Highlights

[AIRASIA] YoY Quarter Result on 2019-06-30 [#2]

Stock [AIRASIA]: AIRASIA GROUP BHD
Announcement Date 28-Aug-2019
Admission Sponsor -
Sponsor -
Financial Year 31-Dec-2019
Quarter 30-Jun-2019  [#2]
Profit Trend QoQ -     -81.33%    YoY -     -95.04%
Quarter Report


View:


Show?  YoY % Horiz. %

Quarter Result
30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
Revenue 118,964 3,140,345 2,623,628 2,378,348 1,623,550 1,324,819 1,310,916 -32.94%
  YoY % -96.21% 19.69% 10.31% 46.49% 22.55% 1.06% -
  Horiz. % 9.07% 239.55% 200.14% 181.43% 123.85% 101.06% 100.00%
PBT -1,212,106 -202,469 275,008 386,808 253,812 48,763 255,314 -
  YoY % -498.66% -173.62% -28.90% 52.40% 420.50% -80.90% -
  Horiz. % -474.75% -79.30% 107.71% 151.50% 99.41% 19.10% 100.00%
Tax 52,641 249,282 40,274 -246,928 88,070 194,264 111,841 -11.79%
  YoY % -78.88% 518.97% 116.31% -380.38% -54.66% 73.70% -
  Horiz. % 47.07% 222.89% 36.01% -220.78% 78.75% 173.70% 100.00%
NP -1,159,465 46,813 315,282 139,880 341,882 243,027 367,155 -
  YoY % -2,576.80% -85.15% 125.39% -59.09% 40.68% -33.81% -
  Horiz. % -315.80% 12.75% 85.87% 38.10% 93.12% 66.19% 100.00%
NP to SH -992,889 17,940 361,814 146,519 342,117 243,027 367,155 -
  YoY % -5,634.50% -95.04% 146.94% -57.17% 40.77% -33.81% -
  Horiz. % -270.43% 4.89% 98.55% 39.91% 93.18% 66.19% 100.00%
Tax Rate - % - % -14.64 % 63.84 % -34.70 % -398.38 % -43.81 % -
  YoY % 0.00% 0.00% -122.93% 283.98% 91.29% -809.34% -
  Horiz. % 0.00% 0.00% 33.42% -145.72% 79.21% 909.34% 100.00%
Total Cost 1,278,429 3,093,532 2,308,346 2,238,468 1,281,668 1,081,792 943,761 5.18%
  YoY % -58.67% 34.02% 3.12% 74.65% 18.48% 14.63% -
  Horiz. % 135.46% 327.79% 244.59% 237.19% 135.80% 114.63% 100.00%
Net Worth 2,038,604 7,586,281 8,221,256 5,714,775 5,590,692 4,776,737 5,201,362 -14.44%
  YoY % -73.13% -7.72% 43.86% 2.22% 17.04% -8.16% -
  Horiz. % 39.19% 145.85% 158.06% 109.87% 107.49% 91.84% 100.00%
Dividend
30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
Div - - - - - - - -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Div Payout % - % - % - % - % - % - % - % -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Equity
30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
Net Worth 2,038,604 7,586,281 8,221,256 5,714,775 5,590,692 4,776,737 5,201,362 -14.44%
  YoY % -73.13% -7.72% 43.86% 2.22% 17.04% -8.16% -
  Horiz. % 39.19% 145.85% 158.06% 109.87% 107.49% 91.84% 100.00%
NOSH 3,341,974 3,341,974 3,341,974 3,341,974 2,781,438 2,793,413 2,781,477 3.10%
  YoY % 0.00% 0.00% 0.00% 20.15% -0.43% 0.43% -
  Horiz. % 120.15% 120.15% 120.15% 120.15% 100.00% 100.43% 100.00%
Ratio Analysis
30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
NP Margin -974.64 % 1.49 % 12.02 % 5.88 % 21.06 % 18.34 % 28.01 % -
  YoY % -65,512.08% -87.60% 104.42% -72.08% 14.83% -34.52% -
  Horiz. % -3,479.61% 5.32% 42.91% 20.99% 75.19% 65.48% 100.00%
ROE -48.70 % 0.24 % 4.40 % 2.56 % 6.12 % 5.09 % 7.06 % -
  YoY % -20,391.67% -94.55% 71.88% -58.17% 20.24% -27.90% -
  Horiz. % -689.80% 3.40% 62.32% 36.26% 86.69% 72.10% 100.00%
Per Share
30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
RPS 3.56 93.97 78.51 71.17 58.37 47.43 47.13 -34.96%
  YoY % -96.21% 19.69% 10.31% 21.93% 23.07% 0.64% -
  Horiz. % 7.55% 199.38% 166.58% 151.01% 123.85% 100.64% 100.00%
EPS -29.70 0.50 10.80 4.40 12.30 8.70 13.20 -
  YoY % -6,040.00% -95.37% 145.45% -64.23% 41.38% -34.09% -
  Horiz. % -225.00% 3.79% 81.82% 33.33% 93.18% 65.91% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 0.6100 2.2700 2.4600 1.7100 2.0100 1.7100 1.8700 -17.02%
  YoY % -73.13% -7.72% 43.86% -14.93% 17.54% -8.56% -
  Horiz. % 32.62% 121.39% 131.55% 91.44% 107.49% 91.44% 100.00%
Adjusted Per Share Value based on latest NOSH - 3,341,974
30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
RPS 3.56 93.97 78.51 71.17 48.58 39.64 39.23 -32.94%
  YoY % -96.21% 19.69% 10.31% 46.50% 22.55% 1.05% -
  Horiz. % 9.07% 239.54% 200.13% 181.42% 123.83% 101.05% 100.00%
EPS -29.70 0.50 10.80 4.38 10.24 7.27 10.99 -
  YoY % -6,040.00% -95.37% 146.58% -57.23% 40.85% -33.85% -
  Horiz. % -270.25% 4.55% 98.27% 39.85% 93.18% 66.15% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 0.6100 2.2700 2.4600 1.7100 1.6729 1.4293 1.5564 -14.44%
  YoY % -73.13% -7.72% 43.86% 2.22% 17.04% -8.17% -
  Horiz. % 39.19% 145.85% 158.06% 109.87% 107.49% 91.83% 100.00%
Price Multiplier on Financial Quarter End Date
30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
Date 30/06/20 28/06/19 29/06/18 30/06/17 30/06/16 30/06/15 30/06/14 -
Price 0.8750 2.7300 2.9900 3.2500 2.6000 1.5400 2.3000 -
P/RPS 24.58 2.91 3.81 4.57 4.45 3.25 4.88 30.89%
  YoY % 744.67% -23.62% -16.63% 2.70% 36.92% -33.40% -
  Horiz. % 503.69% 59.63% 78.07% 93.65% 91.19% 66.60% 100.00%
P/EPS -2.95 508.56 27.62 74.13 21.14 17.70 17.42 -
  YoY % -100.58% 1,741.27% -62.74% 250.66% 19.44% 1.61% -
  Horiz. % -16.93% 2,919.40% 158.55% 425.55% 121.35% 101.61% 100.00%
EY -33.95 0.20 3.62 1.35 4.73 5.65 5.74 -
  YoY % -17,075.00% -94.48% 168.15% -71.46% -16.28% -1.57% -
  Horiz. % -591.46% 3.48% 63.07% 23.52% 82.40% 98.43% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 1.43 1.20 1.22 1.90 1.29 0.90 1.23 2.54%
  YoY % 19.17% -1.64% -35.79% 47.29% 43.33% -26.83% -
  Horiz. % 116.26% 97.56% 99.19% 154.47% 104.88% 73.17% 100.00%
Price Multiplier on Announcement Date
30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
Date 25/08/20 28/08/19 30/08/18 29/08/17 29/08/16 26/08/15 20/08/14 -
Price 0.7050 1.8000 3.4400 3.3300 2.9900 0.7800 2.3800 -
P/RPS 19.81 1.92 4.38 4.68 5.12 1.64 5.05 25.56%
  YoY % 931.77% -56.16% -6.41% -8.59% 212.20% -67.52% -
  Horiz. % 392.28% 38.02% 86.73% 92.67% 101.39% 32.48% 100.00%
P/EPS -2.37 335.32 31.77 75.95 24.31 8.97 18.03 -
  YoY % -100.71% 955.46% -58.17% 212.42% 171.01% -50.25% -
  Horiz. % -13.14% 1,859.79% 176.21% 421.24% 134.83% 49.75% 100.00%
EY -42.14 0.30 3.15 1.32 4.11 11.15 5.55 -
  YoY % -14,146.67% -90.48% 138.64% -67.88% -63.14% 100.90% -
  Horiz. % -759.28% 5.41% 56.76% 23.78% 74.05% 200.90% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 1.16 0.79 1.40 1.95 1.49 0.46 1.27 -1.50%
  YoY % 46.84% -43.57% -28.21% 30.87% 223.91% -63.78% -
  Horiz. % 91.34% 62.20% 110.24% 153.54% 117.32% 36.22% 100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.


NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ Δ & YoY Δ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.



  Be the first to like this.
 


APPS
I3 Messenger
Individual or Group chat with anyone on I3investor
MQ Trader
Perform Technical & Fundamental Analysis on Stocks
MQ Affiliate
Earn rewards by referring your friends
 
 

529  557  546  538 

ActiveGainersLosers
Top 10 Active Counters
 NameLastChange 
 KANGER 0.185+0.005 
 AT 0.200.00 
 BINTAI 0.795+0.10 
 KGROUP 0.060.00 
 MTRONIC 0.115+0.005 
 ASIABIO-OR 0.015+0.005 
 IRIS 0.36+0.005 
 VIVOCOM 1.01+0.205 
 FINTEC 0.105+0.01 
 SOLUTN 1.27+0.15 

FEATURED POSTS

1. The Equity Market Index Benchmark in Malaysia CMS
2. Trading Scenarios of Derivatives Bursa Derivatives Education Series
3. Derivatives 101 Bursa Derivatives Education Series
4. Why Trade FKLI? Bursa Derivatives Education Series
5. MQ Trader - Introduction to MQ Trader Affiliate Program MQ Trader Announcement!
PARTNERS & BROKERS