Highlights

[AIRASIA] YoY Quarter Result on 2019-03-31 [#1]

Stock [AIRASIA]: AIRASIA GROUP BHD
Announcement Date 29-May-2019
Admission Sponsor -
Sponsor -
Financial Year 31-Dec-2019
Quarter 31-Mar-2019  [#1]
Profit Trend QoQ -     124.33%    YoY -     -91.59%
Quarter Report


View:


Show?  YoY % Horiz. %

Quarter Result
31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 CAGR
Revenue 2,311,761 2,881,027 2,555,182 2,226,554 1,699,294 1,296,831 1,302,436 10.03%
  YoY % -19.76% 12.75% 14.76% 31.03% 31.03% -0.43% -
  Horiz. % 177.50% 221.20% 196.18% 170.95% 130.47% 99.57% 100.00%
PBT -967,154 214,306 1,194,339 641,328 1,093,371 193,299 133,832 -
  YoY % -551.30% -82.06% 86.23% -41.34% 465.64% 44.43% -
  Horiz. % -722.66% 160.13% 892.42% 479.20% 816.97% 144.43% 100.00%
Tax 13,830 -112,697 -103,998 -57,080 -216,429 -43,968 5,887 15.28%
  YoY % 112.27% -8.36% -82.20% 73.63% -392.24% -846.87% -
  Horiz. % 234.92% -1,914.34% -1,766.57% -969.59% -3,676.39% -746.87% 100.00%
NP -953,324 101,609 1,090,341 584,248 876,942 149,331 139,719 -
  YoY % -1,038.23% -90.68% 86.62% -33.38% 487.25% 6.88% -
  Horiz. % -682.32% 72.72% 780.38% 418.16% 627.65% 106.88% 100.00%
NP to SH -803,845 96,089 1,141,985 615,810 877,793 149,331 139,719 -
  YoY % -936.56% -91.59% 85.44% -29.85% 487.82% 6.88% -
  Horiz. % -575.33% 68.77% 817.34% 440.75% 628.26% 106.88% 100.00%
Tax Rate - % 52.59 % 8.71 % 8.90 % 19.79 % 22.75 % -4.40 % -
  YoY % 0.00% 503.79% -2.13% -55.03% -13.01% 617.05% -
  Horiz. % 0.00% -1,195.23% -197.95% -202.27% -449.77% -517.05% 100.00%
Total Cost 3,265,085 2,779,418 1,464,841 1,642,306 822,352 1,147,500 1,162,717 18.76%
  YoY % 17.47% 89.74% -10.81% 99.71% -28.34% -1.31% -
  Horiz. % 280.82% 239.05% 125.98% 141.25% 70.73% 98.69% 100.00%
Net Worth 2,974,356 8,254,676 - 6,048,972 5,015,959 4,645,853 5,057,827 -8.46%
  YoY % -63.97% 0.00% 0.00% 20.59% 7.97% -8.15% -
  Horiz. % 58.81% 163.21% 0.00% 119.60% 99.17% 91.85% 100.00%
Dividend
31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 CAGR
Div - 3,007,776 - - - - - -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 0.00% 100.00% - - - - -
Div Payout % - % 3,130.20 % - % - % - % - % - % -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 0.00% 100.00% - - - - -
Equity
31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 CAGR
Net Worth 2,974,356 8,254,676 - 6,048,972 5,015,959 4,645,853 5,057,827 -8.46%
  YoY % -63.97% 0.00% 0.00% 20.59% 7.97% -8.15% -
  Horiz. % 58.81% 163.21% 0.00% 119.60% 99.17% 91.85% 100.00%
NOSH 3,341,974 3,341,974 3,341,974 3,341,974 2,786,644 2,765,388 2,794,380 3.02%
  YoY % 0.00% 0.00% 0.00% 19.93% 0.77% -1.04% -
  Horiz. % 119.60% 119.60% 119.60% 119.60% 99.72% 98.96% 100.00%
Ratio Analysis
31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 CAGR
NP Margin -41.24 % 3.53 % 42.67 % 26.24 % 51.61 % 11.52 % 10.73 % -
  YoY % -1,268.27% -91.73% 62.61% -49.16% 348.00% 7.36% -
  Horiz. % -384.34% 32.90% 397.67% 244.55% 480.99% 107.36% 100.00%
ROE -27.03 % 1.16 % - % 10.18 % 17.50 % 3.21 % 2.76 % -
  YoY % -2,430.17% 0.00% 0.00% -41.83% 445.17% 16.30% -
  Horiz. % -979.35% 42.03% 0.00% 368.84% 634.06% 116.30% 100.00%
Per Share
31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 CAGR
RPS 69.17 86.21 76.46 66.62 60.98 46.90 46.61 6.79%
  YoY % -19.77% 12.75% 14.77% 9.25% 30.02% 0.62% -
  Horiz. % 148.40% 184.96% 164.04% 142.93% 130.83% 100.62% 100.00%
EPS -24.10 2.90 34.20 18.40 31.50 5.40 5.00 -
  YoY % -931.03% -91.52% 85.87% -41.59% 483.33% 8.00% -
  Horiz. % -482.00% 58.00% 684.00% 368.00% 630.00% 108.00% 100.00%
DPS 0.00 90.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 0.00% 100.00% - - - - -
NAPS 0.8900 2.4700 - 1.8100 1.8000 1.6800 1.8100 -11.15%
  YoY % -63.97% 0.00% 0.00% 0.56% 7.14% -7.18% -
  Horiz. % 49.17% 136.46% 0.00% 100.00% 99.45% 92.82% 100.00%
Adjusted Per Share Value based on latest NOSH - 3,341,974
31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 CAGR
RPS 69.17 86.21 76.46 66.62 50.85 38.80 38.97 10.03%
  YoY % -19.77% 12.75% 14.77% 31.01% 31.06% -0.44% -
  Horiz. % 177.50% 221.22% 196.20% 170.95% 130.48% 99.56% 100.00%
EPS -24.10 2.90 34.20 18.43 26.27 4.47 4.18 -
  YoY % -931.03% -91.52% 85.57% -29.84% 487.70% 6.94% -
  Horiz. % -576.56% 69.38% 818.18% 440.91% 628.47% 106.94% 100.00%
DPS 0.00 90.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 0.00% 100.00% - - - - -
NAPS 0.8900 2.4700 - 1.8100 1.5009 1.3902 1.5134 -8.46%
  YoY % -63.97% 0.00% 0.00% 20.59% 7.96% -8.14% -
  Horiz. % 58.81% 163.21% 0.00% 119.60% 99.17% 91.86% 100.00%
Price Multiplier on Financial Quarter End Date
31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 CAGR
Date 31/03/20 29/03/19 30/03/18 31/03/17 31/03/16 31/03/15 31/03/14 -
Price 0.7900 2.6600 3.9300 3.1400 1.8300 2.3800 2.5500 -
P/RPS 1.14 3.09 5.14 0.00 3.00 5.08 5.47 -22.98%
  YoY % -63.11% -39.88% 0.00% 0.00% -40.94% -7.13% -
  Horiz. % 20.84% 56.49% 93.97% 0.00% 54.84% 92.87% 100.00%
P/EPS -3.28 92.51 11.50 0.00 5.81 44.07 51.00 -
  YoY % -103.55% 704.43% 0.00% 0.00% -86.82% -13.59% -
  Horiz. % -6.43% 181.39% 22.55% 0.00% 11.39% 86.41% 100.00%
EY -30.45 1.08 8.69 0.00 17.21 2.27 1.96 -
  YoY % -2,919.44% -87.57% 0.00% 0.00% 658.15% 15.82% -
  Horiz. % -1,553.57% 55.10% 443.37% 0.00% 878.06% 115.82% 100.00%
DY 0.00 33.83 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 0.00% 100.00% - - - - -
P/NAPS 0.89 1.08 0.00 3.14 1.02 1.42 1.41 -7.38%
  YoY % -17.59% 0.00% 0.00% 207.84% -28.17% 0.71% -
  Horiz. % 63.12% 76.60% 0.00% 222.70% 72.34% 100.71% 100.00%
Price Multiplier on Announcement Date
31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 CAGR
Date - 29/05/19 24/05/18 25/05/17 26/05/16 28/05/15 20/05/14 -
Price 0.8550 2.6300 3.2300 3.1300 2.1200 2.0800 2.3300 -
P/RPS 1.24 3.05 4.22 0.00 3.48 4.44 5.00 -20.72%
  YoY % -59.34% -27.73% 0.00% 0.00% -21.62% -11.20% -
  Horiz. % 24.80% 61.00% 84.40% 0.00% 69.60% 88.80% 100.00%
P/EPS -3.55 91.47 9.45 0.00 6.73 38.52 46.60 -
  YoY % -103.88% 867.94% 0.00% 0.00% -82.53% -17.34% -
  Horiz. % -7.62% 196.29% 20.28% 0.00% 14.44% 82.66% 100.00%
EY -28.13 1.09 10.58 0.00 14.86 2.60 2.15 -
  YoY % -2,680.73% -89.70% 0.00% 0.00% 471.54% 20.93% -
  Horiz. % -1,308.37% 50.70% 492.09% 0.00% 691.16% 120.93% 100.00%
DY 0.00 34.22 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 0.00% 100.00% - - - - -
P/NAPS 0.96 1.06 0.00 3.13 1.18 1.24 1.29 -4.80%
  YoY % -9.43% 0.00% 0.00% 165.25% -4.84% -3.88% -
  Horiz. % 74.42% 82.17% 0.00% 242.64% 91.47% 96.12% 100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.


NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ Δ & YoY Δ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.



  Be the first to like this.
 


APPS
I3 Messenger
Individual or Group chat with anyone on I3investor
MQ Trader
View candlestick stock charts with Technical indicators
MQ Affiliate
Be rewarded by being an MQ Affiliate
 
 

529  557  546  538 

ActiveGainersLosers
Top 10 Active Counters
 NameLastChange 
 KANGER 0.185+0.005 
 AT 0.200.00 
 BINTAI 0.795+0.10 
 KGROUP 0.060.00 
 MTRONIC 0.115+0.005 
 ASIABIO-OR 0.015+0.005 
 IRIS 0.36+0.005 
 VIVOCOM 1.01+0.205 
 FINTEC 0.105+0.01 
 SOLUTN 1.27+0.15 

FEATURED POSTS

1. The Equity Market Index Benchmark in Malaysia CMS
2. Trading Scenarios of Derivatives Bursa Derivatives Education Series
3. Derivatives 101 Bursa Derivatives Education Series
4. Why Trade FKLI? Bursa Derivatives Education Series
5. MQ Trader - Introduction to MQ Trader Affiliate Program MQ Trader Announcement!
PARTNERS & BROKERS