 22.72% 121.80% 32.99% 0.00% -
  Horiz. % 450.11% 385.62% 361.99% 294.98% 132.99% 100.00% -
EPS 3.80 7.20 5.90 0.40 2.40 2.21 0.00 -
  YoY % -47.22% 22.03% 1,375.00% -83.33% 8.60% 0.00% -
  Horiz. % 171.95% 325.79% 266.97% 18.10% 108.60% 100.00% -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 1.4100 1.0700 0.8200 0.9600 0.0000 0.3800 - -
  YoY % 31.78% 30.49% -14.58% 0.00% 0.00% 0.00% -
  Horiz. % 371.05% 281.58% 215.79% 252.63% 0.00% 100.00% -
Adjusted Per Share Value based on latest NOSH - 3,812,188
30/06/11 30/06/10 30/06/09 30/06/08 31/12/05 31/12/04 31/12/03 CAGR
RPS 28.38 24.48 19.62 15.96 6.52 4.69 - -
  YoY % 15.93% 24.77% 22.93% 144.79% 39.02% 0.00% -
  Horiz. % 605.12% 521.96% 418.34% 340.30% 139.02% 100.00% -
EPS 2.73 5.22 3.65 0.25 1.35 1.16 0.00 -
  YoY % -47.70% 43.01% 1,360.00% -81.48% 16.38% 0.00% -
  Horiz. % 235.34% 450.00% 314.66% 21.55% 116.38% 100.00% -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 1.0148 0.7755 0.5074 0.5929 0.0000 0.2033 - -
  YoY % 30.86% 52.84% -14.42% 0.00% 0.00% 0.00% -
  Horiz. % 499.16% 381.46% 249.58% 291.64% 0.00% 100.00% -
Price Multiplier on Financial Quarter End Date
30/06/11 30/06/10 30/06/09 30/06/08 31/12/05 31/12/04 31/12/03 CAGR
Date 30/06/11 30/06/10 30/06/09 30/06/08 30/12/05 31/12/04 - -
Price 3.5200 1.2500 1.1100 0.8700 1.5900 1.6600 0.0000 -
P/RPS 8.93 3.70 3.50 3.37 13.65 18.95 0.00 -
  YoY % 141.35% 5.71% 3.86% -75.31% -27.97% 0.00% -
  Horiz. % 47.12% 19.53% 18.47% 17.78% 72.03% 100.00% -
P/EPS 92.63 17.36 18.81 217.50 66.20 76.30 0.00 -
  YoY % 433.58% -7.71% -91.35% 228.55% -13.24% 0.00% -
  Horiz. % 121.40% 22.75% 24.65% 285.06% 86.76% 100.00% -
EY 1.08 5.76 5.32 0.46 1.51 1.31 0.00 -
  YoY % -81.25% 8.27% 1,056.52% -69.54% 15.27% 0.00% -
  Horiz. % 82.44% 439.69% 406.11% 35.11% 115.27% 100.00% -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 2.50 1.17 1.35 0.91 0.00 4.37 0.00 -
  YoY % 113.68% -13.33% 48.35% 0.00% 0.00% 0.00% -
  Horiz. % 57.21% 26.77% 30.89% 20.82% 0.00% 100.00% -
Price Multiplier on Announcement Date
30/06/11 30/06/10 30/06/09 30/06/08 31/12/05 31/12/04 31/12/03 CAGR
Date 23/08/11 18/08/10 12/08/09 28/08/08 24/02/06 18/02/05 - -
Price 3.6200 1.6800 1.4200 1.1000 1.7400 1.7800 0.0000 -
P/RPS 9.18 4.97 4.48 4.26 14.94 20.32 0.00 -
  YoY % 84.71% 10.94% 5.16% -71.49% -26.48% 0.00% -
  Horiz. % 45.18% 24.46% 22.05% 20.96% 73.52% 100.00% -
P/EPS 95.26 23.33 24.07 275.00 72.44 81.82 0.00 -
  YoY % 308.32% -3.07% -91.25% 279.62% -11.46% 0.00% -
  Horiz. % 116.43% 28.51% 29.42% 336.10% 88.54% 100.00% -
EY 1.05 4.29 4.15 0.36 1.38 1.22 0.00 -
  YoY % -75.52% 3.37% 1,052.78% -73.91% 13.11% 0.00% -
  Horiz. % 86.07% 351.64% 340.16% 29.51% 113.11% 100.00% -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 2.57 1.57 1.73 1.15 0.00 4.68 0.00 -
  YoY % 63.69% -9.25% 50.43% 0.00% 0.00% 0.00% -
  Horiz. % 54.91% 33.55% 36.97% 24.57% 0.00% 100.00% -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.


NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ Δ & YoY Δ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.



  Be the first to like this.
 


APPS
I3 Messenger
Individual or Group chat with anyone on I3investor
MQ Trader
Stock Screener using Technical and Fundamental criteria
MQ Affiliate
Join the MQ Affiliate Program today to earn rewards
 
 

327  588  582 

ActiveGainersLosers
Top 10 Active Counters
 NameLastChange 
 MINDA 0.175+0.055 
 LUSTER 0.22-0.025 
 CNI 0.215+0.02 
 FOCUS-WD 0.010.00 
 BJCORP 0.40-0.03 
 DNEX 0.82+0.005 
 PERMAJU 0.18-0.01 
 FOCUS 0.405-0.055 
 KTG 0.245-0.015 
 LUSTER-WA 0.125-0.03 

FEATURED POSTS

1. MQ Trader - Introduction to MQ Trader Affiliate Program MQ Trader Announcement!

TOP ARTICLES

1. LB Aluminium is much cheaper than Press Metal & PMB - Koon Yew Yin Koon Yew Yin's Blog
2. AWC(7579) - king of Facility Management The Huat Project
3. EV.CAR material stocks on KLSE, the best business in the entire world BUY WHAT MR MARKET WANTS TO PLAY UP
4. 适用于股票投资的“5件事”/冷眼 【冷眼专栏】漫漫投资路
5. 买复原能力强的股票/冷眼 【冷眼专栏】漫漫投资路
6. I have a dog - Koon Yew Yin Koon Yew Yin's Blog
7. PublicInvest Research Headlines - 13 Apr 2021 PublicInvest Research
8. PublicInvest Research Headlines - 12 Apr 2021 PublicInvest Research
PARTNERS & BROKERS