Highlights

[IQGROUP] YoY Quarter Result on 2014-06-30 [#1]

Stock [IQGROUP]: IQ GROUP HOLDINGS BHD
Announcement Date 27-Aug-2014
Admission Sponsor -
Sponsor -
Financial Year 31-Mar-2015
Quarter 30-Jun-2014  [#1]
Profit Trend QoQ -     1,519.52%    YoY -     390.86%
Quarter Report


View:


Show?  YoY % Horiz. %

Quarter Result
30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 CAGR
Revenue 45,243 53,906 50,033 56,740 38,826 33,038 36,387 3.69%
  YoY % -16.07% 7.74% -11.82% 46.14% 17.52% -9.20% -
  Horiz. % 124.34% 148.15% 137.50% 155.93% 106.70% 90.80% 100.00%
PBT 3,157 7,913 8,435 8,736 1,883 821 240 53.58%
  YoY % -60.10% -6.19% -3.45% 363.94% 129.35% 242.08% -
  Horiz. % 1,315.42% 3,297.08% 3,514.58% 3,640.00% 784.58% 342.08% 100.00%
Tax -516 -1,485 -2,160 -1,372 -362 -433 197 -
  YoY % 65.25% 31.25% -57.43% -279.01% 16.40% -319.80% -
  Horiz. % -261.93% -753.81% -1,096.45% -696.45% -183.76% -219.80% 100.00%
NP 2,641 6,428 6,275 7,364 1,521 388 437 34.93%
  YoY % -58.91% 2.44% -14.79% 384.16% 292.01% -11.21% -
  Horiz. % 604.35% 1,470.94% 1,435.93% 1,685.13% 348.05% 88.79% 100.00%
NP to SH 2,641 6,671 6,431 7,466 1,521 388 437 34.93%
  YoY % -60.41% 3.73% -13.86% 390.86% 292.01% -11.21% -
  Horiz. % 604.35% 1,526.54% 1,471.62% 1,708.47% 348.05% 88.79% 100.00%
Tax Rate 16.34 % 18.77 % 25.61 % 15.71 % 19.22 % 52.74 % -82.08 % -
  YoY % -12.95% -26.71% 63.02% -18.26% -63.56% 164.25% -
  Horiz. % -19.91% -22.87% -31.20% -19.14% -23.42% -64.25% 100.00%
Total Cost 42,602 47,478 43,758 49,376 37,305 32,650 35,950 2.87%
  YoY % -10.27% 8.50% -11.38% 32.36% 14.26% -9.18% -
  Horiz. % 118.50% 132.07% 121.72% 137.35% 103.77% 90.82% 100.00%
Net Worth 161,971 145,246 128,510 104,592 86,671 85,191 82,258 11.94%
  YoY % 11.52% 13.02% 22.87% 20.68% 1.74% 3.56% -
  Horiz. % 196.90% 176.57% 156.23% 127.15% 105.36% 103.56% 100.00%
Dividend
30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 CAGR
Div - - - - - - - -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Div Payout % - % - % - % - % - % - % - % -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Equity
30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 CAGR
Net Worth 161,971 145,246 128,510 104,592 86,671 85,191 82,258 11.94%
  YoY % 11.52% 13.02% 22.87% 20.68% 1.74% 3.56% -
  Horiz. % 196.90% 176.57% 156.23% 127.15% 105.36% 103.56% 100.00%
NOSH 88,028 88,028 87,422 85,034 84,972 84,347 85,686 0.45%
  YoY % 0.00% 0.69% 2.81% 0.07% 0.74% -1.56% -
  Horiz. % 102.73% 102.73% 102.03% 99.24% 99.17% 98.44% 100.00%
Ratio Analysis
30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 CAGR
NP Margin 5.84 % 11.92 % 12.54 % 12.98 % 3.92 % 1.17 % 1.20 % 30.15%
  YoY % -51.01% -4.94% -3.39% 231.12% 235.04% -2.50% -
  Horiz. % 486.67% 993.33% 1,045.00% 1,081.67% 326.67% 97.50% 100.00%
ROE 1.63 % 4.59 % 5.00 % 7.14 % 1.75 % 0.46 % 0.53 % 20.57%
  YoY % -64.49% -8.20% -29.97% 308.00% 280.43% -13.21% -
  Horiz. % 307.55% 866.04% 943.40% 1,347.17% 330.19% 86.79% 100.00%
Per Share
30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 CAGR
RPS 51.40 61.24 57.23 66.73 45.69 39.17 42.47 3.23%
  YoY % -16.07% 7.01% -14.24% 46.05% 16.65% -7.77% -
  Horiz. % 121.03% 144.20% 134.75% 157.12% 107.58% 92.23% 100.00%
EPS 3.00 7.58 7.36 8.78 1.79 0.46 0.51 34.32%
  YoY % -60.42% 2.99% -16.17% 390.50% 289.13% -9.80% -
  Horiz. % 588.24% 1,486.27% 1,443.14% 1,721.57% 350.98% 90.20% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 1.8400 1.6500 1.4700 1.2300 1.0200 1.0100 0.9600 11.44%
  YoY % 11.52% 12.24% 19.51% 20.59% 0.99% 5.21% -
  Horiz. % 191.67% 171.88% 153.13% 128.12% 106.25% 105.21% 100.00%
Adjusted Per Share Value based on latest NOSH - 88,028
30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 CAGR
RPS 51.40 61.24 56.84 64.46 44.11 37.53 41.34 3.69%
  YoY % -16.07% 7.74% -11.82% 46.13% 17.53% -9.22% -
  Horiz. % 124.33% 148.14% 137.49% 155.93% 106.70% 90.78% 100.00%
EPS 3.00 7.58 7.31 8.48 1.73 0.44 0.50 34.76%
  YoY % -60.42% 3.69% -13.80% 390.17% 293.18% -12.00% -
  Horiz. % 600.00% 1,516.00% 1,462.00% 1,696.00% 346.00% 88.00% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 1.8400 1.6500 1.4599 1.1882 0.9846 0.9678 0.9345 11.94%
  YoY % 11.52% 13.02% 22.87% 20.68% 1.74% 3.56% -
  Horiz. % 196.90% 176.57% 156.22% 127.15% 105.36% 103.56% 100.00%
Price Multiplier on Financial Quarter End Date
30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 CAGR
Date 30/06/17 30/06/16 30/06/15 30/06/14 28/06/13 29/06/12 30/06/11 -
Price 4.2500 1.9000 2.4400 1.1500 0.3300 0.2900 0.3400 -
P/RPS 8.27 3.10 4.26 1.72 0.72 0.74 0.80 47.54%
  YoY % 166.77% -27.23% 147.67% 138.89% -2.70% -7.50% -
  Horiz. % 1,033.75% 387.50% 532.50% 215.00% 90.00% 92.50% 100.00%
P/EPS 141.66 25.07 33.17 13.10 18.44 63.04 66.67 13.37%
  YoY % 465.06% -24.42% 153.21% -28.96% -70.75% -5.44% -
  Horiz. % 212.48% 37.60% 49.75% 19.65% 27.66% 94.56% 100.00%
EY 0.71 3.99 3.01 7.63 5.42 1.59 1.50 -11.71%
  YoY % -82.21% 32.56% -60.55% 40.77% 240.88% 6.00% -
  Horiz. % 47.33% 266.00% 200.67% 508.67% 361.33% 106.00% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 2.31 1.15 1.66 0.93 0.32 0.29 0.35 36.92%
  YoY % 100.87% -30.72% 78.49% 190.63% 10.34% -17.14% -
  Horiz. % 660.00% 328.57% 474.29% 265.71% 91.43% 82.86% 100.00%
Price Multiplier on Announcement Date
30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 CAGR
Date 29/08/17 29/08/16 27/08/15 27/08/14 30/08/13 28/08/12 26/08/11 -
Price 4.8000 1.9600 2.2000 1.2500 0.3300 0.3300 0.3000 -
P/RPS 9.34 3.20 3.84 1.87 0.72 0.84 0.71 53.58%
  YoY % 191.88% -16.67% 105.35% 159.72% -14.29% 18.31% -
  Horiz. % 1,315.49% 450.70% 540.85% 263.38% 101.41% 118.31% 100.00%
P/EPS 159.99 25.86 29.91 14.24 18.44 71.74 58.82 18.13%
  YoY % 518.68% -13.54% 110.04% -22.78% -74.30% 21.97% -
  Horiz. % 272.00% 43.96% 50.85% 24.21% 31.35% 121.97% 100.00%
EY 0.63 3.87 3.34 7.02 5.42 1.39 1.70 -15.24%
  YoY % -83.72% 15.87% -52.42% 29.52% 289.93% -18.24% -
  Horiz. % 37.06% 227.65% 196.47% 412.94% 318.82% 81.76% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 2.61 1.19 1.50 1.02 0.32 0.33 0.31 42.58%
  YoY % 119.33% -20.67% 47.06% 218.75% -3.03% 6.45% -
  Horiz. % 841.94% 383.87% 483.87% 329.03% 103.23% 106.45% 100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.


NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ Δ & YoY Δ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.



  Be the first to like this.
 


 

386  331  519  735 

ActiveGainersLosers
Top 10 Active Counters
 NameLastChange 
 ECOWLD 0.765+0.02 
 SAPNRG 0.260.00 
 PERDANA-PR 0.015+0.005 
 HSI-H8F 0.125-0.065 
 EKOVEST 0.81+0.015 
 DGB 0.14-0.005 
 VELESTO 0.3650.00 
 DYNACIA-PA 0.045+0.005 
 HSI-C7K 0.33+0.05 
 MLAB 0.05-0.005 

FEATURED POSTS

1. Leveraged & Inverse ETF CMS
Partners & Brokers